Highlights

[REACH] QoQ TTM Result on 2015-07-31 [#0]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 09-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
31-Jul-2015
Profit Trend QoQ -     -0.18%    YoY -     -10,333.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Revenue 5,710,956 5,710,956 4,400,997 4,413,305 4,398,015 4,398,279 12,639 18,962.21%
  QoQ % 0.00% 29.77% -0.28% 0.35% -0.01% 34,699.27% -
  Horiz. % 45,185.19% 45,185.19% 34,820.77% 34,918.15% 34,797.18% 34,799.27% 100.00%
PBT -2,583,807 -2,583,807 -2,353,868 -2,356,370 -2,352,923 -2,378,628 -30,686 4,403.08%
  QoQ % 0.00% -9.77% 0.11% -0.15% 1.08% -7,651.51% -
  Horiz. % 8,420.15% 8,420.15% 7,670.82% 7,678.97% 7,667.74% 7,751.51% 100.00%
Tax -1,425,768 -1,425,768 -1,099,118 -1,101,457 -1,098,766 -1,098,883 -2,456 23,539.27%
  QoQ % 0.00% -29.72% 0.21% -0.24% 0.01% -44,642.79% -
  Horiz. % 58,052.44% 58,052.44% 44,752.36% 44,847.60% 44,738.03% 44,742.79% 100.00%
NP -4,009,575 -4,009,575 -3,452,986 -3,457,827 -3,451,689 -3,477,511 -33,142 6,047.36%
  QoQ % 0.00% -16.12% 0.14% -0.18% 0.74% -10,392.76% -
  Horiz. % 12,098.17% 12,098.17% 10,418.76% 10,433.37% 10,414.85% 10,492.76% 100.00%
NP to SH -4,009,575 -4,009,575 -3,452,986 -3,457,827 -3,451,689 -3,477,511 -33,142 6,047.36%
  QoQ % 0.00% -16.12% 0.14% -0.18% 0.74% -10,392.76% -
  Horiz. % 12,098.17% 12,098.17% 10,418.76% 10,433.37% 10,414.85% 10,492.76% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,720,531 9,720,531 7,853,983 7,871,132 7,849,704 7,875,790 45,781 9,865.21%
  QoQ % 0.00% 23.77% -0.22% 0.27% -0.33% 17,103.18% -
  Horiz. % 21,232.68% 21,232.68% 17,155.55% 17,193.01% 17,146.21% 17,203.18% 100.00%
Net Worth - 24,576,653 529,349 36,950,760 - - 3,815,200 -
  QoQ % 0.00% 4,542.80% -98.57% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 644.18% 13.87% 968.51% 0.00% 0.00% 100.00%
Dividend
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Net Worth - 24,576,653 529,349 36,950,760 - - 3,815,200 -
  QoQ % 0.00% 4,542.80% -98.57% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 644.18% 13.87% 968.51% 0.00% 0.00% 100.00%
NOSH 278,016,447 278,016,447 26,467,500 61,380,001 277,971,610 277,971,610 6,455,499 2,431.85%
  QoQ % 0.00% 950.41% -56.88% -77.92% 0.00% 4,205.97% -
  Horiz. % 4,306.66% 4,306.66% 410.00% 950.82% 4,305.97% 4,305.97% 100.00%
Ratio Analysis
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
NP Margin -70.21 % -70.21 % -78.46 % -78.35 % -78.48 % -79.07 % -262.22 % -67.75%
  QoQ % 0.00% 10.51% -0.14% 0.17% 0.75% 69.85% -
  Horiz. % 26.78% 26.78% 29.92% 29.88% 29.93% 30.15% 100.00%
ROE - % -16.31 % -652.31 % -9.36 % - % - % -0.87 % -
  QoQ % 0.00% 97.50% -6,869.12% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,874.71% 74,978.16% 1,075.86% 0.00% 0.00% 100.00%
Per Share
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
RPS 2.05 2.05 16.63 7.19 1.58 1.58 0.20 637.96%
  QoQ % 0.00% -87.67% 131.29% 355.06% 0.00% 690.00% -
  Horiz. % 1,025.00% 1,025.00% 8,315.00% 3,595.00% 790.00% 790.00% 100.00%
EPS -1.44 -1.44 -13.05 -5.63 -1.24 -1.25 -0.51 143.87%
  QoQ % 0.00% 88.97% -131.79% -354.03% 0.80% -145.10% -
  Horiz. % 282.35% 282.35% 2,558.82% 1,103.92% 243.14% 245.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0884 0.0200 0.6020 - - 0.5910 -
  QoQ % 0.00% 342.00% -96.68% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 14.96% 3.38% 101.86% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
RPS 520.88 520.88 401.40 402.52 401.13 401.15 1.15 19,001.59%
  QoQ % 0.00% 29.77% -0.28% 0.35% -0.00% 34,782.61% -
  Horiz. % 45,293.91% 45,293.91% 34,904.35% 35,001.74% 34,880.87% 34,882.61% 100.00%
EPS -365.70 -365.70 -314.93 -315.38 -314.82 -317.17 -3.02 6,052.21%
  QoQ % 0.00% -16.12% 0.14% -0.18% 0.74% -10,402.32% -
  Horiz. % 12,109.27% 12,109.27% 10,428.15% 10,443.05% 10,424.50% 10,502.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 22.4155 0.4828 33.7015 - - 3.4797 -
  QoQ % 0.00% 4,542.81% -98.57% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 644.18% 13.87% 968.52% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Date 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 27/02/15 30/01/15 -
Price 0.6800 0.6550 0.6350 0.6100 0.5950 0.6250 0.6200 -
P/RPS 33.10 31.89 3.82 8.48 37.61 39.50 316.67 -85.62%
  QoQ % 3.79% 734.82% -54.95% -77.45% -4.78% -87.53% -
  Horiz. % 10.45% 10.07% 1.21% 2.68% 11.88% 12.47% 100.00%
P/EPS -47.15 -45.42 -4.87 -10.83 -47.92 -49.96 -120.77 -55.41%
  QoQ % -3.81% -832.65% 55.03% 77.40% 4.08% 58.63% -
  Horiz. % 39.04% 37.61% 4.03% 8.97% 39.68% 41.37% 100.00%
EY -2.12 -2.20 -20.55 -9.24 -2.09 -2.00 -0.83 123.75%
  QoQ % 3.64% 89.29% -122.40% -342.11% -4.50% -140.96% -
  Horiz. % 255.42% 265.06% 2,475.90% 1,113.25% 251.81% 240.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 7.41 31.75 1.01 0.00 0.00 1.05 -
  QoQ % 0.00% -76.66% 3,043.56% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 705.71% 3,023.81% 96.19% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS