Highlights

[CARIMIN] QoQ TTM Result on 2014-06-30 [#4]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
Revenue 149,317 118,504 65,528 0  -   -   -  -
  QoQ % 26.00% 80.84% 0.00% - - - -
  Horiz. % 227.87% 180.84% 100.00% - - - -
PBT 17,394 13,355 7,429 0  -   -   -  -
  QoQ % 30.24% 79.77% 0.00% - - - -
  Horiz. % 234.14% 179.77% 100.00% - - - -
Tax -3,809 -3,192 -1,900 0  -   -   -  -
  QoQ % -19.33% -68.00% 0.00% - - - -
  Horiz. % 200.47% 168.00% 100.00% - - - -
NP 13,585 10,163 5,529 0  -   -   -  -
  QoQ % 33.67% 83.81% 0.00% - - - -
  Horiz. % 245.70% 183.81% 100.00% - - - -
NP to SH 13,585 10,163 5,529 0  -   -   -  -
  QoQ % 33.67% 83.81% 0.00% - - - -
  Horiz. % 245.70% 183.81% 100.00% - - - -
Tax Rate 21.90 % 23.90 % 25.58 % - %  -  %  -  %  -  % -
  QoQ % -8.37% -6.57% 0.00% - - - -
  Horiz. % 85.61% 93.43% 100.00% - - - -
Total Cost 135,732 108,341 59,999 0  -   -   -  -
  QoQ % 25.28% 80.57% 0.00% - - - -
  Horiz. % 226.22% 180.57% 100.00% - - - -
Net Worth 0 0 112,946 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
Div 2,338 2,338 0 0  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% - - - - -
Div Payout % 17.22 % 23.01 % - % - %  -  %  -  %  -  % -
  QoQ % -25.16% 0.00% 0.00% - - - -
  Horiz. % 74.84% 100.00% - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
Net Worth 0 0 112,946 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NOSH 233,878 233,878 173,177 -  -   -   -  -
  QoQ % 0.00% 35.05% 0.00% - - - -
  Horiz. % 135.05% 135.05% 100.00% - - - -
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
NP Margin 9.10 % 8.58 % 8.44 % - %  -  %  -  %  -  % -
  QoQ % 6.06% 1.66% 0.00% - - - -
  Horiz. % 107.82% 101.66% 100.00% - - - -
ROE - % - % 4.90 % - %  -  %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
RPS 63.84 50.67 37.84 -  -   -   -  -
  QoQ % 25.99% 33.91% 0.00% - - - -
  Horiz. % 168.71% 133.91% 100.00% - - - -
EPS 5.81 4.35 3.19 -  -   -   -  -
  QoQ % 33.56% 36.36% 0.00% - - - -
  Horiz. % 182.13% 136.36% 100.00% - - - -
DPS 1.00 1.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.0000 0.0000 0.6522 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 234,020
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
RPS 63.81 50.64 28.00 -  -   -   -  -
  QoQ % 26.01% 80.86% 0.00% - - - -
  Horiz. % 227.89% 180.86% 100.00% - - - -
EPS 5.81 4.34 2.36 -  -   -   -  -
  QoQ % 33.87% 83.90% 0.00% - - - -
  Horiz. % 246.19% 183.90% 100.00% - - - -
DPS 1.00 1.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.0000 0.0000 0.4826 -  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
Date 31/03/15 31/12/14 - -  -   -   -  -
Price 0.9500 0.9250 0.0000 0.0000  -   -   -  -
P/RPS 1.49 1.83 0.00 0.00  -   -   -  -
  QoQ % -18.58% 0.00% 0.00% - - - -
  Horiz. % 81.42% 100.00% - - - - -
P/EPS 16.36 21.29 0.00 0.00  -   -   -  -
  QoQ % -23.16% 0.00% 0.00% - - - -
  Horiz. % 76.84% 100.00% - - - - -
EY 6.11 4.70 0.00 0.00  -   -   -  -
  QoQ % 30.00% 0.00% 0.00% - - - -
  Horiz. % 130.00% 100.00% - - - - -
DY 1.05 1.08 0.00 0.00  -   -   -  -
  QoQ % -2.78% 0.00% 0.00% - - - -
  Horiz. % 97.22% 100.00% - - - - -
P/NAPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14  -   -   -  CAGR
Date - - - -  -   -   -  -
Price 0.0000 0.0000 0.0000 0.0000  -   -   -  -
P/RPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00  -   -   -  -
  QoQ % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

479  378  639  967 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.195+0.025 
 VIVOCOM 0.73-0.125 
 XDL 0.065-0.005 
 ASIABIO-OR 0.01-0.025 
 EAH 0.030.00 
 KNM 0.210.00 
 KSTAR 0.3350.00 
 JAKS-WC 0.32+0.225 
 IRIS 0.325+0.025 
 SUPERMX-C1I 0.11+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
4. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
8. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
PARTNERS & BROKERS