Highlights

[EUPE] QoQ TTM Result on 2016-02-29 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 29-Feb-2016  [#4]
Profit Trend QoQ -     -56.30%    YoY -     -75.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 146,967 147,489 130,759 129,330 127,438 132,867 157,298 -4.42%
  QoQ % -0.35% 12.79% 1.10% 1.48% -4.09% -15.53% -
  Horiz. % 93.43% 93.76% 83.13% 82.22% 81.02% 84.47% 100.00%
PBT 6,800 8,026 5,278 4,809 8,867 15,390 18,390 -48.39%
  QoQ % -15.28% 52.07% 9.75% -45.77% -42.38% -16.31% -
  Horiz. % 36.98% 43.64% 28.70% 26.15% 48.22% 83.69% 100.00%
Tax -4,964 -5,049 -2,006 -1,624 -1,494 -4,602 -5,131 -2.18%
  QoQ % 1.68% -151.69% -23.52% -8.70% 67.54% 10.31% -
  Horiz. % 96.75% 98.40% 39.10% 31.65% 29.12% 89.69% 100.00%
NP 1,836 2,977 3,272 3,185 7,373 10,788 13,259 -73.14%
  QoQ % -38.33% -9.02% 2.73% -56.80% -31.66% -18.64% -
  Horiz. % 13.85% 22.45% 24.68% 24.02% 55.61% 81.36% 100.00%
NP to SH -1,537 1,219 2,826 3,338 7,639 11,026 13,507 -
  QoQ % -226.09% -56.86% -15.34% -56.30% -30.72% -18.37% -
  Horiz. % -11.38% 9.02% 20.92% 24.71% 56.56% 81.63% 100.00%
Tax Rate 73.00 % 62.91 % 38.01 % 33.77 % 16.85 % 29.90 % 27.90 % 89.55%
  QoQ % 16.04% 65.51% 12.56% 100.42% -43.65% 7.17% -
  Horiz. % 261.65% 225.48% 136.24% 121.04% 60.39% 107.17% 100.00%
Total Cost 145,131 144,512 127,487 126,145 120,065 122,079 144,039 0.50%
  QoQ % 0.43% 13.35% 1.06% 5.06% -1.65% -15.25% -
  Horiz. % 100.76% 100.33% 88.51% 87.58% 83.36% 84.75% 100.00%
Net Worth 285,440 284,651 281,785 288,000 267,600 285,440 285,440 -
  QoQ % 0.28% 1.02% -2.16% 7.62% -6.25% 0.00% -
  Horiz. % 100.00% 99.72% 98.72% 100.90% 93.75% 100.00% 100.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div 0 0 0 0 2,560 5,120 5,120 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 100.00% 100.00%
Div Payout % - % - % - % - % 33.51 % 46.44 % 37.91 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -27.84% 22.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 88.39% 122.50% 100.00%
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 285,440 284,651 281,785 288,000 267,600 285,440 285,440 -
  QoQ % 0.28% 1.02% -2.16% 7.62% -6.25% 0.00% -
  Horiz. % 100.00% 99.72% 98.72% 100.90% 93.75% 100.00% 100.00%
NOSH 128,000 126,511 125,238 128,000 120,000 128,000 128,000 -
  QoQ % 1.18% 1.02% -2.16% 6.67% -6.25% 0.00% -
  Horiz. % 100.00% 98.84% 97.84% 100.00% 93.75% 100.00% 100.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 1.25 % 2.02 % 2.50 % 2.46 % 5.79 % 8.12 % 8.43 % -71.89%
  QoQ % -38.12% -19.20% 1.63% -57.51% -28.69% -3.68% -
  Horiz. % 14.83% 23.96% 29.66% 29.18% 68.68% 96.32% 100.00%
ROE -0.54 % 0.43 % 1.00 % 1.16 % 2.85 % 3.86 % 4.73 % -
  QoQ % -225.58% -57.00% -13.79% -59.30% -26.17% -18.39% -
  Horiz. % -11.42% 9.09% 21.14% 24.52% 60.25% 81.61% 100.00%
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 114.82 116.58 104.41 101.04 106.20 103.80 122.89 -4.42%
  QoQ % -1.51% 11.66% 3.34% -4.86% 2.31% -15.53% -
  Horiz. % 93.43% 94.87% 84.96% 82.22% 86.42% 84.47% 100.00%
EPS -1.20 0.96 2.26 2.61 6.37 8.61 10.55 -
  QoQ % -225.00% -57.52% -13.41% -59.03% -26.02% -18.39% -
  Horiz. % -11.37% 9.10% 21.42% 24.74% 60.38% 81.61% 100.00%
DPS 0.00 0.00 0.00 0.00 2.13 4.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -46.75% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.25% 100.00% 100.00%
NAPS 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 114.82 115.23 102.16 101.04 99.56 103.80 122.89 -4.42%
  QoQ % -0.36% 12.79% 1.11% 1.49% -4.08% -15.53% -
  Horiz. % 93.43% 93.77% 83.13% 82.22% 81.02% 84.47% 100.00%
EPS -1.20 0.95 2.21 2.61 5.97 8.61 10.55 -
  QoQ % -226.32% -57.01% -15.33% -56.28% -30.66% -18.39% -
  Horiz. % -11.37% 9.00% 20.95% 24.74% 56.59% 81.61% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 4.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 100.00% 100.00%
NAPS 2.2300 2.2238 2.2015 2.2500 2.0906 2.2300 2.2300 -
  QoQ % 0.28% 1.01% -2.16% 7.62% -6.25% 0.00% -
  Horiz. % 100.00% 99.72% 98.72% 100.90% 93.75% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.7800 0.8000 0.7750 0.7750 0.8300 0.7600 0.8400 -
P/RPS 0.68 0.69 0.74 0.77 0.78 0.73 0.68 -
  QoQ % -1.45% -6.76% -3.90% -1.28% 6.85% 7.35% -
  Horiz. % 100.00% 101.47% 108.82% 113.24% 114.71% 107.35% 100.00%
P/EPS -64.96 83.03 34.35 29.72 13.04 8.82 7.96 -
  QoQ % -178.24% 141.72% 15.58% 127.91% 47.85% 10.80% -
  Horiz. % -816.08% 1,043.09% 431.53% 373.37% 163.82% 110.80% 100.00%
EY -1.54 1.20 2.91 3.36 7.67 11.33 12.56 -
  QoQ % -228.33% -58.76% -13.39% -56.19% -32.30% -9.79% -
  Horiz. % -12.26% 9.55% 23.17% 26.75% 61.07% 90.21% 100.00%
DY 0.00 0.00 0.00 0.00 2.57 5.26 4.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -51.14% 10.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.99% 110.50% 100.00%
P/NAPS 0.35 0.36 0.34 0.34 0.37 0.34 0.38 -5.32%
  QoQ % -2.78% 5.88% 0.00% -8.11% 8.82% -10.53% -
  Horiz. % 92.11% 94.74% 89.47% 89.47% 97.37% 89.47% 100.00%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 -
Price 0.7800 0.8200 0.7500 0.8000 0.8000 0.8500 0.8200 -
P/RPS 0.68 0.70 0.72 0.79 0.75 0.82 0.67 0.99%
  QoQ % -2.86% -2.78% -8.86% 5.33% -8.54% 22.39% -
  Horiz. % 101.49% 104.48% 107.46% 117.91% 111.94% 122.39% 100.00%
P/EPS -64.96 85.10 33.24 30.68 12.57 9.87 7.77 -
  QoQ % -176.33% 156.02% 8.34% 144.07% 27.36% 27.03% -
  Horiz. % -836.04% 1,095.24% 427.80% 394.85% 161.78% 127.03% 100.00%
EY -1.54 1.18 3.01 3.26 7.96 10.13 12.87 -
  QoQ % -230.51% -60.80% -7.67% -59.05% -21.42% -21.29% -
  Horiz. % -11.97% 9.17% 23.39% 25.33% 61.85% 78.71% 100.00%
DY 0.00 0.00 0.00 0.00 2.67 4.71 4.88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -43.31% -3.48% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 54.71% 96.52% 100.00%
P/NAPS 0.35 0.36 0.33 0.36 0.36 0.38 0.37 -3.63%
  QoQ % -2.78% 9.09% -8.33% 0.00% -5.26% 2.70% -
  Horiz. % 94.59% 97.30% 89.19% 97.30% 97.30% 102.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

50  140  325  1784 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.13-0.005 
 HIBISCS 0.31-0.015 
 MTRONIC 0.020.00 
 AGES-PA 0.01+0.005 
 SAPNRG 0.08+0.005 
 EKOVEST 0.37-0.01 
 CAREPLS 0.235+0.01 
 REACH 0.040.00 
 VELESTO 0.110.00 
 KNM 0.110.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
3. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
5. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
6. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers