Highlights

[EATECH] QoQ TTM Result on 2018-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -35.63%    YoY -     161.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 421,397 418,823 421,631 419,000 270,840 290,000 334,272 16.68%
  QoQ % 0.61% -0.67% 0.63% 54.70% -6.61% -13.24% -
  Horiz. % 126.06% 125.29% 126.13% 125.35% 81.02% 86.76% 100.00%
PBT 6,539 7,184 82,049 90,361 109,221 67,111 -52,700 -
  QoQ % -8.98% -91.24% -9.20% -17.27% 62.75% 227.35% -
  Horiz. % -12.41% -13.63% -155.69% -171.46% -207.25% -127.35% 100.00%
Tax -15,834 -15,876 -15,893 -16,129 6,103 10,691 10,632 -
  QoQ % 0.26% 0.11% 1.46% -364.28% -42.91% 0.55% -
  Horiz. % -148.93% -149.32% -149.48% -151.70% 57.40% 100.55% 100.00%
NP -9,295 -8,692 66,156 74,232 115,324 77,802 -42,068 -63.42%
  QoQ % -6.94% -113.14% -10.88% -35.63% 48.23% 284.94% -
  Horiz. % 22.10% 20.66% -157.26% -176.46% -274.14% -184.94% 100.00%
NP to SH -9,295 -8,692 66,156 74,232 115,324 77,802 -42,068 -63.42%
  QoQ % -6.94% -113.14% -10.88% -35.63% 48.23% 284.94% -
  Horiz. % 22.10% 20.66% -157.26% -176.46% -274.14% -184.94% 100.00%
Tax Rate 242.15 % 220.99 % 19.37 % 17.85 % -5.59 % -15.93 % - % -
  QoQ % 9.58% 1,040.89% 8.52% 419.32% 64.91% 0.00% -
  Horiz. % -1,520.09% -1,387.26% -121.59% -112.05% 35.09% 100.00% -
Total Cost 430,692 427,515 355,475 344,768 155,516 212,198 376,340 9.40%
  QoQ % 0.74% 20.27% 3.11% 121.69% -26.71% -43.62% -
  Horiz. % 114.44% 113.60% 94.46% 91.61% 41.32% 56.38% 100.00%
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.21 % -2.08 % 15.69 % 17.72 % 42.58 % 26.83 % -12.58 % -68.60%
  QoQ % -6.25% -113.26% -11.46% -58.38% 58.70% 313.28% -
  Horiz. % 17.57% 16.53% -124.72% -140.86% -338.47% -213.28% 100.00%
ROE -3.69 % -3.59 % 27.93 % 32.73 % 44.00 % 30.87 % -24.55 % -71.70%
  QoQ % -2.79% -112.85% -14.67% -25.61% 42.53% 225.74% -
  Horiz. % 15.03% 14.62% -113.77% -133.32% -179.23% -125.74% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 83.61 83.10 83.66 83.13 53.74 57.54 66.32 16.68%
  QoQ % 0.61% -0.67% 0.64% 54.69% -6.60% -13.24% -
  Horiz. % 126.07% 125.30% 126.15% 125.35% 81.03% 86.76% 100.00%
EPS -1.84 -1.72 13.13 14.73 22.88 15.44 -8.35 -63.48%
  QoQ % -6.98% -113.10% -10.86% -35.62% 48.19% 284.91% -
  Horiz. % 22.04% 20.60% -157.25% -176.41% -274.01% -184.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 79.43 78.95 79.48 78.98 51.05 54.67 63.01 16.68%
  QoQ % 0.61% -0.67% 0.63% 54.71% -6.62% -13.24% -
  Horiz. % 126.06% 125.30% 126.14% 125.35% 81.02% 86.76% 100.00%
EPS -1.75 -1.64 12.47 13.99 21.74 14.67 -7.93 -63.45%
  QoQ % -6.71% -113.15% -10.86% -35.65% 48.19% 284.99% -
  Horiz. % 22.07% 20.68% -157.25% -176.42% -274.15% -184.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4750 0.4560 0.4465 0.4275 0.4940 0.4750 0.3230 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 -
P/RPS 0.48 0.52 0.57 0.47 0.75 0.71 0.54 -7.55%
  QoQ % -7.69% -8.77% 21.28% -37.33% 5.63% 31.48% -
  Horiz. % 88.89% 96.30% 105.56% 87.04% 138.89% 131.48% 100.00%
P/EPS -21.69 -25.22 3.62 2.65 1.77 2.66 -4.31 193.38%
  QoQ % 14.00% -796.69% 36.60% 49.72% -33.46% 161.72% -
  Horiz. % 503.25% 585.15% -83.99% -61.48% -41.07% -61.72% 100.00%
EY -4.61 -3.96 27.63 37.77 56.50 37.65 -23.19 -65.90%
  QoQ % -16.41% -114.33% -26.85% -33.15% 50.07% 262.35% -
  Horiz. % 19.88% 17.08% -119.15% -162.87% -243.64% -162.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.91 1.01 0.87 0.78 0.82 1.06 -17.09%
  QoQ % -12.09% -9.90% 16.09% 11.54% -4.88% -22.64% -
  Horiz. % 75.47% 85.85% 95.28% 82.08% 73.58% 77.36% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 -
Price 0.3800 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 -
P/RPS 0.45 0.50 0.54 0.51 0.90 0.69 0.52 -9.18%
  QoQ % -10.00% -7.41% 5.88% -43.33% 30.43% 32.69% -
  Horiz. % 86.54% 96.15% 103.85% 98.08% 173.08% 132.69% 100.00%
P/EPS -20.60 -24.06 3.43 2.89 2.12 2.56 -4.13 191.64%
  QoQ % 14.38% -801.46% 18.69% 36.32% -17.19% 161.99% -
  Horiz. % 498.79% 582.57% -83.05% -69.98% -51.33% -61.99% 100.00%
EY -4.85 -4.16 29.17 34.66 47.18 39.08 -24.19 -65.71%
  QoQ % -16.59% -114.26% -15.84% -26.54% 20.73% 261.55% -
  Horiz. % 20.05% 17.20% -120.59% -143.28% -195.04% -161.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.86 0.96 0.94 0.93 0.79 1.01 -17.26%
  QoQ % -11.63% -10.42% 2.13% 1.08% 17.72% -21.78% -
  Horiz. % 75.25% 85.15% 95.05% 93.07% 92.08% 78.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

484  445  622  1004 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.165-0.005 
 IRIS 0.39+0.02 
 PA-WB 0.13+0.02 
 PA 0.19+0.005 
 DNEX 0.295+0.015 
 JAKS 0.69+0.015 
 SCIB 3.07+0.53 
 KSTAR 0.125-0.02 
 VIVOCOM 0.945+0.11 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS