Highlights

[EUPE] QoQ TTM Result on 2016-02-29 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 29-Feb-2016  [#4]
Profit Trend QoQ -     -56.30%    YoY -     -75.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 146,967 147,489 130,759 129,330 127,438 132,867 157,298 -4.42%
  QoQ % -0.35% 12.79% 1.10% 1.48% -4.09% -15.53% -
  Horiz. % 93.43% 93.76% 83.13% 82.22% 81.02% 84.47% 100.00%
PBT 6,800 8,026 5,278 4,809 8,867 15,390 18,390 -48.39%
  QoQ % -15.28% 52.07% 9.75% -45.77% -42.38% -16.31% -
  Horiz. % 36.98% 43.64% 28.70% 26.15% 48.22% 83.69% 100.00%
Tax -4,964 -5,049 -2,006 -1,624 -1,494 -4,602 -5,131 -2.18%
  QoQ % 1.68% -151.69% -23.52% -8.70% 67.54% 10.31% -
  Horiz. % 96.75% 98.40% 39.10% 31.65% 29.12% 89.69% 100.00%
NP 1,836 2,977 3,272 3,185 7,373 10,788 13,259 -73.14%
  QoQ % -38.33% -9.02% 2.73% -56.80% -31.66% -18.64% -
  Horiz. % 13.85% 22.45% 24.68% 24.02% 55.61% 81.36% 100.00%
NP to SH -1,537 1,219 2,826 3,338 7,639 11,026 13,507 -
  QoQ % -226.09% -56.86% -15.34% -56.30% -30.72% -18.37% -
  Horiz. % -11.38% 9.02% 20.92% 24.71% 56.56% 81.63% 100.00%
Tax Rate 73.00 % 62.91 % 38.01 % 33.77 % 16.85 % 29.90 % 27.90 % 89.55%
  QoQ % 16.04% 65.51% 12.56% 100.42% -43.65% 7.17% -
  Horiz. % 261.65% 225.48% 136.24% 121.04% 60.39% 107.17% 100.00%
Total Cost 145,131 144,512 127,487 126,145 120,065 122,079 144,039 0.50%
  QoQ % 0.43% 13.35% 1.06% 5.06% -1.65% -15.25% -
  Horiz. % 100.76% 100.33% 88.51% 87.58% 83.36% 84.75% 100.00%
Net Worth 285,440 284,651 281,785 288,000 267,600 285,440 285,440 -
  QoQ % 0.28% 1.02% -2.16% 7.62% -6.25% 0.00% -
  Horiz. % 100.00% 99.72% 98.72% 100.90% 93.75% 100.00% 100.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div 0 0 0 0 2,560 5,120 5,120 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 100.00% 100.00%
Div Payout % - % - % - % - % 33.51 % 46.44 % 37.91 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -27.84% 22.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 88.39% 122.50% 100.00%
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 285,440 284,651 281,785 288,000 267,600 285,440 285,440 -
  QoQ % 0.28% 1.02% -2.16% 7.62% -6.25% 0.00% -
  Horiz. % 100.00% 99.72% 98.72% 100.90% 93.75% 100.00% 100.00%
NOSH 128,000 126,511 125,238 128,000 120,000 128,000 128,000 -
  QoQ % 1.18% 1.02% -2.16% 6.67% -6.25% 0.00% -
  Horiz. % 100.00% 98.84% 97.84% 100.00% 93.75% 100.00% 100.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 1.25 % 2.02 % 2.50 % 2.46 % 5.79 % 8.12 % 8.43 % -71.89%
  QoQ % -38.12% -19.20% 1.63% -57.51% -28.69% -3.68% -
  Horiz. % 14.83% 23.96% 29.66% 29.18% 68.68% 96.32% 100.00%
ROE -0.54 % 0.43 % 1.00 % 1.16 % 2.85 % 3.86 % 4.73 % -
  QoQ % -225.58% -57.00% -13.79% -59.30% -26.17% -18.39% -
  Horiz. % -11.42% 9.09% 21.14% 24.52% 60.25% 81.61% 100.00%
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 114.82 116.58 104.41 101.04 106.20 103.80 122.89 -4.42%
  QoQ % -1.51% 11.66% 3.34% -4.86% 2.31% -15.53% -
  Horiz. % 93.43% 94.87% 84.96% 82.22% 86.42% 84.47% 100.00%
EPS -1.20 0.96 2.26 2.61 6.37 8.61 10.55 -
  QoQ % -225.00% -57.52% -13.41% -59.03% -26.02% -18.39% -
  Horiz. % -11.37% 9.10% 21.42% 24.74% 60.38% 81.61% 100.00%
DPS 0.00 0.00 0.00 0.00 2.13 4.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -46.75% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.25% 100.00% 100.00%
NAPS 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 114.82 115.23 102.16 101.04 99.56 103.80 122.89 -4.42%
  QoQ % -0.36% 12.79% 1.11% 1.49% -4.08% -15.53% -
  Horiz. % 93.43% 93.77% 83.13% 82.22% 81.02% 84.47% 100.00%
EPS -1.20 0.95 2.21 2.61 5.97 8.61 10.55 -
  QoQ % -226.32% -57.01% -15.33% -56.28% -30.66% -18.39% -
  Horiz. % -11.37% 9.00% 20.95% 24.74% 56.59% 81.61% 100.00%
DPS 0.00 0.00 0.00 0.00 2.00 4.00 4.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -50.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 50.00% 100.00% 100.00%
NAPS 2.2300 2.2238 2.2015 2.2500 2.0906 2.2300 2.2300 -
  QoQ % 0.28% 1.01% -2.16% 7.62% -6.25% 0.00% -
  Horiz. % 100.00% 99.72% 98.72% 100.90% 93.75% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.7800 0.8000 0.7750 0.7750 0.8300 0.7600 0.8400 -
P/RPS 0.68 0.69 0.74 0.77 0.78 0.73 0.68 -
  QoQ % -1.45% -6.76% -3.90% -1.28% 6.85% 7.35% -
  Horiz. % 100.00% 101.47% 108.82% 113.24% 114.71% 107.35% 100.00%
P/EPS -64.96 83.03 34.35 29.72 13.04 8.82 7.96 -
  QoQ % -178.24% 141.72% 15.58% 127.91% 47.85% 10.80% -
  Horiz. % -816.08% 1,043.09% 431.53% 373.37% 163.82% 110.80% 100.00%
EY -1.54 1.20 2.91 3.36 7.67 11.33 12.56 -
  QoQ % -228.33% -58.76% -13.39% -56.19% -32.30% -9.79% -
  Horiz. % -12.26% 9.55% 23.17% 26.75% 61.07% 90.21% 100.00%
DY 0.00 0.00 0.00 0.00 2.57 5.26 4.76 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -51.14% 10.50% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.99% 110.50% 100.00%
P/NAPS 0.35 0.36 0.34 0.34 0.37 0.34 0.38 -5.32%
  QoQ % -2.78% 5.88% 0.00% -8.11% 8.82% -10.53% -
  Horiz. % 92.11% 94.74% 89.47% 89.47% 97.37% 89.47% 100.00%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 -
Price 0.7800 0.8200 0.7500 0.8000 0.8000 0.8500 0.8200 -
P/RPS 0.68 0.70 0.72 0.79 0.75 0.82 0.67 0.99%
  QoQ % -2.86% -2.78% -8.86% 5.33% -8.54% 22.39% -
  Horiz. % 101.49% 104.48% 107.46% 117.91% 111.94% 122.39% 100.00%
P/EPS -64.96 85.10 33.24 30.68 12.57 9.87 7.77 -
  QoQ % -176.33% 156.02% 8.34% 144.07% 27.36% 27.03% -
  Horiz. % -836.04% 1,095.24% 427.80% 394.85% 161.78% 127.03% 100.00%
EY -1.54 1.18 3.01 3.26 7.96 10.13 12.87 -
  QoQ % -230.51% -60.80% -7.67% -59.05% -21.42% -21.29% -
  Horiz. % -11.97% 9.17% 23.39% 25.33% 61.85% 78.71% 100.00%
DY 0.00 0.00 0.00 0.00 2.67 4.71 4.88 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -43.31% -3.48% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 54.71% 96.52% 100.00%
P/NAPS 0.35 0.36 0.33 0.36 0.36 0.38 0.37 -3.63%
  QoQ % -2.78% 9.09% -8.33% 0.00% -5.26% 2.70% -
  Horiz. % 94.59% 97.30% 89.19% 97.30% 97.30% 102.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS