Highlights

[ARK] QoQ TTM Result on 2014-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -6.48%    YoY -     -11.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 10,719 7,400 8,668 8,902 8,655 9,154 10,362 2.29%
  QoQ % 44.85% -14.63% -2.63% 2.85% -5.45% -11.66% -
  Horiz. % 103.45% 71.41% 83.65% 85.91% 83.53% 88.34% 100.00%
PBT 288 -195 86 101 108 123 131 69.16%
  QoQ % 247.69% -326.74% -14.85% -6.48% -12.20% -6.11% -
  Horiz. % 219.85% -148.85% 65.65% 77.10% 82.44% 93.89% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 288 -195 86 101 108 123 131 69.16%
  QoQ % 247.69% -326.74% -14.85% -6.48% -12.20% -6.11% -
  Horiz. % 219.85% -148.85% 65.65% 77.10% 82.44% 93.89% 100.00%
NP to SH 288 -195 86 101 108 123 131 69.16%
  QoQ % 247.69% -326.74% -14.85% -6.48% -12.20% -6.11% -
  Horiz. % 219.85% -148.85% 65.65% 77.10% 82.44% 93.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,431 7,595 8,582 8,801 8,547 9,031 10,231 1.30%
  QoQ % 37.34% -11.50% -2.49% 2.97% -5.36% -11.73% -
  Horiz. % 101.95% 74.24% 83.88% 86.02% 83.54% 88.27% 100.00%
Net Worth 21,023 20,948 22,950 19,433 19,759 22,377 21,862 -2.58%
  QoQ % 0.36% -8.72% 18.10% -1.65% -11.70% 2.36% -
  Horiz. % 96.16% 95.82% 104.97% 88.89% 90.38% 102.36% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 21,023 20,948 22,950 19,433 19,759 22,377 21,862 -2.58%
  QoQ % 0.36% -8.72% 18.10% -1.65% -11.70% 2.36% -
  Horiz. % 96.16% 95.82% 104.97% 88.89% 90.38% 102.36% 100.00%
NOSH 42,905 41,896 45,000 36,666 37,999 42,222 41,250 2.66%
  QoQ % 2.41% -6.90% 22.73% -3.51% -10.00% 2.36% -
  Horiz. % 104.01% 101.57% 109.09% 88.89% 92.12% 102.36% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.69 % -2.64 % 0.99 % 1.13 % 1.25 % 1.34 % 1.26 % 65.88%
  QoQ % 201.89% -366.67% -12.39% -9.60% -6.72% 6.35% -
  Horiz. % 213.49% -209.52% 78.57% 89.68% 99.21% 106.35% 100.00%
ROE 1.37 % -0.93 % 0.37 % 0.52 % 0.55 % 0.55 % 0.60 % 73.49%
  QoQ % 247.31% -351.35% -28.85% -5.45% 0.00% -8.33% -
  Horiz. % 228.33% -155.00% 61.67% 86.67% 91.67% 91.67% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 24.98 17.66 19.26 24.28 22.78 21.68 25.12 -0.37%
  QoQ % 41.45% -8.31% -20.68% 6.58% 5.07% -13.69% -
  Horiz. % 99.44% 70.30% 76.67% 96.66% 90.68% 86.31% 100.00%
EPS 0.67 -0.47 0.19 0.28 0.28 0.29 0.32 63.74%
  QoQ % 242.55% -347.37% -32.14% 0.00% -3.45% -9.38% -
  Horiz. % 209.38% -146.88% 59.38% 87.50% 87.50% 90.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5100 0.5300 0.5200 0.5300 0.5300 -5.10%
  QoQ % -2.00% -1.96% -3.77% 1.92% -1.89% 0.00% -
  Horiz. % 92.45% 94.34% 96.23% 100.00% 98.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 22.02 15.20 17.81 18.29 17.78 18.81 21.29 2.28%
  QoQ % 44.87% -14.65% -2.62% 2.87% -5.48% -11.65% -
  Horiz. % 103.43% 71.40% 83.65% 85.91% 83.51% 88.35% 100.00%
EPS 0.59 -0.40 0.18 0.21 0.22 0.25 0.27 68.47%
  QoQ % 247.50% -322.22% -14.29% -4.55% -12.00% -7.41% -
  Horiz. % 218.52% -148.15% 66.67% 77.78% 81.48% 92.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4319 0.4304 0.4715 0.3993 0.4060 0.4598 0.4492 -2.59%
  QoQ % 0.35% -8.72% 18.08% -1.65% -11.70% 2.36% -
  Horiz. % 96.15% 95.81% 104.96% 88.89% 90.38% 102.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.4200 0.4600 0.4500 0.6100 0.2950 0.2800 0.3200 -
P/RPS 1.68 2.60 2.34 2.51 1.30 1.29 1.27 20.53%
  QoQ % -35.38% 11.11% -6.77% 93.08% 0.78% 1.57% -
  Horiz. % 132.28% 204.72% 184.25% 197.64% 102.36% 101.57% 100.00%
P/EPS 62.57 -98.83 235.47 221.45 103.80 96.12 100.76 -27.23%
  QoQ % 163.31% -141.97% 6.33% 113.34% 7.99% -4.61% -
  Horiz. % 62.10% -98.08% 233.69% 219.78% 103.02% 95.39% 100.00%
EY 1.60 -1.01 0.42 0.45 0.96 1.04 0.99 37.76%
  QoQ % 258.42% -340.48% -6.67% -53.12% -7.69% 5.05% -
  Horiz. % 161.62% -102.02% 42.42% 45.45% 96.97% 105.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.92 0.88 1.15 0.57 0.53 0.60 27.15%
  QoQ % -6.52% 4.55% -23.48% 101.75% 7.55% -11.67% -
  Horiz. % 143.33% 153.33% 146.67% 191.67% 95.00% 88.33% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 -
Price 0.4550 0.4500 0.5200 0.5550 0.4450 0.3500 0.3250 -
P/RPS 1.82 2.55 2.70 2.29 1.95 1.61 1.29 25.82%
  QoQ % -28.63% -5.56% 17.90% 17.44% 21.12% 24.81% -
  Horiz. % 141.09% 197.67% 209.30% 177.52% 151.16% 124.81% 100.00%
P/EPS 67.79 -96.68 272.09 201.49 156.57 120.14 102.34 -24.03%
  QoQ % 170.12% -135.53% 35.04% 28.69% 30.32% 17.39% -
  Horiz. % 66.24% -94.47% 265.87% 196.88% 152.99% 117.39% 100.00%
EY 1.48 -1.03 0.37 0.50 0.64 0.83 0.98 31.66%
  QoQ % 243.69% -378.38% -26.00% -21.87% -22.89% -15.31% -
  Horiz. % 151.02% -105.10% 37.76% 51.02% 65.31% 84.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.90 1.02 1.05 0.86 0.66 0.61 32.50%
  QoQ % 3.33% -11.76% -2.86% 22.09% 30.30% 8.20% -
  Horiz. % 152.46% 147.54% 167.21% 172.13% 140.98% 108.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers