Highlights

[MBG] QoQ TTM Result on 2018-10-31 [#3]

Stock [MBG]: MINTYE BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -61.31%    YoY -     -80.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 43,777 42,679 44,447 44,838 44,548 46,774 48,876 -7.10%
  QoQ % 2.57% -3.98% -0.87% 0.65% -4.76% -4.30% -
  Horiz. % 89.57% 87.32% 90.94% 91.74% 91.14% 95.70% 100.00%
PBT 262 258 755 -196 670 1,114 1,831 -72.74%
  QoQ % 1.55% -65.83% 485.20% -129.25% -39.86% -39.16% -
  Horiz. % 14.31% 14.09% 41.23% -10.70% 36.59% 60.84% 100.00%
Tax -606 642 799 792 1,098 -153 -486 15.90%
  QoQ % -194.39% -19.65% 0.88% -27.87% 817.65% 68.52% -
  Horiz. % 124.69% -132.10% -164.40% -162.96% -225.93% 31.48% 100.00%
NP -344 900 1,554 596 1,768 961 1,345 -
  QoQ % -138.22% -42.08% 160.74% -66.29% 83.98% -28.55% -
  Horiz. % -25.58% 66.91% 115.54% 44.31% 131.45% 71.45% 100.00%
NP to SH -245 1,010 1,674 737 1,905 1,085 1,428 -
  QoQ % -124.26% -39.67% 127.14% -61.31% 75.58% -24.02% -
  Horiz. % -17.16% 70.73% 117.23% 51.61% 133.40% 75.98% 100.00%
Tax Rate 231.30 % -248.84 % -105.83 % - % -163.88 % 13.73 % 26.54 % 325.18%
  QoQ % 192.95% -135.13% 0.00% 0.00% -1,293.59% -48.27% -
  Horiz. % 871.51% -937.60% -398.76% 0.00% -617.48% 51.73% 100.00%
Total Cost 44,121 41,779 42,893 44,242 42,780 45,813 47,531 -4.85%
  QoQ % 5.61% -2.60% -3.05% 3.42% -6.62% -3.61% -
  Horiz. % 92.83% 87.90% 90.24% 93.08% 90.00% 96.39% 100.00%
Net Worth 110,047 111,264 111,872 111,264 112,480 113,088 110,656 -0.37%
  QoQ % -1.09% -0.54% 0.55% -1.08% -0.54% 2.20% -
  Horiz. % 99.45% 100.55% 101.10% 100.55% 101.65% 102.20% 100.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 110,047 111,264 111,872 111,264 112,480 113,088 110,656 -0.37%
  QoQ % -1.09% -0.54% 0.55% -1.08% -0.54% 2.20% -
  Horiz. % 99.45% 100.55% 101.10% 100.55% 101.65% 102.20% 100.00%
NOSH 60,800 60,800 60,800 60,800 60,800 60,800 60,800 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin -0.79 % 2.11 % 3.50 % 1.33 % 3.97 % 2.05 % 2.75 % -
  QoQ % -137.44% -39.71% 163.16% -66.50% 93.66% -25.45% -
  Horiz. % -28.73% 76.73% 127.27% 48.36% 144.36% 74.55% 100.00%
ROE -0.22 % 0.91 % 1.50 % 0.66 % 1.69 % 0.96 % 1.29 % -
  QoQ % -124.18% -39.33% 127.27% -60.95% 76.04% -25.58% -
  Horiz. % -17.05% 70.54% 116.28% 51.16% 131.01% 74.42% 100.00%
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 72.00 70.20 73.10 73.75 73.27 76.93 80.39 -7.10%
  QoQ % 2.56% -3.97% -0.88% 0.66% -4.76% -4.30% -
  Horiz. % 89.56% 87.32% 90.93% 91.74% 91.14% 95.70% 100.00%
EPS -0.40 1.66 2.75 1.21 3.13 1.78 2.35 -
  QoQ % -124.10% -39.64% 127.27% -61.34% 75.84% -24.26% -
  Horiz. % -17.02% 70.64% 117.02% 51.49% 133.19% 75.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8300 1.8400 1.8300 1.8500 1.8600 1.8200 -0.37%
  QoQ % -1.09% -0.54% 0.55% -1.08% -0.54% 2.20% -
  Horiz. % 99.45% 100.55% 101.10% 100.55% 101.65% 102.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 60,800
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 72.00 70.20 73.10 73.75 73.27 76.93 80.39 -7.10%
  QoQ % 2.56% -3.97% -0.88% 0.66% -4.76% -4.30% -
  Horiz. % 89.56% 87.32% 90.93% 91.74% 91.14% 95.70% 100.00%
EPS -0.40 1.66 2.75 1.21 3.13 1.78 2.35 -
  QoQ % -124.10% -39.64% 127.27% -61.34% 75.84% -24.26% -
  Horiz. % -17.02% 70.64% 117.02% 51.49% 133.19% 75.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8100 1.8300 1.8400 1.8300 1.8500 1.8600 1.8200 -0.37%
  QoQ % -1.09% -0.54% 0.55% -1.08% -0.54% 2.20% -
  Horiz. % 99.45% 100.55% 101.10% 100.55% 101.65% 102.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.9750 0.7800 0.8000 0.8500 0.9500 0.9500 0.9900 -
P/RPS 1.35 1.11 1.09 1.15 1.30 1.23 1.23 6.42%
  QoQ % 21.62% 1.83% -5.22% -11.54% 5.69% 0.00% -
  Horiz. % 109.76% 90.24% 88.62% 93.50% 105.69% 100.00% 100.00%
P/EPS -241.96 46.95 29.06 70.12 30.32 53.24 42.15 -
  QoQ % -615.36% 61.56% -58.56% 131.27% -43.05% 26.31% -
  Horiz. % -574.05% 111.39% 68.94% 166.36% 71.93% 126.31% 100.00%
EY -0.41 2.13 3.44 1.43 3.30 1.88 2.37 -
  QoQ % -119.25% -38.08% 140.56% -56.67% 75.53% -20.68% -
  Horiz. % -17.30% 89.87% 145.15% 60.34% 139.24% 79.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.43 0.43 0.46 0.51 0.51 0.54 -
  QoQ % 25.58% 0.00% -6.52% -9.80% 0.00% -5.56% -
  Horiz. % 100.00% 79.63% 79.63% 85.19% 94.44% 94.44% 100.00%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 25/09/19 26/06/19 28/03/19 18/12/18 26/09/18 29/06/18 27/03/18 -
Price 1.3000 0.7700 0.8000 0.8000 0.8850 0.8350 0.9500 -
P/RPS 1.81 1.10 1.09 1.08 1.21 1.09 1.18 33.11%
  QoQ % 64.55% 0.92% 0.93% -10.74% 11.01% -7.63% -
  Horiz. % 153.39% 93.22% 92.37% 91.53% 102.54% 92.37% 100.00%
P/EPS -322.61 46.35 29.06 66.00 28.25 46.79 40.45 -
  QoQ % -796.03% 59.50% -55.97% 133.63% -39.62% 15.67% -
  Horiz. % -797.55% 114.59% 71.84% 163.16% 69.84% 115.67% 100.00%
EY -0.31 2.16 3.44 1.52 3.54 2.14 2.47 -
  QoQ % -114.35% -37.21% 126.32% -57.06% 65.42% -13.36% -
  Horiz. % -12.55% 87.45% 139.27% 61.54% 143.32% 86.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.42 0.43 0.44 0.48 0.45 0.52 24.30%
  QoQ % 71.43% -2.33% -2.27% -8.33% 6.67% -13.46% -
  Horiz. % 138.46% 80.77% 82.69% 84.62% 92.31% 86.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

314  318  543  1092 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DGB 0.075-0.015 
 SMETRIC 0.135-0.015 
 PWRWELL 0.31+0.015 
 ARMADA 0.40+0.005 
 SAPNRG 0.245+0.01 
 XDL 0.16+0.005 
 PERDANA 0.49+0.02 
 FPGROUP 0.98+0.06 
 ALAM 0.155+0.005 
 AGES 0.115+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers