Highlights

[ARK] QoQ TTM Result on 2015-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     153.47%    YoY -     622.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 14,477 17,497 16,185 14,346 10,719 7,400 8,668 40.72%
  QoQ % -17.26% 8.11% 12.82% 33.84% 44.85% -14.63% -
  Horiz. % 167.02% 201.86% 186.72% 165.51% 123.66% 85.37% 100.00%
PBT 260 734 793 730 288 -195 86 108.94%
  QoQ % -64.58% -7.44% 8.63% 153.47% 247.69% -326.74% -
  Horiz. % 302.33% 853.49% 922.09% 848.84% 334.88% -226.74% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 260 734 793 730 288 -195 86 108.94%
  QoQ % -64.58% -7.44% 8.63% 153.47% 247.69% -326.74% -
  Horiz. % 302.33% 853.49% 922.09% 848.84% 334.88% -226.74% 100.00%
NP to SH 260 734 793 730 288 -195 86 108.94%
  QoQ % -64.58% -7.44% 8.63% 153.47% 247.69% -326.74% -
  Horiz. % 302.33% 853.49% 922.09% 848.84% 334.88% -226.74% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,217 16,763 15,392 13,616 10,431 7,595 8,582 39.96%
  QoQ % -15.19% 8.91% 13.04% 30.53% 37.34% -11.50% -
  Horiz. % 165.66% 195.33% 179.35% 158.66% 121.55% 88.50% 100.00%
Net Worth 18,793 22,001 22,460 21,571 21,023 20,948 22,950 -12.46%
  QoQ % -14.58% -2.04% 4.12% 2.60% 0.36% -8.72% -
  Horiz. % 81.89% 95.87% 97.87% 93.99% 91.61% 91.28% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,793 22,001 22,460 21,571 21,023 20,948 22,950 -12.46%
  QoQ % -14.58% -2.04% 4.12% 2.60% 0.36% -8.72% -
  Horiz. % 81.89% 95.87% 97.87% 93.99% 91.61% 91.28% 100.00%
NOSH 45,837 45,837 45,837 43,142 42,905 41,896 45,000 1.24%
  QoQ % 0.00% 0.00% 6.25% 0.55% 2.41% -6.90% -
  Horiz. % 101.86% 101.86% 101.86% 95.87% 95.35% 93.10% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.80 % 4.20 % 4.90 % 5.09 % 2.69 % -2.64 % 0.99 % 48.91%
  QoQ % -57.14% -14.29% -3.73% 89.22% 201.89% -366.67% -
  Horiz. % 181.82% 424.24% 494.95% 514.14% 271.72% -266.67% 100.00%
ROE 1.38 % 3.34 % 3.53 % 3.38 % 1.37 % -0.93 % 0.37 % 140.31%
  QoQ % -58.68% -5.38% 4.44% 146.72% 247.31% -351.35% -
  Horiz. % 372.97% 902.70% 954.05% 913.51% 370.27% -251.35% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 31.58 38.17 35.31 33.25 24.98 17.66 19.26 39.01%
  QoQ % -17.26% 8.10% 6.20% 33.11% 41.45% -8.31% -
  Horiz. % 163.97% 198.18% 183.33% 172.64% 129.70% 91.69% 100.00%
EPS 0.57 1.60 1.73 1.69 0.67 -0.47 0.19 107.87%
  QoQ % -64.37% -7.51% 2.37% 152.24% 242.55% -347.37% -
  Horiz. % 300.00% 842.11% 910.53% 889.47% 352.63% -247.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 -13.53%
  QoQ % -14.58% -2.04% -2.00% 2.04% -2.00% -1.96% -
  Horiz. % 80.39% 94.12% 96.08% 98.04% 96.08% 98.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.88 27.65 25.58 22.67 16.94 11.69 13.70 40.72%
  QoQ % -17.25% 8.09% 12.84% 33.83% 44.91% -14.67% -
  Horiz. % 167.01% 201.82% 186.72% 165.47% 123.65% 85.33% 100.00%
EPS 0.41 1.16 1.25 1.15 0.46 -0.31 0.14 104.56%
  QoQ % -64.66% -7.20% 8.70% 150.00% 248.39% -321.43% -
  Horiz. % 292.86% 828.57% 892.86% 821.43% 328.57% -221.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2970 0.3477 0.3550 0.3409 0.3323 0.3311 0.3627 -12.46%
  QoQ % -14.58% -2.06% 4.14% 2.59% 0.36% -8.71% -
  Horiz. % 81.89% 95.86% 97.88% 93.99% 91.62% 91.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 -
P/RPS 0.97 1.05 0.88 1.32 1.68 2.60 2.34 -44.38%
  QoQ % -7.62% 19.32% -33.33% -21.43% -35.38% 11.11% -
  Horiz. % 41.45% 44.87% 37.61% 56.41% 71.79% 111.11% 100.00%
P/EPS 53.77 24.98 17.92 26.00 62.57 -98.83 235.47 -62.61%
  QoQ % 115.25% 39.40% -31.08% -58.45% 163.31% -141.97% -
  Horiz. % 22.84% 10.61% 7.61% 11.04% 26.57% -41.97% 100.00%
EY 1.86 4.00 5.58 3.85 1.60 -1.01 0.42 169.43%
  QoQ % -53.50% -28.32% 44.94% 140.62% 258.42% -340.48% -
  Horiz. % 442.86% 952.38% 1,328.57% 916.67% 380.95% -240.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.83 0.63 0.88 0.86 0.92 0.88 -10.90%
  QoQ % -10.84% 31.75% -28.41% 2.33% -6.52% 4.55% -
  Horiz. % 84.09% 94.32% 71.59% 100.00% 97.73% 104.55% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 -
Price 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 -
P/RPS 0.95 0.84 1.20 1.05 1.82 2.55 2.70 -50.13%
  QoQ % 13.10% -30.00% 14.29% -42.31% -28.63% -5.56% -
  Horiz. % 35.19% 31.11% 44.44% 38.89% 67.41% 94.44% 100.00%
P/EPS 52.89 19.98 24.57 20.68 67.79 -96.68 272.09 -66.41%
  QoQ % 164.71% -18.68% 18.81% -69.49% 170.12% -135.53% -
  Horiz. % 19.44% 7.34% 9.03% 7.60% 24.91% -35.53% 100.00%
EY 1.89 5.00 4.07 4.83 1.48 -1.03 0.37 196.31%
  QoQ % -62.20% 22.85% -15.73% 226.35% 243.69% -378.38% -
  Horiz. % 510.81% 1,351.35% 1,100.00% 1,305.41% 400.00% -278.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.67 0.87 0.70 0.93 0.90 1.02 -19.97%
  QoQ % 8.96% -22.99% 24.29% -24.73% 3.33% -11.76% -
  Horiz. % 71.57% 65.69% 85.29% 68.63% 91.18% 88.24% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

298  640  530  486 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.17-0.065 
 CAREPLS 1.76+0.27 
 COMFORT 3.84+0.41 
 SUPERMX-HB 0.19-0.045 
 MQTECH 0.0850.00 
 AT 0.085+0.005 
 IRIS 0.25-0.02 
 HLT-WA 0.45+0.04 
 HLT 0.73+0.075 
 VIVOCOM 0.040.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers