Highlights

[EATECH] QoQ TTM Result on 2016-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     489.77%    YoY -     -72.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 540,792 570,526 591,663 587,517 495,283 581,459 536,530 0.53%
  QoQ % -5.21% -3.57% 0.71% 18.62% -14.82% 8.37% -
  Horiz. % 100.79% 106.34% 110.28% 109.50% 92.31% 108.37% 100.00%
PBT -111,882 -54,703 21,542 7,352 3,203 29,508 23,680 -
  QoQ % -104.53% -353.94% 193.01% 129.53% -89.15% 24.61% -
  Horiz. % -472.47% -231.01% 90.97% 31.05% 13.53% 124.61% 100.00%
Tax -7,952 -10,347 -12,762 1,241 -1,746 -5,519 -4,281 51.17%
  QoQ % 23.15% 18.92% -1,128.36% 171.08% 68.36% -28.92% -
  Horiz. % 185.75% 241.70% 298.11% -28.99% 40.78% 128.92% 100.00%
NP -119,834 -65,050 8,780 8,593 1,457 23,989 19,399 -
  QoQ % -84.22% -840.89% 2.18% 489.77% -93.93% 23.66% -
  Horiz. % -617.73% -335.33% 45.26% 44.30% 7.51% 123.66% 100.00%
NP to SH -119,834 -65,050 8,780 8,593 1,457 23,989 19,399 -
  QoQ % -84.22% -840.89% 2.18% 489.77% -93.93% 23.66% -
  Horiz. % -617.73% -335.33% 45.26% 44.30% 7.51% 123.66% 100.00%
Tax Rate - % - % 59.24 % -16.88 % 54.51 % 18.70 % 18.08 % -
  QoQ % 0.00% 0.00% 450.95% -130.97% 191.50% 3.43% -
  Horiz. % 0.00% 0.00% 327.65% -93.36% 301.49% 103.43% 100.00%
Total Cost 660,626 635,576 582,883 578,924 493,826 557,470 517,131 17.75%
  QoQ % 3.94% 9.04% 0.68% 17.23% -11.42% 7.80% -
  Horiz. % 127.75% 122.90% 112.71% 111.95% 95.49% 107.80% 100.00%
Net Worth 176,399 211,679 272,160 0 0 0 272,160 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 176,399 211,679 272,160 0 0 0 272,160 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -22.16 % -11.40 % 1.48 % 1.46 % 0.29 % 4.13 % 3.62 % -
  QoQ % -94.39% -870.27% 1.37% 403.45% -92.98% 14.09% -
  Horiz. % -612.15% -314.92% 40.88% 40.33% 8.01% 114.09% 100.00%
ROE -67.93 % -30.73 % 3.23 % - % - % - % 7.13 % -
  QoQ % -121.05% -1,051.39% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -952.73% -431.00% 45.30% 0.00% 0.00% 0.00% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 107.30 113.20 117.39 116.57 98.27 115.37 106.45 0.53%
  QoQ % -5.21% -3.57% 0.70% 18.62% -14.82% 8.38% -
  Horiz. % 100.80% 106.34% 110.28% 109.51% 92.32% 108.38% 100.00%
EPS -23.78 -12.91 1.74 1.70 0.29 4.76 3.85 -
  QoQ % -84.20% -841.95% 2.35% 486.21% -93.91% 23.64% -
  Horiz. % -617.66% -335.32% 45.19% 44.16% 7.53% 123.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4200 0.5400 0.0000 0.0000 0.0000 0.5400 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 101.94 107.54 111.53 110.75 93.36 109.61 101.14 0.53%
  QoQ % -5.21% -3.58% 0.70% 18.63% -14.83% 8.37% -
  Horiz. % 100.79% 106.33% 110.27% 109.50% 92.31% 108.37% 100.00%
EPS -22.59 -12.26 1.66 1.62 0.27 4.52 3.66 -
  QoQ % -84.26% -838.55% 2.47% 500.00% -94.03% 23.50% -
  Horiz. % -617.21% -334.97% 45.36% 44.26% 7.38% 123.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3325 0.3990 0.5130 0.0000 0.0000 0.0000 0.5130 -25.13%
  QoQ % -16.67% -22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 64.81% 77.78% 100.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4150 0.6700 0.6200 0.7150 1.0300 1.1900 1.1100 -
P/RPS 0.39 0.59 0.53 0.61 1.05 1.03 1.04 -48.03%
  QoQ % -33.90% 11.32% -13.11% -41.90% 1.94% -0.96% -
  Horiz. % 37.50% 56.73% 50.96% 58.65% 100.96% 99.04% 100.00%
P/EPS -1.75 -5.19 35.59 41.94 356.29 25.00 28.84 -
  QoQ % 66.28% -114.58% -15.14% -88.23% 1,325.16% -13.31% -
  Horiz. % -6.07% -18.00% 123.40% 145.42% 1,235.40% 86.69% 100.00%
EY -57.29 -19.26 2.81 2.38 0.28 4.00 3.47 -
  QoQ % -197.46% -785.41% 18.07% 750.00% -93.00% 15.27% -
  Horiz. % -1,651.01% -555.04% 80.98% 68.59% 8.07% 115.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.60 1.15 0.00 0.00 0.00 2.06 -30.66%
  QoQ % -25.62% 39.13% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.77% 77.67% 55.83% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 31/05/17 28/02/17 28/11/16 30/08/16 20/05/16 29/02/16 -
Price 0.3850 0.5000 0.6400 0.5150 0.7800 1.0700 1.0400 -
P/RPS 0.36 0.44 0.55 0.44 0.79 0.93 0.98 -48.74%
  QoQ % -18.18% -20.00% 25.00% -44.30% -15.05% -5.10% -
  Horiz. % 36.73% 44.90% 56.12% 44.90% 80.61% 94.90% 100.00%
P/EPS -1.62 -3.87 36.74 30.21 269.81 22.48 27.02 -
  QoQ % 58.14% -110.53% 21.62% -88.80% 1,100.22% -16.80% -
  Horiz. % -6.00% -14.32% 135.97% 111.81% 998.56% 83.20% 100.00%
EY -61.76 -25.81 2.72 3.31 0.37 4.45 3.70 -
  QoQ % -139.29% -1,048.90% -17.82% 794.59% -91.69% 20.27% -
  Horiz. % -1,669.19% -697.57% 73.51% 89.46% 10.00% 120.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.19 1.19 0.00 0.00 0.00 1.93 -31.28%
  QoQ % -7.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.99% 61.66% 61.66% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS