Highlights

[EATECH] QoQ TTM Result on 2016-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -93.93%    YoY -     -95.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 570,526 591,663 587,517 495,283 581,459 536,530 442,301 18.48%
  QoQ % -3.57% 0.71% 18.62% -14.82% 8.37% 21.30% -
  Horiz. % 128.99% 133.77% 132.83% 111.98% 131.46% 121.30% 100.00%
PBT -54,703 21,542 7,352 3,203 29,508 23,680 44,268 -
  QoQ % -353.94% 193.01% 129.53% -89.15% 24.61% -46.51% -
  Horiz. % -123.57% 48.66% 16.61% 7.24% 66.66% 53.49% 100.00%
Tax -10,347 -12,762 1,241 -1,746 -5,519 -4,281 -13,512 -16.29%
  QoQ % 18.92% -1,128.36% 171.08% 68.36% -28.92% 68.32% -
  Horiz. % 76.58% 94.45% -9.18% 12.92% 40.85% 31.68% 100.00%
NP -65,050 8,780 8,593 1,457 23,989 19,399 30,756 -
  QoQ % -840.89% 2.18% 489.77% -93.93% 23.66% -36.93% -
  Horiz. % -211.50% 28.55% 27.94% 4.74% 78.00% 63.07% 100.00%
NP to SH -65,050 8,780 8,593 1,457 23,989 19,399 30,756 -
  QoQ % -840.89% 2.18% 489.77% -93.93% 23.66% -36.93% -
  Horiz. % -211.50% 28.55% 27.94% 4.74% 78.00% 63.07% 100.00%
Tax Rate - % 59.24 % -16.88 % 54.51 % 18.70 % 18.08 % 30.52 % -
  QoQ % 0.00% 450.95% -130.97% 191.50% 3.43% -40.76% -
  Horiz. % 0.00% 194.10% -55.31% 178.60% 61.27% 59.24% 100.00%
Total Cost 635,576 582,883 578,924 493,826 557,470 517,131 411,545 33.57%
  QoQ % 9.04% 0.68% 17.23% -11.42% 7.80% 25.66% -
  Horiz. % 154.44% 141.63% 140.67% 119.99% 135.46% 125.66% 100.00%
Net Worth 211,679 272,160 0 0 0 272,160 292,926 -19.46%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -7.09% -
  Horiz. % 72.26% 92.91% 0.00% 0.00% 0.00% 92.91% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 211,679 272,160 0 0 0 272,160 292,926 -19.46%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -7.09% -
  Horiz. % 72.26% 92.91% 0.00% 0.00% 0.00% 92.91% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 505,045 -0.14%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.21% -
  Horiz. % 99.79% 99.79% 99.79% 99.79% 99.79% 99.79% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -11.40 % 1.48 % 1.46 % 0.29 % 4.13 % 3.62 % 6.95 % -
  QoQ % -870.27% 1.37% 403.45% -92.98% 14.09% -47.91% -
  Horiz. % -164.03% 21.29% 21.01% 4.17% 59.42% 52.09% 100.00%
ROE -30.73 % 3.23 % - % - % - % 7.13 % 10.50 % -
  QoQ % -1,051.39% 0.00% 0.00% 0.00% 0.00% -32.10% -
  Horiz. % -292.67% 30.76% 0.00% 0.00% 0.00% 67.90% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 113.20 117.39 116.57 98.27 115.37 106.45 87.58 18.64%
  QoQ % -3.57% 0.70% 18.62% -14.82% 8.38% 21.55% -
  Horiz. % 129.25% 134.04% 133.10% 112.21% 131.73% 121.55% 100.00%
EPS -12.91 1.74 1.70 0.29 4.76 3.85 6.09 -
  QoQ % -841.95% 2.35% 486.21% -93.91% 23.64% -36.78% -
  Horiz. % -211.99% 28.57% 27.91% 4.76% 78.16% 63.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 0.5800 -19.34%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -6.90% -
  Horiz. % 72.41% 93.10% 0.00% 0.00% 0.00% 93.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 529,692
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 107.71 111.70 110.92 93.50 109.77 101.29 83.50 18.48%
  QoQ % -3.57% 0.70% 18.63% -14.82% 8.37% 21.31% -
  Horiz. % 128.99% 133.77% 132.84% 111.98% 131.46% 121.31% 100.00%
EPS -12.28 1.66 1.62 0.28 4.53 3.66 5.81 -
  QoQ % -839.76% 2.47% 478.57% -93.82% 23.77% -37.01% -
  Horiz. % -211.36% 28.57% 27.88% 4.82% 77.97% 62.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3996 0.5138 0.0000 0.0000 0.0000 0.5138 0.5530 -19.46%
  QoQ % -22.23% 0.00% 0.00% 0.00% 0.00% -7.09% -
  Horiz. % 72.26% 92.91% 0.00% 0.00% 0.00% 92.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.6700 0.6200 0.7150 1.0300 1.1900 1.1100 1.0500 -
P/RPS 0.59 0.53 0.61 1.05 1.03 1.04 1.20 -37.68%
  QoQ % 11.32% -13.11% -41.90% 1.94% -0.96% -13.33% -
  Horiz. % 49.17% 44.17% 50.83% 87.50% 85.83% 86.67% 100.00%
P/EPS -5.19 35.59 41.94 356.29 25.00 28.84 17.24 -
  QoQ % -114.58% -15.14% -88.23% 1,325.16% -13.31% 67.29% -
  Horiz. % -30.10% 206.44% 243.27% 2,066.65% 145.01% 167.29% 100.00%
EY -19.26 2.81 2.38 0.28 4.00 3.47 5.80 -
  QoQ % -785.41% 18.07% 750.00% -93.00% 15.27% -40.17% -
  Horiz. % -332.07% 48.45% 41.03% 4.83% 68.97% 59.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.60 1.15 0.00 0.00 0.00 2.06 1.81 -7.89%
  QoQ % 39.13% 0.00% 0.00% 0.00% 0.00% 13.81% -
  Horiz. % 88.40% 63.54% 0.00% 0.00% 0.00% 113.81% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 24/11/15 -
Price 0.5000 0.6400 0.5150 0.7800 1.0700 1.0400 1.3400 -
P/RPS 0.44 0.55 0.44 0.79 0.93 0.98 1.53 -56.40%
  QoQ % -20.00% 25.00% -44.30% -15.05% -5.10% -35.95% -
  Horiz. % 28.76% 35.95% 28.76% 51.63% 60.78% 64.05% 100.00%
P/EPS -3.87 36.74 30.21 269.81 22.48 27.02 22.00 -
  QoQ % -110.53% 21.62% -88.80% 1,100.22% -16.80% 22.82% -
  Horiz. % -17.59% 167.00% 137.32% 1,226.41% 102.18% 122.82% 100.00%
EY -25.81 2.72 3.31 0.37 4.45 3.70 4.54 -
  QoQ % -1,048.90% -17.82% 794.59% -91.69% 20.27% -18.50% -
  Horiz. % -568.50% 59.91% 72.91% 8.15% 98.02% 81.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.19 0.00 0.00 0.00 1.93 2.31 -35.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -16.45% -
  Horiz. % 51.52% 51.52% 0.00% 0.00% 0.00% 83.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

311  301  577  1097 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.505+0.065 
 MLAB 0.03-0.005 
 SAPNRG 0.050.00 
 HSI-CI2 0.325-0.015 
 EDUSPEC 0.0150.00 
 BCMALL 0.03+0.005 
 MMAG 0.090.00 
 FOCUS-WD 0.01+0.005 
 XOX 0.030.00 
 KANGER 0.020.00 
PARTNERS & BROKERS