Highlights

[EATECH] QoQ TTM Result on 2018-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     48.23%    YoY -     176.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 418,823 421,631 419,000 270,840 290,000 334,272 366,970 9.24%
  QoQ % -0.67% 0.63% 54.70% -6.61% -13.24% -8.91% -
  Horiz. % 114.13% 114.90% 114.18% 73.80% 79.03% 91.09% 100.00%
PBT 7,184 82,049 90,361 109,221 67,111 -52,700 -131,904 -
  QoQ % -91.24% -9.20% -17.27% 62.75% 227.35% 60.05% -
  Horiz. % -5.45% -62.20% -68.51% -82.80% -50.88% 39.95% 100.00%
Tax -15,876 -15,893 -16,129 6,103 10,691 10,632 10,755 -
  QoQ % 0.11% 1.46% -364.28% -42.91% 0.55% -1.14% -
  Horiz. % -147.62% -147.77% -149.97% 56.75% 99.40% 98.86% 100.00%
NP -8,692 66,156 74,232 115,324 77,802 -42,068 -121,149 -82.82%
  QoQ % -113.14% -10.88% -35.63% 48.23% 284.94% 65.28% -
  Horiz. % 7.17% -54.61% -61.27% -95.19% -64.22% 34.72% 100.00%
NP to SH -8,692 66,156 74,232 115,324 77,802 -42,068 -121,149 -82.82%
  QoQ % -113.14% -10.88% -35.63% 48.23% 284.94% 65.28% -
  Horiz. % 7.17% -54.61% -61.27% -95.19% -64.22% 34.72% 100.00%
Tax Rate 220.99 % 19.37 % 17.85 % -5.59 % -15.93 % - % - % -
  QoQ % 1,040.89% 8.52% 419.32% 64.91% 0.00% 0.00% -
  Horiz. % -1,387.26% -121.59% -112.05% 35.09% 100.00% - -
Total Cost 427,515 355,475 344,768 155,516 212,198 376,340 488,119 -8.48%
  QoQ % 20.27% 3.11% 121.69% -26.71% -43.62% -22.90% -
  Horiz. % 87.58% 72.83% 70.63% 31.86% 43.47% 77.10% 100.00%
Net Worth 241,919 236,879 226,799 262,079 252,000 171,360 151,200 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 241,919 236,879 226,799 262,079 252,000 171,360 151,200 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.08 % 15.69 % 17.72 % 42.58 % 26.83 % -12.58 % -33.01 % -84.25%
  QoQ % -113.26% -11.46% -58.38% 58.70% 313.28% 61.89% -
  Horiz. % 6.30% -47.53% -53.68% -128.99% -81.28% 38.11% 100.00%
ROE -3.59 % 27.93 % 32.73 % 44.00 % 30.87 % -24.55 % -80.13 % -87.46%
  QoQ % -112.85% -14.67% -25.61% 42.53% 225.74% 69.36% -
  Horiz. % 4.48% -34.86% -40.85% -54.91% -38.52% 30.64% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 83.10 83.66 83.13 53.74 57.54 66.32 72.81 9.24%
  QoQ % -0.67% 0.64% 54.69% -6.60% -13.24% -8.91% -
  Horiz. % 114.13% 114.90% 114.17% 73.81% 79.03% 91.09% 100.00%
EPS -1.72 13.13 14.73 22.88 15.44 -8.35 -24.04 -82.85%
  QoQ % -113.10% -10.86% -35.62% 48.19% 284.91% 65.27% -
  Horiz. % 7.15% -54.62% -61.27% -95.17% -64.23% 34.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 0.3000 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 83.10 83.66 83.13 53.74 57.54 66.32 72.81 9.24%
  QoQ % -0.67% 0.64% 54.69% -6.60% -13.24% -8.91% -
  Horiz. % 114.13% 114.90% 114.17% 73.81% 79.03% 91.09% 100.00%
EPS -1.72 13.13 14.73 22.88 15.44 -8.35 -24.04 -82.85%
  QoQ % -113.10% -10.86% -35.62% 48.19% 284.91% 65.27% -
  Horiz. % 7.15% -54.62% -61.27% -95.17% -64.23% 34.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 0.3000 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 0.3750 -
P/RPS 0.52 0.57 0.47 0.75 0.71 0.54 0.52 -
  QoQ % -8.77% 21.28% -37.33% 5.63% 31.48% 3.85% -
  Horiz. % 100.00% 109.62% 90.38% 144.23% 136.54% 103.85% 100.00%
P/EPS -25.22 3.62 2.65 1.77 2.66 -4.31 -1.56 542.63%
  QoQ % -796.69% 36.60% 49.72% -33.46% 161.72% -176.28% -
  Horiz. % 1,616.67% -232.05% -169.87% -113.46% -170.51% 276.28% 100.00%
EY -3.96 27.63 37.77 56.50 37.65 -23.19 -64.10 -84.45%
  QoQ % -114.33% -26.85% -33.15% 50.07% 262.35% 63.82% -
  Horiz. % 6.18% -43.10% -58.92% -88.14% -58.74% 36.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.01 0.87 0.78 0.82 1.06 1.25 -19.12%
  QoQ % -9.90% 16.09% 11.54% -4.88% -22.64% -15.20% -
  Horiz. % 72.80% 80.80% 69.60% 62.40% 65.60% 84.80% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 28/02/18 -
Price 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 0.3500 -
P/RPS 0.50 0.54 0.51 0.90 0.69 0.52 0.48 2.77%
  QoQ % -7.41% 5.88% -43.33% 30.43% 32.69% 8.33% -
  Horiz. % 104.17% 112.50% 106.25% 187.50% 143.75% 108.33% 100.00%
P/EPS -24.06 3.43 2.89 2.12 2.56 -4.13 -1.46 550.91%
  QoQ % -801.46% 18.69% 36.32% -17.19% 161.99% -182.88% -
  Horiz. % 1,647.95% -234.93% -197.95% -145.21% -175.34% 282.88% 100.00%
EY -4.16 29.17 34.66 47.18 39.08 -24.19 -68.68 -84.66%
  QoQ % -114.26% -15.84% -26.54% 20.73% 261.55% 64.78% -
  Horiz. % 6.06% -42.47% -50.47% -68.70% -56.90% 35.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.96 0.94 0.93 0.79 1.01 1.17 -18.60%
  QoQ % -10.42% 2.13% 1.08% 17.72% -21.78% -13.68% -
  Horiz. % 73.50% 82.05% 80.34% 79.49% 67.52% 86.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

334  198  515  1215 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.26+0.02 
 KHEESAN 0.485+0.005 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 ARMADA 0.475-0.02 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers