Highlights

[EATECH] QoQ TTM Result on 2016-06-30 [#2]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -93.93%    YoY -     -95.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 570,526 591,663 587,517 495,283 581,459 536,530 442,301 18.48%
  QoQ % -3.57% 0.71% 18.62% -14.82% 8.37% 21.30% -
  Horiz. % 128.99% 133.77% 132.83% 111.98% 131.46% 121.30% 100.00%
PBT -54,703 21,542 7,352 3,203 29,508 23,680 44,268 -
  QoQ % -353.94% 193.01% 129.53% -89.15% 24.61% -46.51% -
  Horiz. % -123.57% 48.66% 16.61% 7.24% 66.66% 53.49% 100.00%
Tax -10,347 -12,762 1,241 -1,746 -5,519 -4,281 -13,512 -16.29%
  QoQ % 18.92% -1,128.36% 171.08% 68.36% -28.92% 68.32% -
  Horiz. % 76.58% 94.45% -9.18% 12.92% 40.85% 31.68% 100.00%
NP -65,050 8,780 8,593 1,457 23,989 19,399 30,756 -
  QoQ % -840.89% 2.18% 489.77% -93.93% 23.66% -36.93% -
  Horiz. % -211.50% 28.55% 27.94% 4.74% 78.00% 63.07% 100.00%
NP to SH -65,050 8,780 8,593 1,457 23,989 19,399 30,756 -
  QoQ % -840.89% 2.18% 489.77% -93.93% 23.66% -36.93% -
  Horiz. % -211.50% 28.55% 27.94% 4.74% 78.00% 63.07% 100.00%
Tax Rate - % 59.24 % -16.88 % 54.51 % 18.70 % 18.08 % 30.52 % -
  QoQ % 0.00% 450.95% -130.97% 191.50% 3.43% -40.76% -
  Horiz. % 0.00% 194.10% -55.31% 178.60% 61.27% 59.24% 100.00%
Total Cost 635,576 582,883 578,924 493,826 557,470 517,131 411,545 33.57%
  QoQ % 9.04% 0.68% 17.23% -11.42% 7.80% 25.66% -
  Horiz. % 154.44% 141.63% 140.67% 119.99% 135.46% 125.66% 100.00%
Net Worth 211,679 272,160 0 0 0 272,160 292,926 -19.46%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -7.09% -
  Horiz. % 72.26% 92.91% 0.00% 0.00% 0.00% 92.91% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 211,679 272,160 0 0 0 272,160 292,926 -19.46%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -7.09% -
  Horiz. % 72.26% 92.91% 0.00% 0.00% 0.00% 92.91% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 505,045 -0.14%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.21% -
  Horiz. % 99.79% 99.79% 99.79% 99.79% 99.79% 99.79% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -11.40 % 1.48 % 1.46 % 0.29 % 4.13 % 3.62 % 6.95 % -
  QoQ % -870.27% 1.37% 403.45% -92.98% 14.09% -47.91% -
  Horiz. % -164.03% 21.29% 21.01% 4.17% 59.42% 52.09% 100.00%
ROE -30.73 % 3.23 % - % - % - % 7.13 % 10.50 % -
  QoQ % -1,051.39% 0.00% 0.00% 0.00% 0.00% -32.10% -
  Horiz. % -292.67% 30.76% 0.00% 0.00% 0.00% 67.90% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 113.20 117.39 116.57 98.27 115.37 106.45 87.58 18.64%
  QoQ % -3.57% 0.70% 18.62% -14.82% 8.38% 21.55% -
  Horiz. % 129.25% 134.04% 133.10% 112.21% 131.73% 121.55% 100.00%
EPS -12.91 1.74 1.70 0.29 4.76 3.85 6.09 -
  QoQ % -841.95% 2.35% 486.21% -93.91% 23.64% -36.78% -
  Horiz. % -211.99% 28.57% 27.91% 4.76% 78.16% 63.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 0.5800 -19.34%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -6.90% -
  Horiz. % 72.41% 93.10% 0.00% 0.00% 0.00% 93.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 107.54 111.53 110.75 93.36 109.61 101.14 83.37 18.48%
  QoQ % -3.58% 0.70% 18.63% -14.83% 8.37% 21.31% -
  Horiz. % 128.99% 133.78% 132.84% 111.98% 131.47% 121.31% 100.00%
EPS -12.26 1.66 1.62 0.27 4.52 3.66 5.80 -
  QoQ % -838.55% 2.47% 500.00% -94.03% 23.50% -36.90% -
  Horiz. % -211.38% 28.62% 27.93% 4.66% 77.93% 63.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3990 0.5130 0.0000 0.0000 0.0000 0.5130 0.5522 -19.46%
  QoQ % -22.22% 0.00% 0.00% 0.00% 0.00% -7.10% -
  Horiz. % 72.26% 92.90% 0.00% 0.00% 0.00% 92.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.6700 0.6200 0.7150 1.0300 1.1900 1.1100 1.0500 -
P/RPS 0.59 0.53 0.61 1.05 1.03 1.04 1.20 -37.68%
  QoQ % 11.32% -13.11% -41.90% 1.94% -0.96% -13.33% -
  Horiz. % 49.17% 44.17% 50.83% 87.50% 85.83% 86.67% 100.00%
P/EPS -5.19 35.59 41.94 356.29 25.00 28.84 17.24 -
  QoQ % -114.58% -15.14% -88.23% 1,325.16% -13.31% 67.29% -
  Horiz. % -30.10% 206.44% 243.27% 2,066.65% 145.01% 167.29% 100.00%
EY -19.26 2.81 2.38 0.28 4.00 3.47 5.80 -
  QoQ % -785.41% 18.07% 750.00% -93.00% 15.27% -40.17% -
  Horiz. % -332.07% 48.45% 41.03% 4.83% 68.97% 59.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.60 1.15 0.00 0.00 0.00 2.06 1.81 -7.89%
  QoQ % 39.13% 0.00% 0.00% 0.00% 0.00% 13.81% -
  Horiz. % 88.40% 63.54% 0.00% 0.00% 0.00% 113.81% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 24/11/15 -
Price 0.5000 0.6400 0.5150 0.7800 1.0700 1.0400 1.3400 -
P/RPS 0.44 0.55 0.44 0.79 0.93 0.98 1.53 -56.40%
  QoQ % -20.00% 25.00% -44.30% -15.05% -5.10% -35.95% -
  Horiz. % 28.76% 35.95% 28.76% 51.63% 60.78% 64.05% 100.00%
P/EPS -3.87 36.74 30.21 269.81 22.48 27.02 22.00 -
  QoQ % -110.53% 21.62% -88.80% 1,100.22% -16.80% 22.82% -
  Horiz. % -17.59% 167.00% 137.32% 1,226.41% 102.18% 122.82% 100.00%
EY -25.81 2.72 3.31 0.37 4.45 3.70 4.54 -
  QoQ % -1,048.90% -17.82% 794.59% -91.69% 20.27% -18.50% -
  Horiz. % -568.50% 59.91% 72.91% 8.15% 98.02% 81.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.19 0.00 0.00 0.00 1.93 2.31 -35.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -16.45% -
  Horiz. % 51.52% 51.52% 0.00% 0.00% 0.00% 83.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

359  436  435  1057 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.080.00 
 TRIVE 0.010.00 
 ARMADA 0.14+0.005 
 VELESTO 0.125+0.01 
 KNM 0.1150.00 
 ALAM 0.050.00 
 HIBISCS 0.335-0.005 
 JAKS 0.79+0.03 
 MINETEC 0.145+0.02 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers