Highlights

[PNEPCB] QoQ TTM Result on 2018-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -675.00%    YoY -     -193.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 72,485 81,135 88,480 91,672 95,231 93,992 92,222 -14.82%
  QoQ % -10.66% -8.30% -3.48% -3.74% 1.32% 1.92% -
  Horiz. % 78.60% 87.98% 95.94% 99.40% 103.26% 101.92% 100.00%
PBT -10,198 -8,708 -5,385 -2,234 400 2,106 1,812 -
  QoQ % -17.11% -61.71% -141.05% -658.50% -81.01% 16.23% -
  Horiz. % -562.80% -480.57% -297.19% -123.29% 22.08% 116.23% 100.00%
Tax -64 -50 -33 -20 -8 -1 -60 4.39%
  QoQ % -28.00% -51.52% -65.00% -150.00% -700.00% 98.33% -
  Horiz. % 106.67% 83.33% 55.00% 33.33% 13.33% 1.67% 100.00%
NP -10,262 -8,758 -5,418 -2,254 392 2,105 1,752 -
  QoQ % -17.17% -61.65% -140.37% -675.00% -81.38% 20.15% -
  Horiz. % -585.73% -499.89% -309.25% -128.65% 22.37% 120.15% 100.00%
NP to SH -10,262 -8,758 -5,418 -2,254 392 2,105 1,752 -
  QoQ % -17.17% -61.65% -140.37% -675.00% -81.38% 20.15% -
  Horiz. % -585.73% -499.89% -309.25% -128.65% 22.37% 120.15% 100.00%
Tax Rate - % - % - % - % 2.00 % 0.05 % 3.31 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 3,900.00% -98.49% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 60.42% 1.51% 100.00%
Total Cost 82,747 89,893 93,898 93,926 94,839 91,887 90,470 -5.77%
  QoQ % -7.95% -4.27% -0.03% -0.96% 3.21% 1.57% -
  Horiz. % 91.46% 99.36% 103.79% 103.82% 104.83% 101.57% 100.00%
Net Worth 59,173 60,488 64,433 67,063 69,693 68,378 65,748 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,173 60,488 64,433 67,063 69,693 68,378 65,748 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -14.16 % -10.79 % -6.12 % -2.46 % 0.41 % 2.24 % 1.90 % -
  QoQ % -31.23% -76.31% -148.78% -700.00% -81.70% 17.89% -
  Horiz. % -745.26% -567.89% -322.11% -129.47% 21.58% 117.89% 100.00%
ROE -17.34 % -14.48 % -8.41 % -3.36 % 0.56 % 3.08 % 2.66 % -
  QoQ % -19.75% -72.18% -150.30% -700.00% -81.82% 15.79% -
  Horiz. % -651.88% -544.36% -316.17% -126.32% 21.05% 115.79% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.12 61.70 67.29 69.71 72.42 71.48 70.13 -14.82%
  QoQ % -10.66% -8.31% -3.47% -3.74% 1.32% 1.93% -
  Horiz. % 78.60% 87.98% 95.95% 99.40% 103.27% 101.93% 100.00%
EPS -7.80 -6.66 -4.12 -1.71 0.30 1.60 1.33 -
  QoQ % -17.12% -61.65% -140.94% -670.00% -81.25% 20.30% -
  Horiz. % -586.47% -500.75% -309.77% -128.57% 22.56% 120.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.12 61.70 67.29 69.71 72.42 71.48 70.13 -14.82%
  QoQ % -10.66% -8.31% -3.47% -3.74% 1.32% 1.93% -
  Horiz. % 78.60% 87.98% 95.95% 99.40% 103.27% 101.93% 100.00%
EPS -7.80 -6.66 -4.12 -1.71 0.30 1.60 1.33 -
  QoQ % -17.12% -61.65% -140.94% -670.00% -81.25% 20.30% -
  Horiz. % -586.47% -500.75% -309.77% -128.57% 22.56% 120.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4600 0.4900 0.5100 0.5300 0.5200 0.5000 -6.78%
  QoQ % -2.17% -6.12% -3.92% -3.77% 1.92% 4.00% -
  Horiz. % 90.00% 92.00% 98.00% 102.00% 106.00% 104.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.5350 0.4850 0.5200 0.5700 0.5150 0.5050 0.5200 -
P/RPS 0.97 0.79 0.77 0.82 0.71 0.71 0.74 19.75%
  QoQ % 22.78% 2.60% -6.10% 15.49% 0.00% -4.05% -
  Horiz. % 131.08% 106.76% 104.05% 110.81% 95.95% 95.95% 100.00%
P/EPS -6.86 -7.28 -12.62 -33.25 172.76 31.55 39.03 -
  QoQ % 5.77% 42.31% 62.05% -119.25% 447.58% -19.16% -
  Horiz. % -17.58% -18.65% -32.33% -85.19% 442.63% 80.84% 100.00%
EY -14.59 -13.73 -7.92 -3.01 0.58 3.17 2.56 -
  QoQ % -6.26% -73.36% -163.12% -618.97% -81.70% 23.83% -
  Horiz. % -569.92% -536.33% -309.38% -117.58% 22.66% 123.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.05 1.06 1.12 0.97 0.97 1.04 9.39%
  QoQ % 13.33% -0.94% -5.36% 15.46% 0.00% -6.73% -
  Horiz. % 114.42% 100.96% 101.92% 107.69% 93.27% 93.27% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 -
Price 0.5600 0.5450 0.4800 0.5350 0.5150 0.5200 0.5250 -
P/RPS 1.02 0.88 0.71 0.77 0.71 0.73 0.75 22.73%
  QoQ % 15.91% 23.94% -7.79% 8.45% -2.74% -2.67% -
  Horiz. % 136.00% 117.33% 94.67% 102.67% 94.67% 97.33% 100.00%
P/EPS -7.18 -8.18 -11.65 -31.21 172.76 32.48 39.40 -
  QoQ % 12.22% 29.79% 62.67% -118.07% 431.90% -17.56% -
  Horiz. % -18.22% -20.76% -29.57% -79.21% 438.48% 82.44% 100.00%
EY -13.94 -12.22 -8.58 -3.20 0.58 3.08 2.54 -
  QoQ % -14.08% -42.42% -168.12% -651.72% -81.17% 21.26% -
  Horiz. % -548.82% -481.10% -337.80% -125.98% 22.83% 121.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.18 0.98 1.05 0.97 1.00 1.05 11.71%
  QoQ % 5.08% 20.41% -6.67% 8.25% -3.00% -4.76% -
  Horiz. % 118.10% 112.38% 93.33% 100.00% 92.38% 95.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers