Highlights

[EUPE] QoQ TTM Result on 2017-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 27-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 28-Feb-2017  [#4]
Profit Trend QoQ -     -380.68%    YoY -     -321.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 278,320 242,826 187,281 166,996 146,967 147,489 130,759 65.39%
  QoQ % 14.62% 29.66% 12.15% 13.63% -0.35% 12.79% -
  Horiz. % 212.85% 185.70% 143.23% 127.71% 112.40% 112.79% 100.00%
PBT 18,565 8,903 3,207 538 6,800 8,026 5,278 131.11%
  QoQ % 108.53% 177.61% 496.10% -92.09% -15.28% 52.07% -
  Horiz. % 351.74% 168.68% 60.76% 10.19% 128.84% 152.07% 100.00%
Tax -5,492 -5,062 -5,089 -4,673 -4,964 -5,049 -2,006 95.58%
  QoQ % -8.49% 0.53% -8.90% 5.86% 1.68% -151.69% -
  Horiz. % 273.78% 252.34% 253.69% 232.95% 247.46% 251.69% 100.00%
NP 13,073 3,841 -1,882 -4,135 1,836 2,977 3,272 151.58%
  QoQ % 240.35% 304.09% 54.49% -325.22% -38.33% -9.02% -
  Horiz. % 399.54% 117.39% -57.52% -126.38% 56.11% 90.98% 100.00%
NP to SH 3,124 -2,245 -6,651 -7,388 -1,537 1,219 2,826 6.91%
  QoQ % 239.15% 66.25% 9.98% -380.68% -226.09% -56.86% -
  Horiz. % 110.54% -79.44% -235.35% -261.43% -54.39% 43.14% 100.00%
Tax Rate 29.58 % 56.86 % 158.68 % 868.59 % 73.00 % 62.91 % 38.01 % -15.38%
  QoQ % -47.98% -64.17% -81.73% 1,089.85% 16.04% 65.51% -
  Horiz. % 77.82% 149.59% 417.47% 2,285.16% 192.05% 165.51% 100.00%
Total Cost 265,247 238,985 189,163 171,131 145,131 144,512 127,487 62.90%
  QoQ % 10.99% 26.34% 10.54% 17.91% 0.43% 13.35% -
  Horiz. % 208.06% 187.46% 148.38% 134.23% 113.84% 113.35% 100.00%
Net Worth 288,000 286,720 281,600 281,600 285,440 284,651 281,785 1.46%
  QoQ % 0.45% 1.82% 0.00% -1.35% 0.28% 1.02% -
  Horiz. % 102.21% 101.75% 99.93% 99.93% 101.30% 101.02% 100.00%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 288,000 286,720 281,600 281,600 285,440 284,651 281,785 1.46%
  QoQ % 0.45% 1.82% 0.00% -1.35% 0.28% 1.02% -
  Horiz. % 102.21% 101.75% 99.93% 99.93% 101.30% 101.02% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 126,511 125,238 1.46%
  QoQ % 0.00% 0.00% 0.00% 0.00% 1.18% 1.02% -
  Horiz. % 102.21% 102.21% 102.21% 102.21% 102.21% 101.02% 100.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 4.70 % 1.58 % -1.00 % -2.48 % 1.25 % 2.02 % 2.50 % 52.27%
  QoQ % 197.47% 258.00% 59.68% -298.40% -38.12% -19.20% -
  Horiz. % 188.00% 63.20% -40.00% -99.20% 50.00% 80.80% 100.00%
ROE 1.08 % -0.78 % -2.36 % -2.62 % -0.54 % 0.43 % 1.00 % 5.26%
  QoQ % 238.46% 66.95% 9.92% -385.19% -225.58% -57.00% -
  Horiz. % 108.00% -78.00% -236.00% -262.00% -54.00% 43.00% 100.00%
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 217.44 189.71 146.31 130.47 114.82 116.58 104.41 63.01%
  QoQ % 14.62% 29.66% 12.14% 13.63% -1.51% 11.66% -
  Horiz. % 208.26% 181.70% 140.13% 124.96% 109.97% 111.66% 100.00%
EPS 2.44 -1.75 -5.20 -5.77 -1.20 0.96 2.26 5.24%
  QoQ % 239.43% 66.35% 9.88% -380.83% -225.00% -57.52% -
  Horiz. % 107.96% -77.43% -230.09% -255.31% -53.10% 42.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2500 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 -
  QoQ % 0.45% 1.82% 0.00% -1.35% -0.89% 0.00% -
  Horiz. % 100.00% 99.56% 97.78% 97.78% 99.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 217.44 189.71 146.31 130.47 114.82 115.23 102.16 65.39%
  QoQ % 14.62% 29.66% 12.14% 13.63% -0.36% 12.79% -
  Horiz. % 212.84% 185.70% 143.22% 127.71% 112.39% 112.79% 100.00%
EPS 2.44 -1.75 -5.20 -5.77 -1.20 0.95 2.21 6.82%
  QoQ % 239.43% 66.35% 9.88% -380.83% -226.32% -57.01% -
  Horiz. % 110.41% -79.19% -235.29% -261.09% -54.30% 42.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2500 2.2400 2.2000 2.2000 2.2300 2.2238 2.2015 1.46%
  QoQ % 0.45% 1.82% 0.00% -1.35% 0.28% 1.01% -
  Horiz. % 102.20% 101.75% 99.93% 99.93% 101.29% 101.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.1000 1.0800 0.9700 0.8000 0.7800 0.8000 0.7750 -
P/RPS 0.51 0.57 0.66 0.61 0.68 0.69 0.74 -21.96%
  QoQ % -10.53% -13.64% 8.20% -10.29% -1.45% -6.76% -
  Horiz. % 68.92% 77.03% 89.19% 82.43% 91.89% 93.24% 100.00%
P/EPS 45.07 -61.58 -18.67 -13.86 -64.96 83.03 34.35 19.83%
  QoQ % 173.19% -229.83% -34.70% 78.66% -178.24% 141.72% -
  Horiz. % 131.21% -179.27% -54.35% -40.35% -189.11% 241.72% 100.00%
EY 2.22 -1.62 -5.36 -7.21 -1.54 1.20 2.91 -16.50%
  QoQ % 237.04% 69.78% 25.66% -368.18% -228.33% -58.76% -
  Horiz. % 76.29% -55.67% -184.19% -247.77% -52.92% 41.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.48 0.44 0.36 0.35 0.36 0.34 27.56%
  QoQ % 2.08% 9.09% 22.22% 2.86% -2.78% 5.88% -
  Horiz. % 144.12% 141.18% 129.41% 105.88% 102.94% 105.88% 100.00%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 -
Price 1.0400 1.2700 1.1500 1.0300 0.7800 0.8200 0.7500 -
P/RPS 0.48 0.67 0.79 0.79 0.68 0.70 0.72 -23.67%
  QoQ % -28.36% -15.19% 0.00% 16.18% -2.86% -2.78% -
  Horiz. % 66.67% 93.06% 109.72% 109.72% 94.44% 97.22% 100.00%
P/EPS 42.61 -72.41 -22.13 -17.85 -64.96 85.10 33.24 17.99%
  QoQ % 158.85% -227.20% -23.98% 72.52% -176.33% 156.02% -
  Horiz. % 128.19% -217.84% -66.58% -53.70% -195.43% 256.02% 100.00%
EY 2.35 -1.38 -4.52 -5.60 -1.54 1.18 3.01 -15.20%
  QoQ % 270.29% 69.47% 19.29% -263.64% -230.51% -60.80% -
  Horiz. % 78.07% -45.85% -150.17% -186.05% -51.16% 39.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.57 0.52 0.47 0.35 0.36 0.33 24.76%
  QoQ % -19.30% 9.62% 10.64% 34.29% -2.78% 9.09% -
  Horiz. % 139.39% 172.73% 157.58% 142.42% 106.06% 109.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers