Highlights

[ARK] QoQ TTM Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     28.92%    YoY -     -101.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,134 8,130 6,689 6,292 7,075 6,698 9,126 -15.15%
  QoQ % -12.25% 21.54% 6.31% -11.07% 5.63% -26.61% -
  Horiz. % 78.17% 89.09% 73.30% 68.95% 77.53% 73.39% 100.00%
PBT 167 191 -751 -1,439 -2,031 -2,049 -1,467 -
  QoQ % -12.57% 125.43% 47.81% 29.15% 0.88% -39.67% -
  Horiz. % -11.38% -13.02% 51.19% 98.09% 138.45% 139.67% 100.00%
Tax -5 -5 -5 -6 -2 -2 -2 84.30%
  QoQ % 0.00% 0.00% 16.67% -200.00% 0.00% 0.00% -
  Horiz. % 250.00% 250.00% 250.00% 300.00% 100.00% 100.00% 100.00%
NP 162 186 -756 -1,445 -2,033 -2,051 -1,469 -
  QoQ % -12.90% 124.60% 47.68% 28.92% 0.88% -39.62% -
  Horiz. % -11.03% -12.66% 51.46% 98.37% 138.39% 139.62% 100.00%
NP to SH 162 186 -756 -1,445 -2,033 -2,051 -1,469 -
  QoQ % -12.90% 124.60% 47.68% 28.92% 0.88% -39.62% -
  Horiz. % -11.03% -12.66% 51.46% 98.37% 138.39% 139.62% 100.00%
Tax Rate 2.99 % 2.62 % - % - % - % - % - % -
  QoQ % 14.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.12% 100.00% - - - - -
Total Cost 6,972 7,944 7,445 7,737 9,108 8,749 10,595 -24.36%
  QoQ % -12.24% 6.70% -3.77% -15.05% 4.10% -17.42% -
  Horiz. % 65.80% 74.98% 70.27% 73.03% 85.97% 82.58% 100.00%
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.27 % 2.29 % -11.30 % -22.97 % -28.73 % -30.62 % -16.10 % -
  QoQ % -0.87% 120.27% 50.81% 20.05% 6.17% -90.19% -
  Horiz. % -14.10% -14.22% 70.19% 142.67% 178.45% 190.19% 100.00%
ROE 0.92 % 1.06 % -4.31 % -8.25 % -11.93 % -12.04 % -8.16 % -
  QoQ % -13.21% 124.59% 47.76% 30.85% 0.91% -47.55% -
  Horiz. % -11.27% -12.99% 52.82% 101.10% 146.20% 147.55% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.66 16.70 13.74 12.93 14.54 13.76 18.75 -15.14%
  QoQ % -12.22% 21.54% 6.26% -11.07% 5.67% -26.61% -
  Horiz. % 78.19% 89.07% 73.28% 68.96% 77.55% 73.39% 100.00%
EPS 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -3.02 -
  QoQ % -13.16% 124.52% 47.81% 28.95% 0.71% -39.40% -
  Horiz. % -10.93% -12.58% 51.32% 98.34% 138.41% 139.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.66 16.70 13.74 12.93 14.54 13.76 18.75 -15.14%
  QoQ % -12.22% 21.54% 6.26% -11.07% 5.67% -26.61% -
  Horiz. % 78.19% 89.07% 73.28% 68.96% 77.55% 73.39% 100.00%
EPS 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -3.02 -
  QoQ % -13.16% 124.52% 47.81% 28.95% 0.71% -39.40% -
  Horiz. % -10.93% -12.58% 51.32% 98.34% 138.41% 139.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3350 0.4000 0.4100 0.4900 0.5100 0.2800 0.3100 -
P/RPS 2.29 2.39 2.98 3.79 3.51 2.03 1.65 24.45%
  QoQ % -4.18% -19.80% -21.37% 7.98% 72.91% 23.03% -
  Horiz. % 138.79% 144.85% 180.61% 229.70% 212.73% 123.03% 100.00%
P/EPS 100.65 104.67 -26.40 -16.51 -12.21 -6.64 -10.27 -
  QoQ % -3.84% 496.48% -59.90% -35.22% -83.89% 35.35% -
  Horiz. % -980.04% -1,019.18% 257.06% 160.76% 118.89% 64.65% 100.00%
EY 0.99 0.96 -3.79 -6.06 -8.19 -15.05 -9.74 -
  QoQ % 3.13% 125.33% 37.46% 26.01% 45.58% -54.52% -
  Horiz. % -10.16% -9.86% 38.91% 62.22% 84.09% 154.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.11 1.14 1.36 1.46 0.80 0.84 7.03%
  QoQ % -16.22% -2.63% -16.18% -6.85% 82.50% -4.76% -
  Horiz. % 110.71% 132.14% 135.71% 161.90% 173.81% 95.24% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 28/11/16 -
Price 0.3100 0.3350 0.4700 0.4600 0.7000 0.5200 0.2900 -
P/RPS 2.12 2.01 3.42 3.56 4.82 3.78 1.55 23.24%
  QoQ % 5.47% -41.23% -3.93% -26.14% 27.51% 143.87% -
  Horiz. % 136.77% 129.68% 220.65% 229.68% 310.97% 243.87% 100.00%
P/EPS 93.14 87.66 -30.26 -15.49 -16.76 -12.34 -9.61 -
  QoQ % 6.25% 389.69% -95.35% 7.58% -35.82% -28.41% -
  Horiz. % -969.20% -912.17% 314.88% 161.19% 174.40% 128.41% 100.00%
EY 1.07 1.14 -3.30 -6.45 -5.97 -8.10 -10.41 -
  QoQ % -6.14% 134.55% 48.84% -8.04% 26.30% 22.19% -
  Horiz. % -10.28% -10.95% 31.70% 61.96% 57.35% 77.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.93 1.31 1.28 2.00 1.49 0.78 6.73%
  QoQ % -7.53% -29.01% 2.34% -36.00% 34.23% 91.03% -
  Horiz. % 110.26% 119.23% 167.95% 164.10% 256.41% 191.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  297  572  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 ARMADA 0.495+0.015 
 VELESTO 0.39+0.005 
 DGB 0.175+0.005 
 PERDANA 0.43+0.045 
 HSI-H8F 0.30-0.005 
 MTAG 0.62+0.035 
 AAX 0.175+0.01 
 HSI-C7J 0.15-0.01 
 TANCO 0.075+0.005 
Partners & Brokers