Highlights

[EATECH] QoQ TTM Result on 2014-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -4.04%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
Revenue 442,301 361,129 192,200 155,657 147,939 145,105  -  143.55%
  QoQ % 22.48% 87.89% 23.48% 5.22% 1.95% - -
  Horiz. % 304.81% 248.87% 132.46% 107.27% 101.95% 100.00% -
PBT 44,268 40,516 23,805 19,736 18,115 23,067  -  68.31%
  QoQ % 9.26% 70.20% 20.62% 8.95% -21.47% - -
  Horiz. % 191.91% 175.64% 103.20% 85.56% 78.53% 100.00% -
Tax -13,512 -10,481 -6,158 -5,619 -3,404 -4,973  -  122.18%
  QoQ % -28.92% -70.20% -9.59% -65.07% 31.55% - -
  Horiz. % 271.71% 210.76% 123.83% 112.99% 68.45% 100.00% -
NP 30,756 30,035 17,647 14,117 14,711 18,094  -  52.76%
  QoQ % 2.40% 70.20% 25.01% -4.04% -18.70% - -
  Horiz. % 169.98% 165.99% 97.53% 78.02% 81.30% 100.00% -
NP to SH 30,756 30,035 17,647 14,117 14,711 18,094  -  52.76%
  QoQ % 2.40% 70.20% 25.01% -4.04% -18.70% - -
  Horiz. % 169.98% 165.99% 97.53% 78.02% 81.30% 100.00% -
Tax Rate 30.52 % 25.87 % 25.87 % 28.47 % 18.79 % 21.56 %  -  % 31.99%
  QoQ % 17.97% 0.00% -9.13% 51.52% -12.85% - -
  Horiz. % 141.56% 119.99% 119.99% 132.05% 87.15% 100.00% -
Total Cost 411,545 331,094 174,553 141,540 133,228 127,011  -  155.74%
  QoQ % 24.30% 89.68% 23.32% 6.24% 4.89% - -
  Horiz. % 324.02% 260.68% 137.43% 111.44% 104.89% 100.00% -
Net Worth 292,926 287,000 277,486 224,651 195,000 -  -  -
  QoQ % 2.06% 3.43% 23.52% 15.21% 0.00% - -
  Horiz. % 150.22% 147.18% 142.30% 115.21% 100.00% - -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
Div 0 3,900 3,900 3,900 3,900 0  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% 100.00% 100.00% 100.00% - -
Div Payout % - % 12.98 % 22.10 % 27.63 % 26.51 % - %  -  % -
  QoQ % 0.00% -41.27% -20.01% 4.22% 0.00% - -
  Horiz. % 0.00% 48.96% 83.36% 104.22% 100.00% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
Net Worth 292,926 287,000 277,486 224,651 195,000 -  -  -
  QoQ % 2.06% 3.43% 23.52% 15.21% 0.00% - -
  Horiz. % 150.22% 147.18% 142.30% 115.21% 100.00% - -
NOSH 505,045 503,509 504,520 416,022 390,000 390,000  -  22.93%
  QoQ % 0.31% -0.20% 21.27% 6.67% 0.00% - -
  Horiz. % 129.50% 129.11% 129.36% 106.67% 100.00% 100.00% -
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
NP Margin 6.95 % 8.32 % 9.18 % 9.07 % 9.94 % 12.47 %  -  % -37.31%
  QoQ % -16.47% -9.37% 1.21% -8.75% -20.29% - -
  Horiz. % 55.73% 66.72% 73.62% 72.73% 79.71% 100.00% -
ROE 10.50 % 10.47 % 6.36 % 6.28 % 7.54 % - %  -  % -
  QoQ % 0.29% 64.62% 1.27% -16.71% 0.00% - -
  Horiz. % 139.26% 138.86% 84.35% 83.29% 100.00% - -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
RPS 87.58 71.72 38.10 37.42 37.93 37.21  -  98.11%
  QoQ % 22.11% 88.24% 1.82% -1.34% 1.93% - -
  Horiz. % 235.37% 192.74% 102.39% 100.56% 101.93% 100.00% -
EPS 6.09 5.97 3.50 3.39 3.77 4.64  -  24.26%
  QoQ % 2.01% 70.57% 3.24% -10.08% -18.75% - -
  Horiz. % 131.25% 128.66% 75.43% 73.06% 81.25% 100.00% -
DPS 0.00 0.77 0.77 0.94 1.00 0.00  -  -
  QoQ % 0.00% 0.00% -18.09% -6.00% 0.00% - -
  Horiz. % 0.00% 77.00% 77.00% 94.00% 100.00% - -
NAPS 0.5800 0.5700 0.5500 0.5400 0.5000 -  -  -
  QoQ % 1.75% 3.64% 1.85% 8.00% 0.00% - -
  Horiz. % 116.00% 114.00% 110.00% 108.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
RPS 83.37 68.07 36.23 29.34 27.89 27.35  -  143.56%
  QoQ % 22.48% 87.88% 23.48% 5.20% 1.97% - -
  Horiz. % 304.83% 248.88% 132.47% 107.28% 101.97% 100.00% -
EPS 5.80 5.66 3.33 2.66 2.77 3.41  -  52.84%
  QoQ % 2.47% 69.97% 25.19% -3.97% -18.77% - -
  Horiz. % 170.09% 165.98% 97.65% 78.01% 81.23% 100.00% -
DPS 0.00 0.74 0.74 0.74 0.74 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% 100.00% 100.00% 100.00% - -
NAPS 0.5522 0.5410 0.5231 0.4235 0.3676 -  -  -
  QoQ % 2.07% 3.42% 23.52% 15.21% 0.00% - -
  Horiz. % 150.22% 147.17% 142.30% 115.21% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 - -  -  -
Price 1.0500 1.0600 0.6050 0.4650 0.0000 0.0000  -  -
P/RPS 1.20 1.48 1.59 1.24 0.00 0.00  -  -
  QoQ % -18.92% -6.92% 28.23% 0.00% 0.00% - -
  Horiz. % 96.77% 119.35% 128.23% 100.00% - - -
P/EPS 17.24 17.77 17.30 13.70 0.00 0.00  -  -
  QoQ % -2.98% 2.72% 26.28% 0.00% 0.00% - -
  Horiz. % 125.84% 129.71% 126.28% 100.00% - - -
EY 5.80 5.63 5.78 7.30 0.00 0.00  -  -
  QoQ % 3.02% -2.60% -20.82% 0.00% 0.00% - -
  Horiz. % 79.45% 77.12% 79.18% 100.00% - - -
DY 0.00 0.73 1.28 2.02 0.00 0.00  -  -
  QoQ % 0.00% -42.97% -36.63% 0.00% 0.00% - -
  Horiz. % 0.00% 36.14% 63.37% 100.00% - - -
P/NAPS 1.81 1.86 1.10 0.86 0.00 0.00  -  -
  QoQ % -2.69% 69.09% 27.91% 0.00% 0.00% - -
  Horiz. % 210.47% 216.28% 127.91% 100.00% - - -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14  -  CAGR
Date 24/11/15 14/08/15 - - - -  -  -
Price 1.3400 1.1400 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.53 1.59 0.00 0.00 0.00 0.00  -  -
  QoQ % -3.77% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 96.23% 100.00% - - - - -
P/EPS 22.00 19.11 0.00 0.00 0.00 0.00  -  -
  QoQ % 15.12% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 115.12% 100.00% - - - - -
EY 4.54 5.23 0.00 0.00 0.00 0.00  -  -
  QoQ % -13.19% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 86.81% 100.00% - - - - -
DY 0.00 0.68 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 2.31 2.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 15.50% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 115.50% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

336  409  463  1079 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.075-0.005 
 TRIVE 0.005-0.005 
 ARMADA 0.1350.00 
 VELESTO 0.12+0.005 
 KNM 0.1150.00 
 ALAM 0.050.00 
 HIBISCS 0.335-0.005 
 JAKS 0.775+0.015 
 SANICHI 0.0450.00 
 MINETEC 0.14+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers