Highlights

[PNEPCB] QoQ TTM Result on 2018-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -81.38%    YoY -     -88.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 81,135 88,480 91,672 95,231 93,992 92,222 94,732 -9.84%
  QoQ % -8.30% -3.48% -3.74% 1.32% 1.92% -2.65% -
  Horiz. % 85.65% 93.40% 96.77% 100.53% 99.22% 97.35% 100.00%
PBT -8,708 -5,385 -2,234 400 2,106 1,812 2,488 -
  QoQ % -61.71% -141.05% -658.50% -81.01% 16.23% -27.17% -
  Horiz. % -350.00% -216.44% -89.79% 16.08% 84.65% 72.83% 100.00%
Tax -50 -33 -20 -8 -1 -60 -66 -16.94%
  QoQ % -51.52% -65.00% -150.00% -700.00% 98.33% 9.09% -
  Horiz. % 75.76% 50.00% 30.30% 12.12% 1.52% 90.91% 100.00%
NP -8,758 -5,418 -2,254 392 2,105 1,752 2,422 -
  QoQ % -61.65% -140.37% -675.00% -81.38% 20.15% -27.66% -
  Horiz. % -361.60% -223.70% -93.06% 16.18% 86.91% 72.34% 100.00%
NP to SH -8,758 -5,418 -2,254 392 2,105 1,752 2,422 -
  QoQ % -61.65% -140.37% -675.00% -81.38% 20.15% -27.66% -
  Horiz. % -361.60% -223.70% -93.06% 16.18% 86.91% 72.34% 100.00%
Tax Rate - % - % - % 2.00 % 0.05 % 3.31 % 2.65 % -
  QoQ % 0.00% 0.00% 0.00% 3,900.00% -98.49% 24.91% -
  Horiz. % 0.00% 0.00% 0.00% 75.47% 1.89% 124.91% 100.00%
Total Cost 89,893 93,898 93,926 94,839 91,887 90,470 92,310 -1.76%
  QoQ % -4.27% -0.03% -0.96% 3.21% 1.57% -1.99% -
  Horiz. % 97.38% 101.72% 101.75% 102.74% 99.54% 98.01% 100.00%
Net Worth 60,488 64,433 67,063 69,693 68,378 65,748 69,693 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 60,488 64,433 67,063 69,693 68,378 65,748 69,693 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.79 % -6.12 % -2.46 % 0.41 % 2.24 % 1.90 % 2.56 % -
  QoQ % -76.31% -148.78% -700.00% -81.70% 17.89% -25.78% -
  Horiz. % -421.48% -239.06% -96.09% 16.02% 87.50% 74.22% 100.00%
ROE -14.48 % -8.41 % -3.36 % 0.56 % 3.08 % 2.66 % 3.48 % -
  QoQ % -72.18% -150.30% -700.00% -81.82% 15.79% -23.56% -
  Horiz. % -416.09% -241.67% -96.55% 16.09% 88.51% 76.44% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 61.70 67.29 69.71 72.42 71.48 70.13 72.04 -9.84%
  QoQ % -8.31% -3.47% -3.74% 1.32% 1.93% -2.65% -
  Horiz. % 85.65% 93.41% 96.77% 100.53% 99.22% 97.35% 100.00%
EPS -6.66 -4.12 -1.71 0.30 1.60 1.33 1.84 -
  QoQ % -61.65% -140.94% -670.00% -81.25% 20.30% -27.72% -
  Horiz. % -361.96% -223.91% -92.93% 16.30% 86.96% 72.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 -9.03%
  QoQ % -6.12% -3.92% -3.77% 1.92% 4.00% -5.66% -
  Horiz. % 86.79% 92.45% 96.23% 100.00% 98.11% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,245
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 41.13 44.86 46.48 48.28 47.65 46.75 48.03 -9.85%
  QoQ % -8.31% -3.49% -3.73% 1.32% 1.93% -2.66% -
  Horiz. % 85.63% 93.40% 96.77% 100.52% 99.21% 97.33% 100.00%
EPS -4.44 -2.75 -1.14 0.20 1.07 0.89 1.23 -
  QoQ % -61.45% -141.23% -670.00% -81.31% 20.22% -27.64% -
  Horiz. % -360.98% -223.58% -92.68% 16.26% 86.99% 72.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3067 0.3267 0.3400 0.3533 0.3467 0.3333 0.3533 -9.02%
  QoQ % -6.12% -3.91% -3.76% 1.90% 4.02% -5.66% -
  Horiz. % 86.81% 92.47% 96.24% 100.00% 98.13% 94.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4850 0.5200 0.5700 0.5150 0.5050 0.5200 0.5200 -
P/RPS 0.79 0.77 0.82 0.71 0.71 0.74 0.72 6.40%
  QoQ % 2.60% -6.10% 15.49% 0.00% -4.05% 2.78% -
  Horiz. % 109.72% 106.94% 113.89% 98.61% 98.61% 102.78% 100.00%
P/EPS -7.28 -12.62 -33.25 172.76 31.55 39.03 28.23 -
  QoQ % 42.31% 62.05% -119.25% 447.58% -19.16% 38.26% -
  Horiz. % -25.79% -44.70% -117.78% 611.97% 111.76% 138.26% 100.00%
EY -13.73 -7.92 -3.01 0.58 3.17 2.56 3.54 -
  QoQ % -73.36% -163.12% -618.97% -81.70% 23.83% -27.68% -
  Horiz. % -387.85% -223.73% -85.03% 16.38% 89.55% 72.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.06 1.12 0.97 0.97 1.04 0.98 4.72%
  QoQ % -0.94% -5.36% 15.46% 0.00% -6.73% 6.12% -
  Horiz. % 107.14% 108.16% 114.29% 98.98% 98.98% 106.12% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 28/05/18 -
Price 0.5450 0.4800 0.5350 0.5150 0.5200 0.5250 0.5250 -
P/RPS 0.88 0.71 0.77 0.71 0.73 0.75 0.73 13.31%
  QoQ % 23.94% -7.79% 8.45% -2.74% -2.67% 2.74% -
  Horiz. % 120.55% 97.26% 105.48% 97.26% 100.00% 102.74% 100.00%
P/EPS -8.18 -11.65 -31.21 172.76 32.48 39.40 28.50 -
  QoQ % 29.79% 62.67% -118.07% 431.90% -17.56% 38.25% -
  Horiz. % -28.70% -40.88% -109.51% 606.18% 113.96% 138.25% 100.00%
EY -12.22 -8.58 -3.20 0.58 3.08 2.54 3.51 -
  QoQ % -42.42% -168.12% -651.72% -81.17% 21.26% -27.64% -
  Horiz. % -348.15% -244.44% -91.17% 16.52% 87.75% 72.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 0.98 1.05 0.97 1.00 1.05 0.99 12.45%
  QoQ % 20.41% -6.67% 8.25% -3.00% -4.76% 6.06% -
  Horiz. % 119.19% 98.99% 106.06% 97.98% 101.01% 106.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1972 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 1.910.00 
 UCREST 0.1450.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.5150.00 
 POS-C37 0.0450.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.750.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers