Highlights

[AMVERTON] QoQ TTM Result on 2017-09-30 [#3]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 22-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -5.43%    YoY -     -26.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 161,916 166,825 160,709 139,397 124,425 113,989 115,329 25.46%
  QoQ % -2.94% 3.81% 15.29% 12.03% 9.16% -1.16% -
  Horiz. % 140.39% 144.65% 139.35% 120.87% 107.89% 98.84% 100.00%
PBT 34,378 35,993 33,038 25,983 27,060 24,849 28,024 14.64%
  QoQ % -4.49% 8.94% 27.15% -3.98% 8.90% -11.33% -
  Horiz. % 122.67% 128.44% 117.89% 92.72% 96.56% 88.67% 100.00%
Tax -7,476 -7,955 -7,234 -6,057 -6,232 -5,808 -6,623 8.44%
  QoQ % 6.02% -9.97% -19.43% 2.81% -7.30% 12.31% -
  Horiz. % 112.88% 120.11% 109.23% 91.45% 94.10% 87.69% 100.00%
NP 26,902 28,038 25,804 19,926 20,828 19,041 21,401 16.52%
  QoQ % -4.05% 8.66% 29.50% -4.33% 9.39% -11.03% -
  Horiz. % 125.70% 131.01% 120.57% 93.11% 97.32% 88.97% 100.00%
NP to SH 25,378 26,472 24,323 18,368 19,423 17,611 20,069 16.99%
  QoQ % -4.13% 8.84% 32.42% -5.43% 10.29% -12.25% -
  Horiz. % 126.45% 131.90% 121.20% 91.52% 96.78% 87.75% 100.00%
Tax Rate 21.75 % 22.10 % 21.90 % 23.31 % 23.03 % 23.37 % 23.63 % -5.39%
  QoQ % -1.58% 0.91% -6.05% 1.22% -1.45% -1.10% -
  Horiz. % 92.04% 93.53% 92.68% 98.65% 97.46% 98.90% 100.00%
Total Cost 135,014 138,787 134,905 119,471 103,597 94,948 93,928 27.45%
  QoQ % -2.72% 2.88% 12.92% 15.32% 9.11% 1.09% -
  Horiz. % 143.74% 147.76% 143.63% 127.19% 110.29% 101.09% 100.00%
Net Worth 646,163 642,512 642,512 631,560 624,259 616,958 616,958 3.14%
  QoQ % 0.57% 0.00% 1.73% 1.17% 1.18% 0.00% -
  Horiz. % 104.73% 104.14% 104.14% 102.37% 101.18% 100.00% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 646,163 642,512 642,512 631,560 624,259 616,958 616,958 3.14%
  QoQ % 0.57% 0.00% 1.73% 1.17% 1.18% 0.00% -
  Horiz. % 104.73% 104.14% 104.14% 102.37% 101.18% 100.00% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 16.61 % 16.81 % 16.06 % 14.29 % 16.74 % 16.70 % 18.56 % -7.15%
  QoQ % -1.19% 4.67% 12.39% -14.64% 0.24% -10.02% -
  Horiz. % 89.49% 90.57% 86.53% 76.99% 90.19% 89.98% 100.00%
ROE 3.93 % 4.12 % 3.79 % 2.91 % 3.11 % 2.85 % 3.25 % 13.54%
  QoQ % -4.61% 8.71% 30.24% -6.43% 9.12% -12.31% -
  Horiz. % 120.92% 126.77% 116.62% 89.54% 95.69% 87.69% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 44.35 45.70 44.02 38.18 34.08 31.22 31.59 25.46%
  QoQ % -2.95% 3.82% 15.30% 12.03% 9.16% -1.17% -
  Horiz. % 140.39% 144.67% 139.35% 120.86% 107.88% 98.83% 100.00%
EPS 6.95 7.25 6.66 5.03 5.32 4.82 5.50 16.93%
  QoQ % -4.14% 8.86% 32.41% -5.45% 10.37% -12.36% -
  Horiz. % 126.36% 131.82% 121.09% 91.45% 96.73% 87.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7600 1.7600 1.7300 1.7100 1.6900 1.6900 3.14%
  QoQ % 0.57% 0.00% 1.73% 1.17% 1.18% 0.00% -
  Horiz. % 104.73% 104.14% 104.14% 102.37% 101.18% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 44.35 45.70 44.02 38.18 34.08 31.22 31.59 25.46%
  QoQ % -2.95% 3.82% 15.30% 12.03% 9.16% -1.17% -
  Horiz. % 140.39% 144.67% 139.35% 120.86% 107.88% 98.83% 100.00%
EPS 6.95 7.25 6.66 5.03 5.32 4.82 5.50 16.93%
  QoQ % -4.14% 8.86% 32.41% -5.45% 10.37% -12.36% -
  Horiz. % 126.36% 131.82% 121.09% 91.45% 96.73% 87.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7700 1.7600 1.7600 1.7300 1.7100 1.6900 1.6900 3.14%
  QoQ % 0.57% 0.00% 1.73% 1.17% 1.18% 0.00% -
  Horiz. % 104.73% 104.14% 104.14% 102.37% 101.18% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.9500 1.0900 1.4000 1.2800 1.5900 1.3800 1.0000 -
P/RPS 2.14 2.39 3.18 3.35 4.67 4.42 3.17 -23.10%
  QoQ % -10.46% -24.84% -5.07% -28.27% 5.66% 39.43% -
  Horiz. % 67.51% 75.39% 100.32% 105.68% 147.32% 139.43% 100.00%
P/EPS 13.67 15.03 21.01 25.44 29.88 28.61 18.19 -17.38%
  QoQ % -9.05% -28.46% -17.41% -14.86% 4.44% 57.28% -
  Horiz. % 75.15% 82.63% 115.50% 139.86% 164.27% 157.28% 100.00%
EY 7.32 6.65 4.76 3.93 3.35 3.50 5.50 21.06%
  QoQ % 10.08% 39.71% 21.12% 17.31% -4.29% -36.36% -
  Horiz. % 133.09% 120.91% 86.55% 71.45% 60.91% 63.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.62 0.80 0.74 0.93 0.82 0.59 -5.75%
  QoQ % -12.90% -22.50% 8.11% -20.43% 13.41% 38.98% -
  Horiz. % 91.53% 105.08% 135.59% 125.42% 157.63% 138.98% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 27/02/18 22/11/17 25/08/17 25/05/17 23/02/17 -
Price 1.0800 0.9800 1.2500 1.3200 1.4200 1.7200 1.3700 -
P/RPS 2.44 2.14 2.84 3.46 4.17 5.51 4.34 -31.95%
  QoQ % 14.02% -24.65% -17.92% -17.03% -24.32% 26.96% -
  Horiz. % 56.22% 49.31% 65.44% 79.72% 96.08% 126.96% 100.00%
P/EPS 15.54 13.51 18.76 26.24 26.69 35.65 24.92 -27.07%
  QoQ % 15.03% -27.99% -28.51% -1.69% -25.13% 43.06% -
  Horiz. % 62.36% 54.21% 75.28% 105.30% 107.10% 143.06% 100.00%
EY 6.44 7.40 5.33 3.81 3.75 2.80 4.01 37.26%
  QoQ % -12.97% 38.84% 39.90% 1.60% 33.93% -30.17% -
  Horiz. % 160.60% 184.54% 132.92% 95.01% 93.52% 69.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.56 0.71 0.76 0.83 1.02 0.81 -17.27%
  QoQ % 8.93% -21.13% -6.58% -8.43% -18.63% 25.93% -
  Horiz. % 75.31% 69.14% 87.65% 93.83% 102.47% 125.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

543  189  600  1119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.09 
 VC 0.055+0.005 
 MAHSING 1.04+0.06 
 KANGER 0.1750.00 
 LUSTER 0.175+0.005 
 MLAB 0.020.00 
 VIVOCOM 0.0450.00 
 AT 0.085+0.005 
 IRIS 0.265+0.005 
 ESCERAM 0.66+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
7. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
8. [KAYAPLUS]: 10 Things You Need To Know About MR D.I.Y 's IPO https://www.mykayaplus.com/
PARTNERS & BROKERS