Highlights

[ARK] QoQ TTM Result on 2010-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     11.57%    YoY -     206.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,805 1,721 541 479 341 371 310 224.00%
  QoQ % 4.88% 218.11% 12.94% 40.47% -8.09% 19.68% -
  Horiz. % 582.26% 555.16% 174.52% 154.52% 110.00% 119.68% 100.00%
PBT 156 225 1,229 4,107 3,681 4,288 -659 -
  QoQ % -30.67% -81.69% -70.08% 11.57% -14.16% 750.68% -
  Horiz. % -23.67% -34.14% -186.49% -623.22% -558.57% -650.68% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 156 225 1,229 4,107 3,681 4,288 -659 -
  QoQ % -30.67% -81.69% -70.08% 11.57% -14.16% 750.68% -
  Horiz. % -23.67% -34.14% -186.49% -623.22% -558.57% -650.68% 100.00%
NP to SH 156 225 1,229 4,107 3,681 4,288 -659 -
  QoQ % -30.67% -81.69% -70.08% 11.57% -14.16% 750.68% -
  Horiz. % -23.67% -34.14% -186.49% -623.22% -558.57% -650.68% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,649 1,496 -688 -3,628 -3,340 -3,917 969 42.58%
  QoQ % 10.23% 317.44% 81.04% -8.62% 14.73% -504.23% -
  Horiz. % 170.18% 154.39% -71.00% -374.41% -344.69% -404.23% 100.00%
Net Worth -122,562 -135,150 -16,200 -11,205 -10,439 -109,802 -11,172 394.43%
  QoQ % 9.31% -734.26% -44.58% -7.33% 90.49% -882.77% -
  Horiz. % 1,096.98% 1,209.65% 145.00% 100.29% 93.44% 982.77% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -122,562 -135,150 -16,200 -11,205 -10,439 -109,802 -11,172 394.43%
  QoQ % 9.31% -734.26% -44.58% -7.33% 90.49% -882.77% -
  Horiz. % 1,096.98% 1,209.65% 145.00% 100.29% 93.44% 982.77% 100.00%
NOSH 46,249 50,999 59,999 41,499 38,666 41,434 41,380 7.71%
  QoQ % -9.31% -15.00% 44.58% 7.33% -6.68% 0.13% -
  Horiz. % 111.77% 123.25% 145.00% 100.29% 93.44% 100.13% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.64 % 13.07 % 227.17 % 857.41 % 1,079.47 % 1,155.80 % -212.58 % -
  QoQ % -33.89% -94.25% -73.51% -20.57% -6.60% 643.70% -
  Horiz. % -4.06% -6.15% -106.86% -403.34% -507.79% -543.70% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.90 3.37 0.90 1.15 0.88 0.90 0.75 200.45%
  QoQ % 15.73% 274.44% -21.74% 30.68% -2.22% 20.00% -
  Horiz. % 520.00% 449.33% 120.00% 153.33% 117.33% 120.00% 100.00%
EPS 0.34 0.44 2.05 9.90 9.52 10.35 -1.59 -
  QoQ % -22.73% -78.54% -79.29% 3.99% -8.02% 750.94% -
  Horiz. % -21.38% -27.67% -128.93% -622.64% -598.74% -650.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.6500 -2.6500 -0.2700 -0.2700 -0.2700 -2.6500 -0.2700 359.05%
  QoQ % 0.00% -881.48% 0.00% 0.00% 89.81% -881.48% -
  Horiz. % 981.48% 981.48% 100.00% 100.00% 100.00% 981.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.85 2.72 0.85 0.76 0.54 0.59 0.49 223.77%
  QoQ % 4.78% 220.00% 11.84% 40.74% -8.47% 20.41% -
  Horiz. % 581.63% 555.10% 173.47% 155.10% 110.20% 120.41% 100.00%
EPS 0.25 0.36 1.94 6.49 5.82 6.78 -1.04 -
  QoQ % -30.56% -81.44% -70.11% 11.51% -14.16% 751.92% -
  Horiz. % -24.04% -34.62% -186.54% -624.04% -559.62% -651.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9370 -2.1359 -0.2560 -0.1771 -0.1650 -1.7353 -0.1766 394.38%
  QoQ % 9.31% -734.34% -44.55% -7.33% 90.49% -882.62% -
  Horiz. % 1,096.83% 1,209.46% 144.96% 100.28% 93.43% 982.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 29/09/09 -
Price 0.1300 0.1300 0.1300 0.1300 0.1000 0.0600 0.3500 -
P/RPS 3.33 3.85 14.42 11.26 11.34 6.70 46.72 -82.84%
  QoQ % -13.51% -73.30% 28.06% -0.71% 69.25% -85.66% -
  Horiz. % 7.13% 8.24% 30.86% 24.10% 24.27% 14.34% 100.00%
P/EPS 38.54 29.47 6.35 1.31 1.05 0.58 -21.98 -
  QoQ % 30.78% 364.09% 384.73% 24.76% 81.03% 102.64% -
  Horiz. % -175.34% -134.08% -28.89% -5.96% -4.78% -2.64% 100.00%
EY 2.59 3.39 15.76 76.13 95.20 172.48 -4.55 -
  QoQ % -23.60% -78.49% -79.30% -20.03% -44.81% 3,890.77% -
  Horiz. % -56.92% -74.51% -346.37% -1,673.19% -2,092.31% -3,790.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 26/11/09 -
Price 0.2600 0.1300 0.1300 0.1300 0.1300 0.0100 0.3800 -
P/RPS 6.66 3.85 14.42 11.26 14.74 1.12 50.72 -74.20%
  QoQ % 72.99% -73.30% 28.06% -23.61% 1,216.07% -97.79% -
  Horiz. % 13.13% 7.59% 28.43% 22.20% 29.06% 2.21% 100.00%
P/EPS 77.08 29.47 6.35 1.31 1.37 0.10 -23.86 -
  QoQ % 161.55% 364.09% 384.73% -4.38% 1,270.00% 100.42% -
  Horiz. % -323.05% -123.51% -26.61% -5.49% -5.74% -0.42% 100.00%
EY 1.30 3.39 15.76 76.13 73.23 1,034.88 -4.19 -
  QoQ % -61.65% -78.49% -79.30% 3.96% -92.92% 24,798.80% -
  Horiz. % -31.03% -80.91% -376.13% -1,816.95% -1,747.73% -24,698.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

399  383  630  1106 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.25-0.005 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.100.00 
 KTG 0.235-0.01 
 HPPHB 0.695-0.045 
 DGB 0.09-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS