Highlights

[ARK] QoQ TTM Result on 2015-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     153.47%    YoY -     622.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 14,477 17,497 16,185 14,346 10,719 7,400 8,668 40.72%
  QoQ % -17.26% 8.11% 12.82% 33.84% 44.85% -14.63% -
  Horiz. % 167.02% 201.86% 186.72% 165.51% 123.66% 85.37% 100.00%
PBT 260 734 793 730 288 -195 86 108.94%
  QoQ % -64.58% -7.44% 8.63% 153.47% 247.69% -326.74% -
  Horiz. % 302.33% 853.49% 922.09% 848.84% 334.88% -226.74% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 260 734 793 730 288 -195 86 108.94%
  QoQ % -64.58% -7.44% 8.63% 153.47% 247.69% -326.74% -
  Horiz. % 302.33% 853.49% 922.09% 848.84% 334.88% -226.74% 100.00%
NP to SH 260 734 793 730 288 -195 86 108.94%
  QoQ % -64.58% -7.44% 8.63% 153.47% 247.69% -326.74% -
  Horiz. % 302.33% 853.49% 922.09% 848.84% 334.88% -226.74% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,217 16,763 15,392 13,616 10,431 7,595 8,582 39.96%
  QoQ % -15.19% 8.91% 13.04% 30.53% 37.34% -11.50% -
  Horiz. % 165.66% 195.33% 179.35% 158.66% 121.55% 88.50% 100.00%
Net Worth 18,793 22,001 22,460 21,571 21,023 20,948 22,950 -12.46%
  QoQ % -14.58% -2.04% 4.12% 2.60% 0.36% -8.72% -
  Horiz. % 81.89% 95.87% 97.87% 93.99% 91.61% 91.28% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,793 22,001 22,460 21,571 21,023 20,948 22,950 -12.46%
  QoQ % -14.58% -2.04% 4.12% 2.60% 0.36% -8.72% -
  Horiz. % 81.89% 95.87% 97.87% 93.99% 91.61% 91.28% 100.00%
NOSH 45,837 45,837 45,837 43,142 42,905 41,896 45,000 1.24%
  QoQ % 0.00% 0.00% 6.25% 0.55% 2.41% -6.90% -
  Horiz. % 101.86% 101.86% 101.86% 95.87% 95.35% 93.10% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.80 % 4.20 % 4.90 % 5.09 % 2.69 % -2.64 % 0.99 % 48.91%
  QoQ % -57.14% -14.29% -3.73% 89.22% 201.89% -366.67% -
  Horiz. % 181.82% 424.24% 494.95% 514.14% 271.72% -266.67% 100.00%
ROE 1.38 % 3.34 % 3.53 % 3.38 % 1.37 % -0.93 % 0.37 % 140.31%
  QoQ % -58.68% -5.38% 4.44% 146.72% 247.31% -351.35% -
  Horiz. % 372.97% 902.70% 954.05% 913.51% 370.27% -251.35% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 31.58 38.17 35.31 33.25 24.98 17.66 19.26 39.01%
  QoQ % -17.26% 8.10% 6.20% 33.11% 41.45% -8.31% -
  Horiz. % 163.97% 198.18% 183.33% 172.64% 129.70% 91.69% 100.00%
EPS 0.57 1.60 1.73 1.69 0.67 -0.47 0.19 107.87%
  QoQ % -64.37% -7.51% 2.37% 152.24% 242.55% -347.37% -
  Horiz. % 300.00% 842.11% 910.53% 889.47% 352.63% -247.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 -13.53%
  QoQ % -14.58% -2.04% -2.00% 2.04% -2.00% -1.96% -
  Horiz. % 80.39% 94.12% 96.08% 98.04% 96.08% 98.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.88 27.65 25.58 22.67 16.94 11.69 13.70 40.72%
  QoQ % -17.25% 8.09% 12.84% 33.83% 44.91% -14.67% -
  Horiz. % 167.01% 201.82% 186.72% 165.47% 123.65% 85.33% 100.00%
EPS 0.41 1.16 1.25 1.15 0.46 -0.31 0.14 104.56%
  QoQ % -64.66% -7.20% 8.70% 150.00% 248.39% -321.43% -
  Horiz. % 292.86% 828.57% 892.86% 821.43% 328.57% -221.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2970 0.3477 0.3550 0.3409 0.3323 0.3311 0.3627 -12.46%
  QoQ % -14.58% -2.06% 4.14% 2.59% 0.36% -8.71% -
  Horiz. % 81.89% 95.86% 97.88% 93.99% 91.62% 91.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 -
P/RPS 0.97 1.05 0.88 1.32 1.68 2.60 2.34 -44.38%
  QoQ % -7.62% 19.32% -33.33% -21.43% -35.38% 11.11% -
  Horiz. % 41.45% 44.87% 37.61% 56.41% 71.79% 111.11% 100.00%
P/EPS 53.77 24.98 17.92 26.00 62.57 -98.83 235.47 -62.61%
  QoQ % 115.25% 39.40% -31.08% -58.45% 163.31% -141.97% -
  Horiz. % 22.84% 10.61% 7.61% 11.04% 26.57% -41.97% 100.00%
EY 1.86 4.00 5.58 3.85 1.60 -1.01 0.42 169.43%
  QoQ % -53.50% -28.32% 44.94% 140.62% 258.42% -340.48% -
  Horiz. % 442.86% 952.38% 1,328.57% 916.67% 380.95% -240.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.83 0.63 0.88 0.86 0.92 0.88 -10.90%
  QoQ % -10.84% 31.75% -28.41% 2.33% -6.52% 4.55% -
  Horiz. % 84.09% 94.32% 71.59% 100.00% 97.73% 104.55% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 -
Price 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 -
P/RPS 0.95 0.84 1.20 1.05 1.82 2.55 2.70 -50.13%
  QoQ % 13.10% -30.00% 14.29% -42.31% -28.63% -5.56% -
  Horiz. % 35.19% 31.11% 44.44% 38.89% 67.41% 94.44% 100.00%
P/EPS 52.89 19.98 24.57 20.68 67.79 -96.68 272.09 -66.41%
  QoQ % 164.71% -18.68% 18.81% -69.49% 170.12% -135.53% -
  Horiz. % 19.44% 7.34% 9.03% 7.60% 24.91% -35.53% 100.00%
EY 1.89 5.00 4.07 4.83 1.48 -1.03 0.37 196.31%
  QoQ % -62.20% 22.85% -15.73% 226.35% 243.69% -378.38% -
  Horiz. % 510.81% 1,351.35% 1,100.00% 1,305.41% 400.00% -278.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.67 0.87 0.70 0.93 0.90 1.02 -19.97%
  QoQ % 8.96% -22.99% 24.29% -24.73% 3.33% -11.76% -
  Horiz. % 71.57% 65.69% 85.29% 68.63% 91.18% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

467  374  648  1053 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.300.00 
 FINTEC 0.0750.00 
 KEYASIC 0.105+0.015 
 DNEX-WD 0.060.00 
 PBBANK 4.54+0.28 
 MLAB 0.075+0.01 
 QES 0.395+0.03 
 PHB 0.0250.00 
 PBBANK-C57 0.185+0.005 
 AT 0.1750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
4. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS