Highlights

[ARK] QoQ TTM Result on 2016-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -375.38%    YoY -     -198.08%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 7,075 6,698 9,126 11,937 14,477 17,497 16,185 -42.37%
  QoQ % 5.63% -26.61% -23.55% -17.55% -17.26% 8.11% -
  Horiz. % 43.71% 41.38% 56.39% 73.75% 89.45% 108.11% 100.00%
PBT -2,031 -2,049 -1,467 -716 260 734 793 -
  QoQ % 0.88% -39.67% -104.89% -375.38% -64.58% -7.44% -
  Horiz. % -256.12% -258.39% -184.99% -90.29% 32.79% 92.56% 100.00%
Tax -2 -2 -2 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
NP -2,033 -2,051 -1,469 -716 260 734 793 -
  QoQ % 0.88% -39.62% -105.17% -375.38% -64.58% -7.44% -
  Horiz. % -256.37% -258.64% -185.25% -90.29% 32.79% 92.56% 100.00%
NP to SH -2,033 -2,051 -1,469 -716 260 734 793 -
  QoQ % 0.88% -39.62% -105.17% -375.38% -64.58% -7.44% -
  Horiz. % -256.37% -258.64% -185.25% -90.29% 32.79% 92.56% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,108 8,749 10,595 12,653 14,217 16,763 15,392 -29.49%
  QoQ % 4.10% -17.42% -16.26% -11.00% -15.19% 8.91% -
  Horiz. % 59.17% 56.84% 68.83% 82.21% 92.37% 108.91% 100.00%
Net Worth 17,035 17,035 18,009 18,495 18,793 22,001 22,460 -16.82%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.85% 75.85% 80.18% 82.35% 83.67% 97.96% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 17,035 17,035 18,009 18,495 18,793 22,001 22,460 -16.82%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.85% 75.85% 80.18% 82.35% 83.67% 97.96% 100.00%
NOSH 48,673 48,673 48,673 48,673 45,837 45,837 45,837 4.08%
  QoQ % 0.00% 0.00% 0.00% 6.19% 0.00% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -28.73 % -30.62 % -16.10 % -6.00 % 1.80 % 4.20 % 4.90 % -
  QoQ % 6.17% -90.19% -168.33% -433.33% -57.14% -14.29% -
  Horiz. % -586.33% -624.90% -328.57% -122.45% 36.73% 85.71% 100.00%
ROE -11.93 % -12.04 % -8.16 % -3.87 % 1.38 % 3.34 % 3.53 % -
  QoQ % 0.91% -47.55% -110.85% -380.43% -58.68% -5.38% -
  Horiz. % -337.96% -341.08% -231.16% -109.63% 39.09% 94.62% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.54 13.76 18.75 24.52 31.58 38.17 35.31 -44.62%
  QoQ % 5.67% -26.61% -23.53% -22.36% -17.26% 8.10% -
  Horiz. % 41.18% 38.97% 53.10% 69.44% 89.44% 108.10% 100.00%
EPS -4.18 -4.21 -3.02 -1.47 0.57 1.60 1.73 -
  QoQ % 0.71% -39.40% -105.44% -357.89% -64.37% -7.51% -
  Horiz. % -241.62% -243.35% -174.57% -84.97% 32.95% 92.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 0.4900 -20.08%
  QoQ % 0.00% -5.41% -2.63% -7.32% -14.58% -2.04% -
  Horiz. % 71.43% 71.43% 75.51% 77.55% 83.67% 97.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.54 13.76 18.75 24.52 29.74 35.95 33.25 -42.36%
  QoQ % 5.67% -26.61% -23.53% -17.55% -17.27% 8.12% -
  Horiz. % 43.73% 41.38% 56.39% 73.74% 89.44% 108.12% 100.00%
EPS -4.18 -4.21 -3.02 -1.47 0.53 1.51 1.63 -
  QoQ % 0.71% -39.40% -105.44% -377.36% -64.90% -7.36% -
  Horiz. % -256.44% -258.28% -185.28% -90.18% 32.52% 92.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 0.3700 0.3800 0.3861 0.4520 0.4614 -16.81%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.86% 75.86% 80.19% 82.36% 83.68% 97.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 0.3100 -
P/RPS 3.51 2.03 1.65 1.24 0.97 1.05 0.88 151.30%
  QoQ % 72.91% 23.03% 33.06% 27.84% -7.62% 19.32% -
  Horiz. % 398.86% 230.68% 187.50% 140.91% 110.23% 119.32% 100.00%
P/EPS -12.21 -6.64 -10.27 -20.73 53.77 24.98 17.92 -
  QoQ % -83.89% 35.35% 50.46% -138.55% 115.25% 39.40% -
  Horiz. % -68.14% -37.05% -57.31% -115.68% 300.06% 139.40% 100.00%
EY -8.19 -15.05 -9.74 -4.82 1.86 4.00 5.58 -
  QoQ % 45.58% -54.52% -102.07% -359.14% -53.50% -28.32% -
  Horiz. % -146.77% -269.71% -174.55% -86.38% 33.33% 71.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 0.80 0.84 0.80 0.74 0.83 0.63 75.03%
  QoQ % 82.50% -4.76% 5.00% 8.11% -10.84% 31.75% -
  Horiz. % 231.75% 126.98% 133.33% 126.98% 117.46% 131.75% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 -
Price 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 0.4250 -
P/RPS 4.82 3.78 1.55 1.33 0.95 0.84 1.20 152.47%
  QoQ % 27.51% 143.87% 16.54% 40.00% 13.10% -30.00% -
  Horiz. % 401.67% 315.00% 129.17% 110.83% 79.17% 70.00% 100.00%
P/EPS -16.76 -12.34 -9.61 -22.09 52.89 19.98 24.57 -
  QoQ % -35.82% -28.41% 56.50% -141.77% 164.71% -18.68% -
  Horiz. % -68.21% -50.22% -39.11% -89.91% 215.26% 81.32% 100.00%
EY -5.97 -8.10 -10.41 -4.53 1.89 5.00 4.07 -
  QoQ % 26.30% 22.19% -129.80% -339.68% -62.20% 22.85% -
  Horiz. % -146.68% -199.02% -255.77% -111.30% 46.44% 122.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.49 0.78 0.86 0.73 0.67 0.87 74.10%
  QoQ % 34.23% 91.03% -9.30% 17.81% 8.96% -22.99% -
  Horiz. % 229.89% 171.26% 89.66% 98.85% 83.91% 77.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

154  155  429  1565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.115+0.015 
 ARMADA 0.530.00 
 HSI-H8F 0.295+0.045 
 ALAM-WA 0.06+0.01 
 HSI-C7F 0.22-0.05 
 SAPNRG 0.2950.00 
 MTAG 0.58+0.01 
 FPGROUP 0.56+0.015 
 HSI-C7J 0.125-0.02 
 K1 0.235+0.01 

TOP ARTICLES

1. Dayang: Points to ponder & can you advise me? Koon Yew Yin Koon Yew Yin's Blog
2. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
3. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
4. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
5. Malaysia Stock Analysis Report – RCECAP (9296) Louis Yap Investment
6. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
7. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
8. [转贴] [Facebook live video:浅谈Seacera group bhd (Seacera)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers