Highlights

[ARK] QoQ TTM Result on 2011-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 13-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     63,596.80%    YoY -     2,319.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,679 4,087 5,023 1,858 1,805 1,721 541 320.79%
  QoQ % 14.48% -18.63% 170.34% 2.94% 4.88% 218.11% -
  Horiz. % 864.88% 755.45% 928.47% 343.44% 333.64% 318.11% 100.00%
PBT 100,972 100,769 100,877 99,367 156 225 1,229 1,784.81%
  QoQ % 0.20% -0.11% 1.52% 63,596.80% -30.67% -81.69% -
  Horiz. % 8,215.79% 8,199.27% 8,208.05% 8,085.19% 12.69% 18.31% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 100,972 100,769 100,877 99,367 156 225 1,229 1,784.81%
  QoQ % 0.20% -0.11% 1.52% 63,596.80% -30.67% -81.69% -
  Horiz. % 8,215.79% 8,199.27% 8,208.05% 8,085.19% 12.69% 18.31% 100.00%
NP to SH 100,972 100,769 100,877 99,367 156 225 1,229 1,784.81%
  QoQ % 0.20% -0.11% 1.52% 63,596.80% -30.67% -81.69% -
  Horiz. % 8,215.79% 8,199.27% 8,208.05% 8,085.19% 12.69% 18.31% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -96,293 -96,682 -95,854 -97,509 1,649 1,496 -688 2,587.61%
  QoQ % 0.40% -0.86% 1.70% -6,013.22% 10.23% 317.44% -
  Horiz. % 13,996.08% 14,052.62% 13,932.27% 14,172.82% -239.68% -217.44% 100.00%
Net Worth 23,849 17,938 20,657 19,735 -122,562 -135,150 -16,200 -
  QoQ % 32.95% -13.16% 4.67% 116.10% 9.31% -734.26% -
  Horiz. % -147.22% -110.73% -127.52% -121.83% 756.56% 834.26% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,849 17,938 20,657 19,735 -122,562 -135,150 -16,200 -
  QoQ % 32.95% -13.16% 4.67% 116.10% 9.31% -734.26% -
  Horiz. % -147.22% -110.73% -127.52% -121.83% 756.56% 834.26% 100.00%
NOSH 45,000 40,769 41,315 41,116 46,249 50,999 59,999 -17.44%
  QoQ % 10.38% -1.32% 0.48% -11.10% -9.31% -15.00% -
  Horiz. % 75.00% 67.95% 68.86% 68.53% 77.08% 85.00% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2,157.98 % 2,465.60 % 2,008.30 % 5,348.06 % 8.64 % 13.07 % 227.17 % 347.92%
  QoQ % -12.48% 22.77% -62.45% 61,798.84% -33.89% -94.25% -
  Horiz. % 949.94% 1,085.35% 884.05% 2,354.21% 3.80% 5.75% 100.00%
ROE 423.36 % 561.75 % 488.32 % 503.48 % 0.00 % 0.00 % 0.00 % -
  QoQ % -24.64% 15.04% -3.01% 0.00% 0.00% 0.00% -
  Horiz. % 84.09% 111.57% 96.99% 100.00% - - -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.40 10.02 12.16 4.52 3.90 3.37 0.90 410.36%
  QoQ % 3.79% -17.60% 169.03% 15.90% 15.73% 274.44% -
  Horiz. % 1,155.56% 1,113.33% 1,351.11% 502.22% 433.33% 374.44% 100.00%
EPS 224.38 247.17 244.16 241.67 0.34 0.44 2.05 2,181.64%
  QoQ % -9.22% 1.23% 1.03% 70,979.41% -22.73% -78.54% -
  Horiz. % 10,945.37% 12,057.07% 11,910.24% 11,788.78% 16.59% 21.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.4400 0.5000 0.4800 -2.6500 -2.6500 -0.2700 -
  QoQ % 20.45% -12.00% 4.17% 118.11% 0.00% -881.48% -
  Horiz. % -196.30% -162.96% -185.19% -177.78% 981.48% 981.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.39 6.46 7.94 2.94 2.85 2.72 0.85 322.26%
  QoQ % 14.40% -18.64% 170.07% 3.16% 4.78% 220.00% -
  Horiz. % 869.41% 760.00% 934.12% 345.88% 335.29% 320.00% 100.00%
EPS 159.57 159.25 159.42 157.04 0.25 0.36 1.94 1,786.26%
  QoQ % 0.20% -0.11% 1.52% 62,716.00% -30.56% -81.44% -
  Horiz. % 8,225.26% 8,208.76% 8,217.53% 8,094.84% 12.89% 18.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3769 0.2835 0.3265 0.3119 -1.9370 -2.1359 -0.2560 -
  QoQ % 32.95% -13.17% 4.68% 116.10% 9.31% -734.34% -
  Horiz. % -147.23% -110.74% -127.54% -121.84% 756.64% 834.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.4100 0.1300 0.3200 0.5400 0.1300 0.1300 0.1300 -
P/RPS 3.94 1.30 2.63 11.95 3.33 3.85 14.42 -57.86%
  QoQ % 203.08% -50.57% -77.99% 258.86% -13.51% -73.30% -
  Horiz. % 27.32% 9.02% 18.24% 82.87% 23.09% 26.70% 100.00%
P/EPS 0.18 0.05 0.13 0.22 38.54 29.47 6.35 -90.68%
  QoQ % 260.00% -61.54% -40.91% -99.43% 30.78% 364.09% -
  Horiz. % 2.83% 0.79% 2.05% 3.46% 606.93% 464.09% 100.00%
EY 547.27 1,901.30 763.00 447.54 2.59 3.39 15.76 962.09%
  QoQ % -71.22% 149.19% 70.49% 17,179.54% -23.60% -78.49% -
  Horiz. % 3,472.53% 12,064.09% 4,841.37% 2,839.72% 16.43% 21.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.30 0.64 1.13 0.00 0.00 0.00 -
  QoQ % 156.67% -53.12% -43.36% 0.00% 0.00% 0.00% -
  Horiz. % 68.14% 26.55% 56.64% 100.00% - - -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 -
Price 0.4100 0.1300 0.1300 0.3750 0.2600 0.1300 0.1300 -
P/RPS 3.94 1.30 1.07 8.30 6.66 3.85 14.42 -57.86%
  QoQ % 203.08% 21.50% -87.11% 24.62% 72.99% -73.30% -
  Horiz. % 27.32% 9.02% 7.42% 57.56% 46.19% 26.70% 100.00%
P/EPS 0.18 0.05 0.05 0.16 77.08 29.47 6.35 -90.68%
  QoQ % 260.00% 0.00% -68.75% -99.79% 161.55% 364.09% -
  Horiz. % 2.83% 0.79% 0.79% 2.52% 1,213.86% 464.09% 100.00%
EY 547.27 1,901.30 1,878.16 644.46 1.30 3.39 15.76 962.09%
  QoQ % -71.22% 1.23% 191.43% 49,473.85% -61.65% -78.49% -
  Horiz. % 3,472.53% 12,064.09% 11,917.26% 4,089.21% 8.25% 21.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.30 0.26 0.78 0.00 0.00 0.00 -
  QoQ % 156.67% 15.38% -66.67% 0.00% 0.00% 0.00% -
  Horiz. % 98.72% 38.46% 33.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS