Highlights

[PNEPCB] QoQ TTM Result on 2017-03-31 [#0]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 24-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
31-Mar-2017
Profit Trend QoQ -     2.33%    YoY -     271.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 94,732 99,059 103,845 104,560 103,335 95,453 85,702 6.89%
  QoQ % -4.37% -4.61% -0.68% 1.19% 8.26% 11.38% -
  Horiz. % 110.54% 115.59% 121.17% 122.00% 120.57% 111.38% 100.00%
PBT 2,488 3,344 3,892 4,836 4,732 3,155 -3,184 -
  QoQ % -25.60% -14.08% -19.52% 2.20% 49.98% 199.09% -
  Horiz. % -78.14% -105.03% -122.24% -151.88% -148.62% -99.09% 100.00%
Tax -66 -59 -69 -93 -97 -97 1,537 -
  QoQ % -11.86% 14.49% 25.81% 4.12% 0.00% -106.31% -
  Horiz. % -4.29% -3.84% -4.49% -6.05% -6.31% -6.31% 100.00%
NP 2,422 3,285 3,823 4,743 4,635 3,058 -1,647 -
  QoQ % -26.27% -14.07% -19.40% 2.33% 51.57% 285.67% -
  Horiz. % -147.06% -199.45% -232.12% -287.98% -281.42% -185.67% 100.00%
NP to SH 2,422 3,285 3,823 4,743 4,635 3,058 -1,647 -
  QoQ % -26.27% -14.07% -19.40% 2.33% 51.57% 285.67% -
  Horiz. % -147.06% -199.45% -232.12% -287.98% -281.42% -185.67% 100.00%
Tax Rate 2.65 % 1.76 % 1.77 % 1.92 % 2.05 % 3.07 % - % -
  QoQ % 50.57% -0.56% -7.81% -6.34% -33.22% 0.00% -
  Horiz. % 86.32% 57.33% 57.65% 62.54% 66.78% 100.00% -
Total Cost 92,310 95,774 100,022 99,817 98,700 92,395 87,349 3.74%
  QoQ % -3.62% -4.25% 0.21% 1.13% 6.82% 5.78% -
  Horiz. % 105.68% 109.65% 114.51% 114.27% 112.99% 105.78% 100.00%
Net Worth 69,693 71,008 68,378 69,693 71,008 67,063 65,760 3.94%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 1.98% -
  Horiz. % 105.98% 107.98% 103.98% 105.98% 107.98% 101.98% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 69,693 71,008 68,378 69,693 71,008 67,063 65,760 3.94%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 1.98% -
  Horiz. % 105.98% 107.98% 103.98% 105.98% 107.98% 101.98% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,521 -0.01%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.02% -
  Horiz. % 99.98% 99.98% 99.98% 99.98% 99.98% 99.98% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.56 % 3.32 % 3.68 % 4.54 % 4.49 % 3.20 % -1.92 % -
  QoQ % -22.89% -9.78% -18.94% 1.11% 40.31% 266.67% -
  Horiz. % -133.33% -172.92% -191.67% -236.46% -233.85% -166.67% 100.00%
ROE 3.48 % 4.63 % 5.59 % 6.81 % 6.53 % 4.56 % -2.50 % -
  QoQ % -24.84% -17.17% -17.91% 4.29% 43.20% 282.40% -
  Horiz. % -139.20% -185.20% -223.60% -272.40% -261.20% -182.40% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 72.04 75.33 78.97 79.52 78.58 72.59 65.16 6.90%
  QoQ % -4.37% -4.61% -0.69% 1.20% 8.25% 11.40% -
  Horiz. % 110.56% 115.61% 121.19% 122.04% 120.60% 111.40% 100.00%
EPS 1.84 2.50 2.91 3.61 3.52 2.33 -1.25 -
  QoQ % -26.40% -14.09% -19.39% 2.56% 51.07% 286.40% -
  Horiz. % -147.20% -200.00% -232.80% -288.80% -281.60% -186.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5200 0.5300 0.5400 0.5100 0.5000 3.95%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 2.00% -
  Horiz. % 106.00% 108.00% 104.00% 106.00% 108.00% 102.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,600
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 72.04 75.33 78.97 79.52 78.58 72.59 65.17 6.89%
  QoQ % -4.37% -4.61% -0.69% 1.20% 8.25% 11.39% -
  Horiz. % 110.54% 115.59% 121.18% 122.02% 120.58% 111.39% 100.00%
EPS 1.84 2.50 2.91 3.61 3.52 2.33 -1.25 -
  QoQ % -26.40% -14.09% -19.39% 2.56% 51.07% 286.40% -
  Horiz. % -147.20% -200.00% -232.80% -288.80% -281.60% -186.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5200 0.5300 0.5400 0.5100 0.5001 3.94%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 1.98% -
  Horiz. % 105.98% 107.98% 103.98% 105.98% 107.98% 101.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.5200 0.5400 0.5150 0.5150 0.5250 0.5050 0.4950 -
P/RPS 0.72 0.72 0.65 0.65 0.67 0.70 0.76 -3.53%
  QoQ % 0.00% 10.77% 0.00% -2.99% -4.29% -7.89% -
  Horiz. % 94.74% 94.74% 85.53% 85.53% 88.16% 92.11% 100.00%
P/EPS 28.23 21.62 17.71 14.28 14.89 21.72 -39.53 -
  QoQ % 30.57% 22.08% 24.02% -4.10% -31.45% 154.95% -
  Horiz. % -71.41% -54.69% -44.80% -36.12% -37.67% -54.95% 100.00%
EY 3.54 4.63 5.65 7.00 6.71 4.61 -2.53 -
  QoQ % -23.54% -18.05% -19.29% 4.32% 45.55% 282.21% -
  Horiz. % -139.92% -183.00% -223.32% -276.68% -265.22% -182.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.00 0.99 0.97 0.97 0.99 0.99 -0.67%
  QoQ % -2.00% 1.01% 2.06% 0.00% -2.02% 0.00% -
  Horiz. % 98.99% 101.01% 100.00% 97.98% 97.98% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 30/08/16 -
Price 0.5250 0.5000 0.5050 0.5550 0.5300 0.5250 0.5050 -
P/RPS 0.73 0.66 0.64 0.70 0.67 0.72 0.77 -3.48%
  QoQ % 10.61% 3.13% -8.57% 4.48% -6.94% -6.49% -
  Horiz. % 94.81% 85.71% 83.12% 90.91% 87.01% 93.51% 100.00%
P/EPS 28.50 20.01 17.37 15.39 15.04 22.58 -40.33 -
  QoQ % 42.43% 15.20% 12.87% 2.33% -33.39% 155.99% -
  Horiz. % -70.67% -49.62% -43.07% -38.16% -37.29% -55.99% 100.00%
EY 3.51 5.00 5.76 6.50 6.65 4.43 -2.48 -
  QoQ % -29.80% -13.19% -11.38% -2.26% 50.11% 278.63% -
  Horiz. % -141.53% -201.61% -232.26% -262.10% -268.15% -178.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 0.93 0.97 1.05 0.98 1.03 1.01 -1.32%
  QoQ % 6.45% -4.12% -7.62% 7.14% -4.85% 1.98% -
  Horiz. % 98.02% 92.08% 96.04% 103.96% 97.03% 101.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  228  504  796 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.165-0.01 
 HSI-H6P 0.265-0.04 
 HSI-C7F 0.35+0.02 
 EDUSPEC 0.06+0.005 
 TAWIN-PA 0.055+0.01 
 KNM 0.38+0.005 
 KNM-WB 0.19+0.01 
 PCCS 0.54+0.035 
 DSONIC-WA 0.41-0.02 
 IRIS 0.16+0.005 
Partners & Brokers