Highlights

[EUPE] QoQ TTM Result on 2016-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 19-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 30-Nov-2016  [#3]
Profit Trend QoQ -     -226.09%    YoY -     -120.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 242,826 187,281 166,996 146,967 147,489 130,759 129,330 52.02%
  QoQ % 29.66% 12.15% 13.63% -0.35% 12.79% 1.10% -
  Horiz. % 187.76% 144.81% 129.12% 113.64% 114.04% 101.10% 100.00%
PBT 8,903 3,207 538 6,800 8,026 5,278 4,809 50.60%
  QoQ % 177.61% 496.10% -92.09% -15.28% 52.07% 9.75% -
  Horiz. % 185.13% 66.69% 11.19% 141.40% 166.90% 109.75% 100.00%
Tax -5,062 -5,089 -4,673 -4,964 -5,049 -2,006 -1,624 112.94%
  QoQ % 0.53% -8.90% 5.86% 1.68% -151.69% -23.52% -
  Horiz. % 311.70% 313.36% 287.75% 305.67% 310.90% 123.52% 100.00%
NP 3,841 -1,882 -4,135 1,836 2,977 3,272 3,185 13.26%
  QoQ % 304.09% 54.49% -325.22% -38.33% -9.02% 2.73% -
  Horiz. % 120.60% -59.09% -129.83% 57.65% 93.47% 102.73% 100.00%
NP to SH -2,245 -6,651 -7,388 -1,537 1,219 2,826 3,338 -
  QoQ % 66.25% 9.98% -380.68% -226.09% -56.86% -15.34% -
  Horiz. % -67.26% -199.25% -221.33% -46.05% 36.52% 84.66% 100.00%
Tax Rate 56.86 % 158.68 % 868.59 % 73.00 % 62.91 % 38.01 % 33.77 % 41.40%
  QoQ % -64.17% -81.73% 1,089.85% 16.04% 65.51% 12.56% -
  Horiz. % 168.37% 469.88% 2,572.08% 216.17% 186.29% 112.56% 100.00%
Total Cost 238,985 189,163 171,131 145,131 144,512 127,487 126,145 52.93%
  QoQ % 26.34% 10.54% 17.91% 0.43% 13.35% 1.06% -
  Horiz. % 189.45% 149.96% 135.66% 115.05% 114.56% 101.06% 100.00%
Net Worth 286,720 281,600 281,600 285,440 284,651 281,785 288,000 -0.30%
  QoQ % 1.82% 0.00% -1.35% 0.28% 1.02% -2.16% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 98.84% 97.84% 100.00%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 286,720 281,600 281,600 285,440 284,651 281,785 288,000 -0.30%
  QoQ % 1.82% 0.00% -1.35% 0.28% 1.02% -2.16% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 98.84% 97.84% 100.00%
NOSH 128,000 128,000 128,000 128,000 126,511 125,238 128,000 -
  QoQ % 0.00% 0.00% 0.00% 1.18% 1.02% -2.16% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 98.84% 97.84% 100.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 1.58 % -1.00 % -2.48 % 1.25 % 2.02 % 2.50 % 2.46 % -25.50%
  QoQ % 258.00% 59.68% -298.40% -38.12% -19.20% 1.63% -
  Horiz. % 64.23% -40.65% -100.81% 50.81% 82.11% 101.63% 100.00%
ROE -0.78 % -2.36 % -2.62 % -0.54 % 0.43 % 1.00 % 1.16 % -
  QoQ % 66.95% 9.92% -385.19% -225.58% -57.00% -13.79% -
  Horiz. % -67.24% -203.45% -225.86% -46.55% 37.07% 86.21% 100.00%
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 189.71 146.31 130.47 114.82 116.58 104.41 101.04 52.02%
  QoQ % 29.66% 12.14% 13.63% -1.51% 11.66% 3.34% -
  Horiz. % 187.76% 144.80% 129.13% 113.64% 115.38% 103.34% 100.00%
EPS -1.75 -5.20 -5.77 -1.20 0.96 2.26 2.61 -
  QoQ % 66.35% 9.88% -380.83% -225.00% -57.52% -13.41% -
  Horiz. % -67.05% -199.23% -221.07% -45.98% 36.78% 86.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 2.2500 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 189.71 146.31 130.47 114.82 115.23 102.16 101.04 52.02%
  QoQ % 29.66% 12.14% 13.63% -0.36% 12.79% 1.11% -
  Horiz. % 187.76% 144.80% 129.13% 113.64% 114.04% 101.11% 100.00%
EPS -1.75 -5.20 -5.77 -1.20 0.95 2.21 2.61 -
  QoQ % 66.35% 9.88% -380.83% -226.32% -57.01% -15.33% -
  Horiz. % -67.05% -199.23% -221.07% -45.98% 36.40% 84.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2400 2.2000 2.2000 2.2300 2.2238 2.2015 2.2500 -0.30%
  QoQ % 1.82% 0.00% -1.35% 0.28% 1.01% -2.16% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 98.84% 97.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.0800 0.9700 0.8000 0.7800 0.8000 0.7750 0.7750 -
P/RPS 0.57 0.66 0.61 0.68 0.69 0.74 0.77 -18.12%
  QoQ % -13.64% 8.20% -10.29% -1.45% -6.76% -3.90% -
  Horiz. % 74.03% 85.71% 79.22% 88.31% 89.61% 96.10% 100.00%
P/EPS -61.58 -18.67 -13.86 -64.96 83.03 34.35 29.72 -
  QoQ % -229.83% -34.70% 78.66% -178.24% 141.72% 15.58% -
  Horiz. % -207.20% -62.82% -46.64% -218.57% 279.37% 115.58% 100.00%
EY -1.62 -5.36 -7.21 -1.54 1.20 2.91 3.36 -
  QoQ % 69.78% 25.66% -368.18% -228.33% -58.76% -13.39% -
  Horiz. % -48.21% -159.52% -214.58% -45.83% 35.71% 86.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.44 0.36 0.35 0.36 0.34 0.34 25.77%
  QoQ % 9.09% 22.22% 2.86% -2.78% 5.88% 0.00% -
  Horiz. % 141.18% 129.41% 105.88% 102.94% 105.88% 100.00% 100.00%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 -
Price 1.2700 1.1500 1.0300 0.7800 0.8200 0.7500 0.8000 -
P/RPS 0.67 0.79 0.79 0.68 0.70 0.72 0.79 -10.38%
  QoQ % -15.19% 0.00% 16.18% -2.86% -2.78% -8.86% -
  Horiz. % 84.81% 100.00% 100.00% 86.08% 88.61% 91.14% 100.00%
P/EPS -72.41 -22.13 -17.85 -64.96 85.10 33.24 30.68 -
  QoQ % -227.20% -23.98% 72.52% -176.33% 156.02% 8.34% -
  Horiz. % -236.02% -72.13% -58.18% -211.73% 277.38% 108.34% 100.00%
EY -1.38 -4.52 -5.60 -1.54 1.18 3.01 3.26 -
  QoQ % 69.47% 19.29% -263.64% -230.51% -60.80% -7.67% -
  Horiz. % -42.33% -138.65% -171.78% -47.24% 36.20% 92.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.52 0.47 0.35 0.36 0.33 0.36 35.73%
  QoQ % 9.62% 10.64% 34.29% -2.78% 9.09% -8.33% -
  Horiz. % 158.33% 144.44% 130.56% 97.22% 100.00% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

533  406  509  444 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.025 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 K1 0.54+0.095 
 JAG 0.095+0.015 
 HLT 0.92+0.225 
 AIRASIA 0.86+0.035 
 CAREPLS 1.54+0.35 
 HLT-WA 0.61+0.17 
 BCMALL 0.305+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers