Highlights

[MBG] QoQ TTM Result on 2018-07-31 [#2]

Stock [MBG]: MINTYE BHD
Announcement Date 26-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jul-2018  [#2]
Profit Trend QoQ -     75.58%    YoY -     -48.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 42,679 44,447 44,838 44,548 46,774 48,876 51,698 -12.03%
  QoQ % -3.98% -0.87% 0.65% -4.76% -4.30% -5.46% -
  Horiz. % 82.55% 85.97% 86.73% 86.17% 90.48% 94.54% 100.00%
PBT 258 755 -196 670 1,114 1,831 4,777 -85.79%
  QoQ % -65.83% 485.20% -129.25% -39.86% -39.16% -61.67% -
  Horiz. % 5.40% 15.80% -4.10% 14.03% 23.32% 38.33% 100.00%
Tax 642 799 792 1,098 -153 -486 -1,087 -
  QoQ % -19.65% 0.88% -27.87% 817.65% 68.52% 55.29% -
  Horiz. % -59.06% -73.51% -72.86% -101.01% 14.08% 44.71% 100.00%
NP 900 1,554 596 1,768 961 1,345 3,690 -61.06%
  QoQ % -42.08% 160.74% -66.29% 83.98% -28.55% -63.55% -
  Horiz. % 24.39% 42.11% 16.15% 47.91% 26.04% 36.45% 100.00%
NP to SH 1,010 1,674 737 1,905 1,085 1,428 3,731 -58.25%
  QoQ % -39.67% 127.14% -61.31% 75.58% -24.02% -61.73% -
  Horiz. % 27.07% 44.87% 19.75% 51.06% 29.08% 38.27% 100.00%
Tax Rate -248.84 % -105.83 % - % -163.88 % 13.73 % 26.54 % 22.75 % -
  QoQ % -135.13% 0.00% 0.00% -1,293.59% -48.27% 16.66% -
  Horiz. % -1,093.80% -465.19% 0.00% -720.35% 60.35% 116.66% 100.00%
Total Cost 41,779 42,893 44,242 42,780 45,813 47,531 48,008 -8.87%
  QoQ % -2.60% -3.05% 3.42% -6.62% -3.61% -0.99% -
  Horiz. % 87.03% 89.35% 92.16% 89.11% 95.43% 99.01% 100.00%
Net Worth 111,264 111,872 111,264 112,480 113,088 110,656 110,047 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 111,264 111,872 111,264 112,480 113,088 110,656 110,047 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 2.11 % 3.50 % 1.33 % 3.97 % 2.05 % 2.75 % 7.14 % -55.73%
  QoQ % -39.71% 163.16% -66.50% 93.66% -25.45% -61.48% -
  Horiz. % 29.55% 49.02% 18.63% 55.60% 28.71% 38.52% 100.00%
ROE 0.91 % 1.50 % 0.66 % 1.69 % 0.96 % 1.29 % 3.39 % -58.49%
  QoQ % -39.33% 127.27% -60.95% 76.04% -25.58% -61.95% -
  Horiz. % 26.84% 44.25% 19.47% 49.85% 28.32% 38.05% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 70.20 73.10 73.75 73.27 76.93 80.39 85.03 -12.03%
  QoQ % -3.97% -0.88% 0.66% -4.76% -4.30% -5.46% -
  Horiz. % 82.56% 85.97% 86.73% 86.17% 90.47% 94.54% 100.00%
EPS 1.66 2.75 1.21 3.13 1.78 2.35 6.14 -58.29%
  QoQ % -39.64% 127.27% -61.34% 75.84% -24.26% -61.73% -
  Horiz. % 27.04% 44.79% 19.71% 50.98% 28.99% 38.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8400 1.8300 1.8500 1.8600 1.8200 1.8100 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 70.20 73.10 73.75 73.27 76.93 80.39 85.03 -12.03%
  QoQ % -3.97% -0.88% 0.66% -4.76% -4.30% -5.46% -
  Horiz. % 82.56% 85.97% 86.73% 86.17% 90.47% 94.54% 100.00%
EPS 1.66 2.75 1.21 3.13 1.78 2.35 6.14 -58.29%
  QoQ % -39.64% 127.27% -61.34% 75.84% -24.26% -61.73% -
  Horiz. % 27.04% 44.79% 19.71% 50.98% 28.99% 38.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8300 1.8400 1.8300 1.8500 1.8600 1.8200 1.8100 0.74%
  QoQ % -0.54% 0.55% -1.08% -0.54% 2.20% 0.55% -
  Horiz. % 101.10% 101.66% 101.10% 102.21% 102.76% 100.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.7800 0.8000 0.8500 0.9500 0.9500 0.9900 1.0500 -
P/RPS 1.11 1.09 1.15 1.30 1.23 1.23 1.23 -6.63%
  QoQ % 1.83% -5.22% -11.54% 5.69% 0.00% 0.00% -
  Horiz. % 90.24% 88.62% 93.50% 105.69% 100.00% 100.00% 100.00%
P/EPS 46.95 29.06 70.12 30.32 53.24 42.15 17.11 96.36%
  QoQ % 61.56% -58.56% 131.27% -43.05% 26.31% 146.35% -
  Horiz. % 274.40% 169.84% 409.82% 177.21% 311.16% 246.35% 100.00%
EY 2.13 3.44 1.43 3.30 1.88 2.37 5.84 -49.05%
  QoQ % -38.08% 140.56% -56.67% 75.53% -20.68% -59.42% -
  Horiz. % 36.47% 58.90% 24.49% 56.51% 32.19% 40.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.43 0.46 0.51 0.51 0.54 0.58 -18.13%
  QoQ % 0.00% -6.52% -9.80% 0.00% -5.56% -6.90% -
  Horiz. % 74.14% 74.14% 79.31% 87.93% 87.93% 93.10% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 28/03/19 18/12/18 26/09/18 29/06/18 27/03/18 20/12/17 -
Price 0.7700 0.8000 0.8000 0.8850 0.8350 0.9500 1.0400 -
P/RPS 1.10 1.09 1.08 1.21 1.09 1.18 1.22 -6.69%
  QoQ % 0.92% 0.93% -10.74% 11.01% -7.63% -3.28% -
  Horiz. % 90.16% 89.34% 88.52% 99.18% 89.34% 96.72% 100.00%
P/EPS 46.35 29.06 66.00 28.25 46.79 40.45 16.95 95.91%
  QoQ % 59.50% -55.97% 133.63% -39.62% 15.67% 138.64% -
  Horiz. % 273.45% 171.45% 389.38% 166.67% 276.05% 238.64% 100.00%
EY 2.16 3.44 1.52 3.54 2.14 2.47 5.90 -48.92%
  QoQ % -37.21% 126.32% -57.06% 65.42% -13.36% -58.14% -
  Horiz. % 36.61% 58.31% 25.76% 60.00% 36.27% 41.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.43 0.44 0.48 0.45 0.52 0.57 -18.47%
  QoQ % -2.33% -2.27% -8.33% 6.67% -13.46% -8.77% -
  Horiz. % 73.68% 75.44% 77.19% 84.21% 78.95% 91.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS