Highlights

[PNEPCB] QoQ TTM Result on 2018-03-31 [#4]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Mar-2018  [#4]
Profit Trend QoQ -     -27.66%    YoY -     -63.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 91,672 95,231 93,992 92,222 94,732 99,059 103,845 -7.96%
  QoQ % -3.74% 1.32% 1.92% -2.65% -4.37% -4.61% -
  Horiz. % 88.28% 91.70% 90.51% 88.81% 91.22% 95.39% 100.00%
PBT -2,234 400 2,106 1,812 2,488 3,344 3,892 -
  QoQ % -658.50% -81.01% 16.23% -27.17% -25.60% -14.08% -
  Horiz. % -57.40% 10.28% 54.11% 46.56% 63.93% 85.92% 100.00%
Tax -20 -8 -1 -60 -66 -59 -69 -56.10%
  QoQ % -150.00% -700.00% 98.33% 9.09% -11.86% 14.49% -
  Horiz. % 28.99% 11.59% 1.45% 86.96% 95.65% 85.51% 100.00%
NP -2,254 392 2,105 1,752 2,422 3,285 3,823 -
  QoQ % -675.00% -81.38% 20.15% -27.66% -26.27% -14.07% -
  Horiz. % -58.96% 10.25% 55.06% 45.83% 63.35% 85.93% 100.00%
NP to SH -2,254 392 2,105 1,752 2,422 3,285 3,823 -
  QoQ % -675.00% -81.38% 20.15% -27.66% -26.27% -14.07% -
  Horiz. % -58.96% 10.25% 55.06% 45.83% 63.35% 85.93% 100.00%
Tax Rate - % 2.00 % 0.05 % 3.31 % 2.65 % 1.76 % 1.77 % -
  QoQ % 0.00% 3,900.00% -98.49% 24.91% 50.57% -0.56% -
  Horiz. % 0.00% 112.99% 2.82% 187.01% 149.72% 99.44% 100.00%
Total Cost 93,926 94,839 91,887 90,470 92,310 95,774 100,022 -4.09%
  QoQ % -0.96% 3.21% 1.57% -1.99% -3.62% -4.25% -
  Horiz. % 93.91% 94.82% 91.87% 90.45% 92.29% 95.75% 100.00%
Net Worth 67,063 69,693 68,378 65,748 69,693 71,008 68,378 -1.28%
  QoQ % -3.77% 1.92% 4.00% -5.66% -1.85% 3.85% -
  Horiz. % 98.08% 101.92% 100.00% 96.15% 101.92% 103.85% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 67,063 69,693 68,378 65,748 69,693 71,008 68,378 -1.28%
  QoQ % -3.77% 1.92% 4.00% -5.66% -1.85% 3.85% -
  Horiz. % 98.08% 101.92% 100.00% 96.15% 101.92% 103.85% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.46 % 0.41 % 2.24 % 1.90 % 2.56 % 3.32 % 3.68 % -
  QoQ % -700.00% -81.70% 17.89% -25.78% -22.89% -9.78% -
  Horiz. % -66.85% 11.14% 60.87% 51.63% 69.57% 90.22% 100.00%
ROE -3.36 % 0.56 % 3.08 % 2.66 % 3.48 % 4.63 % 5.59 % -
  QoQ % -700.00% -81.82% 15.79% -23.56% -24.84% -17.17% -
  Horiz. % -60.11% 10.02% 55.10% 47.58% 62.25% 82.83% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 69.71 72.42 71.48 70.13 72.04 75.33 78.97 -7.96%
  QoQ % -3.74% 1.32% 1.93% -2.65% -4.37% -4.61% -
  Horiz. % 88.27% 91.71% 90.52% 88.81% 91.22% 95.39% 100.00%
EPS -1.71 0.30 1.60 1.33 1.84 2.50 2.91 -
  QoQ % -670.00% -81.25% 20.30% -27.72% -26.40% -14.09% -
  Horiz. % -58.76% 10.31% 54.98% 45.70% 63.23% 85.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 -1.28%
  QoQ % -3.77% 1.92% 4.00% -5.66% -1.85% 3.85% -
  Horiz. % 98.08% 101.92% 100.00% 96.15% 101.92% 103.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 69.71 72.42 71.48 70.13 72.04 75.33 78.97 -7.96%
  QoQ % -3.74% 1.32% 1.93% -2.65% -4.37% -4.61% -
  Horiz. % 88.27% 91.71% 90.52% 88.81% 91.22% 95.39% 100.00%
EPS -1.71 0.30 1.60 1.33 1.84 2.50 2.91 -
  QoQ % -670.00% -81.25% 20.30% -27.72% -26.40% -14.09% -
  Horiz. % -58.76% 10.31% 54.98% 45.70% 63.23% 85.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 -1.28%
  QoQ % -3.77% 1.92% 4.00% -5.66% -1.85% 3.85% -
  Horiz. % 98.08% 101.92% 100.00% 96.15% 101.92% 103.85% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5700 0.5150 0.5050 0.5200 0.5200 0.5400 0.5150 -
P/RPS 0.82 0.71 0.71 0.74 0.72 0.72 0.65 16.70%
  QoQ % 15.49% 0.00% -4.05% 2.78% 0.00% 10.77% -
  Horiz. % 126.15% 109.23% 109.23% 113.85% 110.77% 110.77% 100.00%
P/EPS -33.25 172.76 31.55 39.03 28.23 21.62 17.71 -
  QoQ % -119.25% 447.58% -19.16% 38.26% 30.57% 22.08% -
  Horiz. % -187.75% 975.49% 178.15% 220.38% 159.40% 122.08% 100.00%
EY -3.01 0.58 3.17 2.56 3.54 4.63 5.65 -
  QoQ % -618.97% -81.70% 23.83% -27.68% -23.54% -18.05% -
  Horiz. % -53.27% 10.27% 56.11% 45.31% 62.65% 81.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 0.97 0.97 1.04 0.98 1.00 0.99 8.55%
  QoQ % 15.46% 0.00% -6.73% 6.12% -2.00% 1.01% -
  Horiz. % 113.13% 97.98% 97.98% 105.05% 98.99% 101.01% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 -
Price 0.5350 0.5150 0.5200 0.5250 0.5250 0.5000 0.5050 -
P/RPS 0.77 0.71 0.73 0.75 0.73 0.66 0.64 13.08%
  QoQ % 8.45% -2.74% -2.67% 2.74% 10.61% 3.13% -
  Horiz. % 120.31% 110.94% 114.06% 117.19% 114.06% 103.13% 100.00%
P/EPS -31.21 172.76 32.48 39.40 28.50 20.01 17.37 -
  QoQ % -118.07% 431.90% -17.56% 38.25% 42.43% 15.20% -
  Horiz. % -179.68% 994.59% 186.99% 226.83% 164.08% 115.20% 100.00%
EY -3.20 0.58 3.08 2.54 3.51 5.00 5.76 -
  QoQ % -651.72% -81.17% 21.26% -27.64% -29.80% -13.19% -
  Horiz. % -55.56% 10.07% 53.47% 44.10% 60.94% 86.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.97 1.00 1.05 0.99 0.93 0.97 5.41%
  QoQ % 8.25% -3.00% -4.76% 6.06% 6.45% -4.12% -
  Horiz. % 108.25% 100.00% 103.09% 108.25% 102.06% 95.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

457  312  497  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 DGB 0.11-0.015 
 CAREPLS 0.36-0.035 
 SUPERMX 1.78-0.08 
 MTOUCHE 0.19+0.025 
 HSI-C7K 0.18-0.015 
 ARMADA 0.41-0.01 
 HSI-H8K 0.28+0.01 
 KNM 0.31-0.01 
 RSAWIT 0.315+0.025 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers