Highlights

[PNEPCB] QoQ TTM Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -26.27%    YoY -     -47.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 95,231 93,992 92,222 94,732 99,059 103,845 104,560 -6.03%
  QoQ % 1.32% 1.92% -2.65% -4.37% -4.61% -0.68% -
  Horiz. % 91.08% 89.89% 88.20% 90.60% 94.74% 99.32% 100.00%
PBT 400 2,106 1,812 2,488 3,344 3,892 4,836 -80.99%
  QoQ % -81.01% 16.23% -27.17% -25.60% -14.08% -19.52% -
  Horiz. % 8.27% 43.55% 37.47% 51.45% 69.15% 80.48% 100.00%
Tax -8 -1 -60 -66 -59 -69 -93 -80.48%
  QoQ % -700.00% 98.33% 9.09% -11.86% 14.49% 25.81% -
  Horiz. % 8.60% 1.08% 64.52% 70.97% 63.44% 74.19% 100.00%
NP 392 2,105 1,752 2,422 3,285 3,823 4,743 -81.00%
  QoQ % -81.38% 20.15% -27.66% -26.27% -14.07% -19.40% -
  Horiz. % 8.26% 44.38% 36.94% 51.06% 69.26% 80.60% 100.00%
NP to SH 392 2,105 1,752 2,422 3,285 3,823 4,743 -81.00%
  QoQ % -81.38% 20.15% -27.66% -26.27% -14.07% -19.40% -
  Horiz. % 8.26% 44.38% 36.94% 51.06% 69.26% 80.60% 100.00%
Tax Rate 2.00 % 0.05 % 3.31 % 2.65 % 1.76 % 1.77 % 1.92 % 2.76%
  QoQ % 3,900.00% -98.49% 24.91% 50.57% -0.56% -7.81% -
  Horiz. % 104.17% 2.60% 172.40% 138.02% 91.67% 92.19% 100.00%
Total Cost 94,839 91,887 90,470 92,310 95,774 100,022 99,817 -3.35%
  QoQ % 3.21% 1.57% -1.99% -3.62% -4.25% 0.21% -
  Horiz. % 95.01% 92.06% 90.64% 92.48% 95.95% 100.21% 100.00%
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.41 % 2.24 % 1.90 % 2.56 % 3.32 % 3.68 % 4.54 % -79.84%
  QoQ % -81.70% 17.89% -25.78% -22.89% -9.78% -18.94% -
  Horiz. % 9.03% 49.34% 41.85% 56.39% 73.13% 81.06% 100.00%
ROE 0.56 % 3.08 % 2.66 % 3.48 % 4.63 % 5.59 % 6.81 % -81.06%
  QoQ % -81.82% 15.79% -23.56% -24.84% -17.17% -17.91% -
  Horiz. % 8.22% 45.23% 39.06% 51.10% 67.99% 82.09% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 72.42 71.48 70.13 72.04 75.33 78.97 79.52 -6.04%
  QoQ % 1.32% 1.93% -2.65% -4.37% -4.61% -0.69% -
  Horiz. % 91.07% 89.89% 88.19% 90.59% 94.73% 99.31% 100.00%
EPS 0.30 1.60 1.33 1.84 2.50 2.91 3.61 -80.93%
  QoQ % -81.25% 20.30% -27.72% -26.40% -14.09% -19.39% -
  Horiz. % 8.31% 44.32% 36.84% 50.97% 69.25% 80.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 72.42 71.48 70.13 72.04 75.33 78.97 79.52 -6.04%
  QoQ % 1.32% 1.93% -2.65% -4.37% -4.61% -0.69% -
  Horiz. % 91.07% 89.89% 88.19% 90.59% 94.73% 99.31% 100.00%
EPS 0.30 1.60 1.33 1.84 2.50 2.91 3.61 -80.93%
  QoQ % -81.25% 20.30% -27.72% -26.40% -14.09% -19.39% -
  Horiz. % 8.31% 44.32% 36.84% 50.97% 69.25% 80.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.5150 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 -
P/RPS 0.71 0.71 0.74 0.72 0.72 0.65 0.65 6.06%
  QoQ % 0.00% -4.05% 2.78% 0.00% 10.77% 0.00% -
  Horiz. % 109.23% 109.23% 113.85% 110.77% 110.77% 100.00% 100.00%
P/EPS 172.76 31.55 39.03 28.23 21.62 17.71 14.28 426.20%
  QoQ % 447.58% -19.16% 38.26% 30.57% 22.08% 24.02% -
  Horiz. % 1,209.80% 220.94% 273.32% 197.69% 151.40% 124.02% 100.00%
EY 0.58 3.17 2.56 3.54 4.63 5.65 7.00 -80.97%
  QoQ % -81.70% 23.83% -27.68% -23.54% -18.05% -19.29% -
  Horiz. % 8.29% 45.29% 36.57% 50.57% 66.14% 80.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.97 1.04 0.98 1.00 0.99 0.97 -
  QoQ % 0.00% -6.73% 6.12% -2.00% 1.01% 2.06% -
  Horiz. % 100.00% 100.00% 107.22% 101.03% 103.09% 102.06% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 -
Price 0.5150 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 -
P/RPS 0.71 0.73 0.75 0.73 0.66 0.64 0.70 0.95%
  QoQ % -2.74% -2.67% 2.74% 10.61% 3.13% -8.57% -
  Horiz. % 101.43% 104.29% 107.14% 104.29% 94.29% 91.43% 100.00%
P/EPS 172.76 32.48 39.40 28.50 20.01 17.37 15.39 400.61%
  QoQ % 431.90% -17.56% 38.25% 42.43% 15.20% 12.87% -
  Horiz. % 1,122.55% 211.05% 256.01% 185.19% 130.02% 112.87% 100.00%
EY 0.58 3.08 2.54 3.51 5.00 5.76 6.50 -80.00%
  QoQ % -81.17% 21.26% -27.64% -29.80% -13.19% -11.38% -
  Horiz. % 8.92% 47.38% 39.08% 54.00% 76.92% 88.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.00 1.05 0.99 0.93 0.97 1.05 -5.14%
  QoQ % -3.00% -4.76% 6.06% 6.45% -4.12% -7.62% -
  Horiz. % 92.38% 95.24% 100.00% 94.29% 88.57% 92.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

372  286  577  736 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MNC-PA 0.040.00 
 ARMADA 0.3150.00 
 KNM 0.395+0.015 
 VSOLAR 0.095-0.005 
 OPCOM 0.705+0.075 
 KNM-WB 0.1950.00 
 KOMARK 0.36+0.01 
 MNC-WA 0.0150.00 
 GPACKET-WB 0.2650.00 
 FPGROUP 0.405+0.02 
Partners & Brokers