Highlights

[EUPE] QoQ TTM Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     63.10%    YoY -     215.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 312,136 349,854 368,167 359,939 359,764 335,837 332,841 -4.19%
  QoQ % -10.78% -4.97% 2.29% 0.05% 7.12% 0.90% -
  Horiz. % 93.78% 105.11% 110.61% 108.14% 108.09% 100.90% 100.00%
PBT 84,673 85,309 90,918 85,230 62,237 56,890 39,631 65.81%
  QoQ % -0.75% -6.17% 6.67% 36.94% 9.40% 43.55% -
  Horiz. % 213.65% 215.26% 229.41% 215.06% 157.04% 143.55% 100.00%
Tax -21,993 -22,557 -24,940 -23,729 -15,686 -12,513 -7,916 97.51%
  QoQ % 2.50% 9.55% -5.10% -51.28% -25.36% -58.07% -
  Horiz. % 277.83% 284.95% 315.06% 299.76% 198.16% 158.07% 100.00%
NP 62,680 62,752 65,978 61,501 46,551 44,377 31,715 57.42%
  QoQ % -0.11% -4.89% 7.28% 32.12% 4.90% 39.92% -
  Horiz. % 197.64% 197.86% 208.03% 193.92% 146.78% 139.92% 100.00%
NP to SH 38,140 35,975 33,664 30,300 18,577 16,807 12,646 108.61%
  QoQ % 6.02% 6.86% 11.10% 63.10% 10.53% 32.90% -
  Horiz. % 301.60% 284.48% 266.20% 239.60% 146.90% 132.90% 100.00%
Tax Rate 25.97 % 26.44 % 27.43 % 27.84 % 25.20 % 22.00 % 19.97 % 19.12%
  QoQ % -1.78% -3.61% -1.47% 10.48% 14.55% 10.17% -
  Horiz. % 130.05% 132.40% 137.36% 139.41% 126.19% 110.17% 100.00%
Total Cost 249,456 287,102 302,189 298,438 313,213 291,460 301,126 -11.78%
  QoQ % -13.11% -4.99% 1.26% -4.72% 7.46% -3.21% -
  Horiz. % 82.84% 95.34% 100.35% 99.11% 104.01% 96.79% 100.00%
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 1,920 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 5.03 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 20.08 % 17.94 % 17.92 % 17.09 % 12.94 % 13.21 % 9.53 % 64.28%
  QoQ % 11.93% 0.11% 4.86% 32.07% -2.04% 38.61% -
  Horiz. % 210.70% 188.25% 188.04% 179.33% 135.78% 138.61% 100.00%
ROE 11.08 % 10.65 % 10.27 % 9.47 % 6.05 % 5.56 % 4.30 % 87.84%
  QoQ % 4.04% 3.70% 8.45% 56.53% 8.81% 29.30% -
  Horiz. % 257.67% 247.67% 238.84% 220.23% 140.70% 129.30% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 243.86 273.32 287.63 281.20 281.07 262.37 260.03 -4.19%
  QoQ % -10.78% -4.98% 2.29% 0.05% 7.13% 0.90% -
  Horiz. % 93.78% 105.11% 110.61% 108.14% 108.09% 100.90% 100.00%
EPS 29.80 28.11 26.30 23.67 14.51 13.13 9.88 108.62%
  QoQ % 6.01% 6.88% 11.11% 63.13% 10.51% 32.89% -
  Horiz. % 301.62% 284.51% 266.19% 239.57% 146.86% 132.89% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 243.86 273.32 287.63 281.20 281.07 262.37 260.03 -4.19%
  QoQ % -10.78% -4.98% 2.29% 0.05% 7.13% 0.90% -
  Horiz. % 93.78% 105.11% 110.61% 108.14% 108.09% 100.90% 100.00%
EPS 29.80 28.11 26.30 23.67 14.51 13.13 9.88 108.62%
  QoQ % 6.01% 6.88% 11.11% 63.13% 10.51% 32.89% -
  Horiz. % 301.62% 284.51% 266.19% 239.57% 146.86% 132.89% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.6350 0.6200 0.6400 0.6050 0.6550 0.7350 0.7900 -
P/RPS 0.26 0.23 0.22 0.22 0.23 0.28 0.30 -9.09%
  QoQ % 13.04% 4.55% 0.00% -4.35% -17.86% -6.67% -
  Horiz. % 86.67% 76.67% 73.33% 73.33% 76.67% 93.33% 100.00%
P/EPS 2.13 2.21 2.43 2.56 4.51 5.60 8.00 -58.58%
  QoQ % -3.62% -9.05% -5.08% -43.24% -19.46% -30.00% -
  Horiz. % 26.63% 27.62% 30.38% 32.00% 56.38% 70.00% 100.00%
EY 46.92 45.33 41.09 39.13 22.16 17.86 12.51 141.20%
  QoQ % 3.51% 10.32% 5.01% 76.58% 24.08% 42.77% -
  Horiz. % 375.06% 362.35% 328.46% 312.79% 177.14% 142.77% 100.00%
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.23 0.25 0.24 0.27 0.31 0.34 -20.70%
  QoQ % 4.35% -8.00% 4.17% -11.11% -12.90% -8.82% -
  Horiz. % 70.59% 67.65% 73.53% 70.59% 79.41% 91.18% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 -
Price 0.6400 0.6300 0.6850 0.7100 0.5800 0.7500 0.7850 -
P/RPS 0.26 0.23 0.24 0.25 0.21 0.29 0.30 -9.09%
  QoQ % 13.04% -4.17% -4.00% 19.05% -27.59% -3.33% -
  Horiz. % 86.67% 76.67% 80.00% 83.33% 70.00% 96.67% 100.00%
P/EPS 2.15 2.24 2.60 3.00 4.00 5.71 7.95 -58.15%
  QoQ % -4.02% -13.85% -13.33% -25.00% -29.95% -28.18% -
  Horiz. % 27.04% 28.18% 32.70% 37.74% 50.31% 71.82% 100.00%
EY 46.56 44.61 38.39 33.34 25.02 17.51 12.59 138.95%
  QoQ % 4.37% 16.20% 15.15% 33.25% 42.89% 39.08% -
  Horiz. % 369.82% 354.33% 304.92% 264.81% 198.73% 139.08% 100.00%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.24 0.27 0.28 0.24 0.32 0.34 -20.70%
  QoQ % 0.00% -11.11% -3.57% 16.67% -25.00% -5.88% -
  Horiz. % 70.59% 70.59% 79.41% 82.35% 70.59% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers