Highlights

[BINTAI] QoQ TTM Result on 2019-06-30 [#1]

Stock [BINTAI]: BINTAI KINDEN CORP BHD
Announcement Date 21-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     3,301.49%    YoY -     5.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 89,868 95,058 116,219 140,985 147,139 115,189 91,293 -1.04%
  QoQ % -5.46% -18.21% -17.57% -4.18% 27.74% 26.18% -
  Horiz. % 98.44% 104.12% 127.30% 154.43% 161.17% 126.18% 100.00%
PBT 108 2,032 7,287 11,081 722 6,378 3,156 -89.44%
  QoQ % -94.69% -72.11% -34.24% 1,434.76% -88.68% 102.09% -
  Horiz. % 3.42% 64.39% 230.89% 351.11% 22.88% 202.09% 100.00%
Tax -1,112 339 395 191 -439 -39 437 -
  QoQ % -428.02% -14.18% 106.81% 143.51% -1,025.64% -108.92% -
  Horiz. % -254.46% 77.57% 90.39% 43.71% -100.46% -8.92% 100.00%
NP -1,004 2,371 7,682 11,272 283 6,339 3,593 -
  QoQ % -142.35% -69.14% -31.85% 3,883.04% -95.54% 76.43% -
  Horiz. % -27.94% 65.99% 213.80% 313.72% 7.88% 176.43% 100.00%
NP to SH -359 2,555 7,837 11,395 335 6,505 3,703 -
  QoQ % -114.05% -67.40% -31.22% 3,301.49% -94.85% 75.67% -
  Horiz. % -9.69% 69.00% 211.64% 307.72% 9.05% 175.67% 100.00%
Tax Rate 1,029.63 % -16.68 % -5.42 % -1.72 % 60.80 % 0.61 % -13.85 % -
  QoQ % 6,272.84% -207.75% -215.12% -102.83% 9,867.21% 104.40% -
  Horiz. % -7,434.15% 120.43% 39.13% 12.42% -438.99% -4.40% 100.00%
Total Cost 90,872 92,687 108,537 129,713 146,856 108,850 87,700 2.39%
  QoQ % -1.96% -14.60% -16.33% -11.67% 34.92% 24.12% -
  Horiz. % 103.62% 105.69% 123.76% 147.91% 167.45% 124.12% 100.00%
Net Worth 77,650 83,402 86,278 92,030 80,526 74,774 71,898 5.26%
  QoQ % -6.90% -3.33% -6.25% 14.29% 7.69% 4.00% -
  Horiz. % 108.00% 116.00% 120.00% 128.00% 112.00% 104.00% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 77,650 83,402 86,278 92,030 80,526 74,774 71,898 5.26%
  QoQ % -6.90% -3.33% -6.25% 14.29% 7.69% 4.00% -
  Horiz. % 108.00% 116.00% 120.00% 128.00% 112.00% 104.00% 100.00%
NOSH 287,594 287,594 287,594 287,594 287,594 287,594 287,594 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.12 % 2.49 % 6.61 % 8.00 % 0.19 % 5.50 % 3.94 % -
  QoQ % -144.98% -62.33% -17.37% 4,110.53% -96.55% 39.59% -
  Horiz. % -28.43% 63.20% 167.77% 203.05% 4.82% 139.59% 100.00%
ROE -0.46 % 3.06 % 9.08 % 12.38 % 0.42 % 8.70 % 5.15 % -
  QoQ % -115.03% -66.30% -26.66% 2,847.62% -95.17% 68.93% -
  Horiz. % -8.93% 59.42% 176.31% 240.39% 8.16% 168.93% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.25 33.05 40.41 49.02 51.16 40.05 31.74 -1.03%
  QoQ % -5.45% -18.21% -17.56% -4.18% 27.74% 26.18% -
  Horiz. % 98.46% 104.13% 127.32% 154.44% 161.18% 126.18% 100.00%
EPS -0.12 0.89 2.73 3.96 0.12 2.26 1.29 -
  QoQ % -113.48% -67.40% -31.06% 3,200.00% -94.69% 75.19% -
  Horiz. % -9.30% 68.99% 211.63% 306.98% 9.30% 175.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2900 0.3000 0.3200 0.2800 0.2600 0.2500 5.26%
  QoQ % -6.90% -3.33% -6.25% 14.29% 7.69% 4.00% -
  Horiz. % 108.00% 116.00% 120.00% 128.00% 112.00% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 318,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 28.23 29.87 36.51 44.29 46.23 36.19 28.68 -1.05%
  QoQ % -5.49% -18.19% -17.57% -4.20% 27.74% 26.19% -
  Horiz. % 98.43% 104.15% 127.30% 154.43% 161.19% 126.19% 100.00%
EPS -0.11 0.80 2.46 3.58 0.11 2.04 1.16 -
  QoQ % -113.75% -67.48% -31.28% 3,154.55% -94.61% 75.86% -
  Horiz. % -9.48% 68.97% 212.07% 308.62% 9.48% 175.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2440 0.2620 0.2711 0.2891 0.2530 0.2349 0.2259 5.27%
  QoQ % -6.87% -3.36% -6.23% 14.27% 7.71% 3.98% -
  Horiz. % 108.01% 115.98% 120.01% 127.98% 112.00% 103.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0550 0.1150 0.1200 0.1200 0.1300 0.1300 0.1600 -
P/RPS 0.18 0.35 0.30 0.24 0.25 0.32 0.50 -49.36%
  QoQ % -48.57% 16.67% 25.00% -4.00% -21.87% -36.00% -
  Horiz. % 36.00% 70.00% 60.00% 48.00% 50.00% 64.00% 100.00%
P/EPS -44.06 12.94 4.40 3.03 111.60 5.75 12.43 -
  QoQ % -440.49% 194.09% 45.21% -97.28% 1,840.87% -53.74% -
  Horiz. % -354.46% 104.10% 35.40% 24.38% 897.83% 46.26% 100.00%
EY -2.27 7.73 22.71 33.02 0.90 17.40 8.05 -
  QoQ % -129.37% -65.96% -31.22% 3,568.89% -94.83% 116.15% -
  Horiz. % -28.20% 96.02% 282.11% 410.19% 11.18% 216.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.40 0.40 0.38 0.46 0.50 0.64 -53.92%
  QoQ % -50.00% 0.00% 5.26% -17.39% -8.00% -21.87% -
  Horiz. % 31.25% 62.50% 62.50% 59.38% 71.88% 78.12% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 21/11/19 21/08/19 29/05/19 20/02/19 22/11/18 -
Price 0.1000 0.1000 0.1150 0.1250 0.1200 0.1400 0.1350 -
P/RPS 0.32 0.30 0.28 0.25 0.23 0.35 0.43 -17.86%
  QoQ % 6.67% 7.14% 12.00% 8.70% -34.29% -18.60% -
  Horiz. % 74.42% 69.77% 65.12% 58.14% 53.49% 81.40% 100.00%
P/EPS -80.11 11.26 4.22 3.15 103.02 6.19 10.48 -
  QoQ % -811.46% 166.82% 33.97% -96.94% 1,564.30% -40.94% -
  Horiz. % -764.41% 107.44% 40.27% 30.06% 983.02% 59.06% 100.00%
EY -1.25 8.88 23.70 31.70 0.97 16.16 9.54 -
  QoQ % -114.08% -62.53% -25.24% 3,168.04% -94.00% 69.39% -
  Horiz. % -13.10% 93.08% 248.43% 332.29% 10.17% 169.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.34 0.38 0.39 0.43 0.54 0.54 -22.26%
  QoQ % 8.82% -10.53% -2.56% -9.30% -20.37% 0.00% -
  Horiz. % 68.52% 62.96% 70.37% 72.22% 79.63% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2101 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.970.00 
 KOTRA 3.040.00 
 UCREST 0.130.00 
 GENM-C73 0.010.00 
 PUC 0.2550.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.270.00 
 TOPGLOV-C79 0.4750.00 
 BTECH 0.4250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS