Highlights

[ARK] QoQ TTM Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     28.92%    YoY -     -101.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,134 8,130 6,689 6,292 7,075 6,698 9,126 -15.15%
  QoQ % -12.25% 21.54% 6.31% -11.07% 5.63% -26.61% -
  Horiz. % 78.17% 89.09% 73.30% 68.95% 77.53% 73.39% 100.00%
PBT 167 191 -751 -1,439 -2,031 -2,049 -1,467 -
  QoQ % -12.57% 125.43% 47.81% 29.15% 0.88% -39.67% -
  Horiz. % -11.38% -13.02% 51.19% 98.09% 138.45% 139.67% 100.00%
Tax -5 -5 -5 -6 -2 -2 -2 84.30%
  QoQ % 0.00% 0.00% 16.67% -200.00% 0.00% 0.00% -
  Horiz. % 250.00% 250.00% 250.00% 300.00% 100.00% 100.00% 100.00%
NP 162 186 -756 -1,445 -2,033 -2,051 -1,469 -
  QoQ % -12.90% 124.60% 47.68% 28.92% 0.88% -39.62% -
  Horiz. % -11.03% -12.66% 51.46% 98.37% 138.39% 139.62% 100.00%
NP to SH 162 186 -756 -1,445 -2,033 -2,051 -1,469 -
  QoQ % -12.90% 124.60% 47.68% 28.92% 0.88% -39.62% -
  Horiz. % -11.03% -12.66% 51.46% 98.37% 138.39% 139.62% 100.00%
Tax Rate 2.99 % 2.62 % - % - % - % - % - % -
  QoQ % 14.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.12% 100.00% - - - - -
Total Cost 6,972 7,944 7,445 7,737 9,108 8,749 10,595 -24.36%
  QoQ % -12.24% 6.70% -3.77% -15.05% 4.10% -17.42% -
  Horiz. % 65.80% 74.98% 70.27% 73.03% 85.97% 82.58% 100.00%
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.27 % 2.29 % -11.30 % -22.97 % -28.73 % -30.62 % -16.10 % -
  QoQ % -0.87% 120.27% 50.81% 20.05% 6.17% -90.19% -
  Horiz. % -14.10% -14.22% 70.19% 142.67% 178.45% 190.19% 100.00%
ROE 0.92 % 1.06 % -4.31 % -8.25 % -11.93 % -12.04 % -8.16 % -
  QoQ % -13.21% 124.59% 47.76% 30.85% 0.91% -47.55% -
  Horiz. % -11.27% -12.99% 52.82% 101.10% 146.20% 147.55% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.66 16.70 13.74 12.93 14.54 13.76 18.75 -15.14%
  QoQ % -12.22% 21.54% 6.26% -11.07% 5.67% -26.61% -
  Horiz. % 78.19% 89.07% 73.28% 68.96% 77.55% 73.39% 100.00%
EPS 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -3.02 -
  QoQ % -13.16% 124.52% 47.81% 28.95% 0.71% -39.40% -
  Horiz. % -10.93% -12.58% 51.32% 98.34% 138.41% 139.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 69,603
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.25 11.68 9.61 9.04 10.16 9.62 13.11 -15.14%
  QoQ % -12.24% 21.54% 6.31% -11.02% 5.61% -26.62% -
  Horiz. % 78.18% 89.09% 73.30% 68.96% 77.50% 73.38% 100.00%
EPS 0.23 0.27 -1.09 -2.08 -2.92 -2.95 -2.11 -
  QoQ % -14.81% 124.77% 47.60% 28.77% 1.02% -39.81% -
  Horiz. % -10.90% -12.80% 51.66% 98.58% 138.39% 139.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2517 0.2517 0.2517 0.2517 0.2448 0.2448 0.2587 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.82% 0.00% -5.37% -
  Horiz. % 97.29% 97.29% 97.29% 97.29% 94.63% 94.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3350 0.4000 0.4100 0.4900 0.5100 0.2800 0.3100 -
P/RPS 2.29 2.39 2.98 3.79 3.51 2.03 1.65 24.45%
  QoQ % -4.18% -19.80% -21.37% 7.98% 72.91% 23.03% -
  Horiz. % 138.79% 144.85% 180.61% 229.70% 212.73% 123.03% 100.00%
P/EPS 100.65 104.67 -26.40 -16.51 -12.21 -6.64 -10.27 -
  QoQ % -3.84% 496.48% -59.90% -35.22% -83.89% 35.35% -
  Horiz. % -980.04% -1,019.18% 257.06% 160.76% 118.89% 64.65% 100.00%
EY 0.99 0.96 -3.79 -6.06 -8.19 -15.05 -9.74 -
  QoQ % 3.13% 125.33% 37.46% 26.01% 45.58% -54.52% -
  Horiz. % -10.16% -9.86% 38.91% 62.22% 84.09% 154.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.11 1.14 1.36 1.46 0.80 0.84 7.03%
  QoQ % -16.22% -2.63% -16.18% -6.85% 82.50% -4.76% -
  Horiz. % 110.71% 132.14% 135.71% 161.90% 173.81% 95.24% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 28/11/16 -
Price 0.3100 0.3350 0.4700 0.4600 0.7000 0.5200 0.2900 -
P/RPS 2.12 2.01 3.42 3.56 4.82 3.78 1.55 23.24%
  QoQ % 5.47% -41.23% -3.93% -26.14% 27.51% 143.87% -
  Horiz. % 136.77% 129.68% 220.65% 229.68% 310.97% 243.87% 100.00%
P/EPS 93.14 87.66 -30.26 -15.49 -16.76 -12.34 -9.61 -
  QoQ % 6.25% 389.69% -95.35% 7.58% -35.82% -28.41% -
  Horiz. % -969.20% -912.17% 314.88% 161.19% 174.40% 128.41% 100.00%
EY 1.07 1.14 -3.30 -6.45 -5.97 -8.10 -10.41 -
  QoQ % -6.14% 134.55% 48.84% -8.04% 26.30% 22.19% -
  Horiz. % -10.28% -10.95% 31.70% 61.96% 57.35% 77.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.93 1.31 1.28 2.00 1.49 0.78 6.73%
  QoQ % -7.53% -29.01% 2.34% -36.00% 34.23% 91.03% -
  Horiz. % 110.26% 119.23% 167.95% 164.10% 256.41% 191.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. 顶级手套业绩逊色 目标价砍至1.68令吉 星洲日報/投資致富‧企業故事
2. The Legend of the Chinese Mooncake - Koon Yew Yin Koon Yew Yin's Blog
3. Strategy - Assessing impact from Evergrande’s debt crisis AmInvest Research Reports
4. PublicInvest Research Headlines - 22 Sept 2021 PublicInvest Research
5. PublicInvest Research Market Strategy - Capital Market Masterplan 3 - Laying The Groundwork PublicInvest Research
6. Mplus Market Pulse - 22 Sept 2021 M+ Online Research Articles
7. 接种加快 手套跌价 顶级手套具应对之策 星洲日報/投資致富‧企業故事
8. Evening Market Summary - 21 Sept 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2276 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.740.00 
 UCREST 0.2750.00 
 PUC 0.1350.00 
 WILLOW 0.420.00 
 IRIS 0.2250.00 
 3A 0.940.00 
 M3TECH 0.0550.00 
 LAMBO 0.0650.00 
 NETX 0.150.00 
 GHLSYS 1.870.00 
PARTNERS & BROKERS