Highlights

[EUPE] QoQ TTM Result on 2011-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 29-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2012
Quarter 31-May-2011  [#1]
Profit Trend QoQ -     13.37%    YoY -     44.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 143,052 147,299 146,211 131,254 124,166 119,543 112,829 17.16%
  QoQ % -2.88% 0.74% 11.40% 5.71% 3.87% 5.95% -
  Horiz. % 126.79% 130.55% 129.59% 116.33% 110.05% 105.95% 100.00%
PBT 13,700 15,577 13,586 12,148 10,753 7,806 7,310 52.07%
  QoQ % -12.05% 14.65% 11.84% 12.97% 37.75% 6.79% -
  Horiz. % 187.41% 213.09% 185.85% 166.18% 147.10% 106.79% 100.00%
Tax -4,500 -4,984 -4,885 -4,423 -4,008 -2,157 -1,703 91.24%
  QoQ % 9.71% -2.03% -10.45% -10.35% -85.81% -26.66% -
  Horiz. % 264.24% 292.66% 286.85% 259.72% 235.35% 126.66% 100.00%
NP 9,200 10,593 8,701 7,725 6,745 5,649 5,607 39.16%
  QoQ % -13.15% 21.74% 12.63% 14.53% 19.40% 0.75% -
  Horiz. % 164.08% 188.92% 155.18% 137.77% 120.30% 100.75% 100.00%
NP to SH 6,067 7,812 6,414 5,646 4,980 4,028 4,002 32.00%
  QoQ % -22.34% 21.80% 13.60% 13.37% 23.63% 0.65% -
  Horiz. % 151.60% 195.20% 160.27% 141.08% 124.44% 100.65% 100.00%
Tax Rate 32.85 % 32.00 % 35.96 % 36.41 % 37.27 % 27.63 % 23.30 % 25.76%
  QoQ % 2.66% -11.01% -1.24% -2.31% 34.89% 18.58% -
  Horiz. % 140.99% 137.34% 154.33% 156.27% 159.96% 118.58% 100.00%
Total Cost 133,852 136,706 137,510 123,529 117,421 113,894 107,222 15.95%
  QoQ % -2.09% -0.58% 11.32% 5.20% 3.10% 6.22% -
  Horiz. % 124.84% 127.50% 128.25% 115.21% 109.51% 106.22% 100.00%
Net Worth 247,039 244,519 242,957 243,366 127,756 237,156 235,602 3.21%
  QoQ % 1.03% 0.64% -0.17% 90.49% -46.13% 0.66% -
  Horiz. % 104.85% 103.78% 103.12% 103.30% 54.23% 100.66% 100.00%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 247,039 244,519 242,957 243,366 127,756 237,156 235,602 3.21%
  QoQ % 1.03% 0.64% -0.17% 90.49% -46.13% 0.66% -
  Horiz. % 104.85% 103.78% 103.12% 103.30% 54.23% 100.66% 100.00%
NOSH 128,000 128,020 127,872 128,765 127,756 128,192 127,352 0.34%
  QoQ % -0.02% 0.12% -0.69% 0.79% -0.34% 0.66% -
  Horiz. % 100.51% 100.52% 100.41% 101.11% 100.32% 100.66% 100.00%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 6.43 % 7.19 % 5.95 % 5.89 % 5.43 % 4.73 % 4.97 % 18.75%
  QoQ % -10.57% 20.84% 1.02% 8.47% 14.80% -4.83% -
  Horiz. % 129.38% 144.67% 119.72% 118.51% 109.26% 95.17% 100.00%
ROE 2.46 % 3.19 % 2.64 % 2.32 % 3.90 % 1.70 % 1.70 % 27.96%
  QoQ % -22.88% 20.83% 13.79% -40.51% 129.41% 0.00% -
  Horiz. % 144.71% 187.65% 155.29% 136.47% 229.41% 100.00% 100.00%
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 111.76 115.06 114.34 101.93 97.19 93.25 88.60 16.76%
  QoQ % -2.87% 0.63% 12.18% 4.88% 4.23% 5.25% -
  Horiz. % 126.14% 129.86% 129.05% 115.05% 109.70% 105.25% 100.00%
EPS 4.74 6.10 5.02 4.38 3.90 3.14 3.14 31.63%
  QoQ % -22.30% 21.51% 14.61% 12.31% 24.20% 0.00% -
  Horiz. % 150.96% 194.27% 159.87% 139.49% 124.20% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9300 1.9100 1.9000 1.8900 1.0000 1.8500 1.8500 2.87%
  QoQ % 1.05% 0.53% 0.53% 89.00% -45.95% 0.00% -
  Horiz. % 104.32% 103.24% 102.70% 102.16% 54.05% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 111.76 115.08 114.23 102.54 97.00 93.39 88.15 17.16%
  QoQ % -2.88% 0.74% 11.40% 5.71% 3.87% 5.94% -
  Horiz. % 126.78% 130.55% 129.59% 116.32% 110.04% 105.94% 100.00%
EPS 4.74 6.10 5.01 4.41 3.89 3.15 3.13 31.91%
  QoQ % -22.30% 21.76% 13.61% 13.37% 23.49% 0.64% -
  Horiz. % 151.44% 194.89% 160.06% 140.89% 124.28% 100.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9300 1.9103 1.8981 1.9013 0.9981 1.8528 1.8406 3.22%
  QoQ % 1.03% 0.64% -0.17% 90.49% -46.13% 0.66% -
  Horiz. % 104.86% 103.79% 103.12% 103.30% 54.23% 100.66% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.5200 0.4300 0.4400 0.5000 0.5000 0.5300 0.5200 -
P/RPS 0.47 0.37 0.38 0.49 0.51 0.57 0.59 -14.08%
  QoQ % 27.03% -2.63% -22.45% -3.92% -10.53% -3.39% -
  Horiz. % 79.66% 62.71% 64.41% 83.05% 86.44% 96.61% 100.00%
P/EPS 10.97 7.05 8.77 11.40 12.83 16.87 16.55 -24.00%
  QoQ % 55.60% -19.61% -23.07% -11.15% -23.95% 1.93% -
  Horiz. % 66.28% 42.60% 52.99% 68.88% 77.52% 101.93% 100.00%
EY 9.12 14.19 11.40 8.77 7.80 5.93 6.04 31.65%
  QoQ % -35.73% 24.47% 29.99% 12.44% 31.53% -1.82% -
  Horiz. % 150.99% 234.93% 188.74% 145.20% 129.14% 98.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.23 0.23 0.26 0.50 0.29 0.28 -2.40%
  QoQ % 17.39% 0.00% -11.54% -48.00% 72.41% 3.57% -
  Horiz. % 96.43% 82.14% 82.14% 92.86% 178.57% 103.57% 100.00%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 30/04/12 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 -
Price 0.5100 0.5200 0.4200 0.4800 0.5300 0.5200 0.5400 -
P/RPS 0.46 0.45 0.37 0.47 0.55 0.56 0.61 -17.17%
  QoQ % 2.22% 21.62% -21.28% -14.55% -1.79% -8.20% -
  Horiz. % 75.41% 73.77% 60.66% 77.05% 90.16% 91.80% 100.00%
P/EPS 10.76 8.52 8.37 10.95 13.60 16.55 17.18 -26.82%
  QoQ % 26.29% 1.79% -23.56% -19.49% -17.82% -3.67% -
  Horiz. % 62.63% 49.59% 48.72% 63.74% 79.16% 96.33% 100.00%
EY 9.29 11.73 11.94 9.13 7.35 6.04 5.82 36.62%
  QoQ % -20.80% -1.76% 30.78% 24.22% 21.69% 3.78% -
  Horiz. % 159.62% 201.55% 205.15% 156.87% 126.29% 103.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.27 0.22 0.25 0.53 0.28 0.29 -7.03%
  QoQ % -3.70% 22.73% -12.00% -52.83% 89.29% -3.45% -
  Horiz. % 89.66% 93.10% 75.86% 86.21% 182.76% 96.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers