Highlights

[ARK] QoQ TTM Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     28.92%    YoY -     -101.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,134 8,130 6,689 6,292 7,075 6,698 9,126 -15.15%
  QoQ % -12.25% 21.54% 6.31% -11.07% 5.63% -26.61% -
  Horiz. % 78.17% 89.09% 73.30% 68.95% 77.53% 73.39% 100.00%
PBT 167 191 -751 -1,439 -2,031 -2,049 -1,467 -
  QoQ % -12.57% 125.43% 47.81% 29.15% 0.88% -39.67% -
  Horiz. % -11.38% -13.02% 51.19% 98.09% 138.45% 139.67% 100.00%
Tax -5 -5 -5 -6 -2 -2 -2 84.30%
  QoQ % 0.00% 0.00% 16.67% -200.00% 0.00% 0.00% -
  Horiz. % 250.00% 250.00% 250.00% 300.00% 100.00% 100.00% 100.00%
NP 162 186 -756 -1,445 -2,033 -2,051 -1,469 -
  QoQ % -12.90% 124.60% 47.68% 28.92% 0.88% -39.62% -
  Horiz. % -11.03% -12.66% 51.46% 98.37% 138.39% 139.62% 100.00%
NP to SH 162 186 -756 -1,445 -2,033 -2,051 -1,469 -
  QoQ % -12.90% 124.60% 47.68% 28.92% 0.88% -39.62% -
  Horiz. % -11.03% -12.66% 51.46% 98.37% 138.39% 139.62% 100.00%
Tax Rate 2.99 % 2.62 % - % - % - % - % - % -
  QoQ % 14.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.12% 100.00% - - - - -
Total Cost 6,972 7,944 7,445 7,737 9,108 8,749 10,595 -24.36%
  QoQ % -12.24% 6.70% -3.77% -15.05% 4.10% -17.42% -
  Horiz. % 65.80% 74.98% 70.27% 73.03% 85.97% 82.58% 100.00%
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,035 17,035 18,009 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.27 % 2.29 % -11.30 % -22.97 % -28.73 % -30.62 % -16.10 % -
  QoQ % -0.87% 120.27% 50.81% 20.05% 6.17% -90.19% -
  Horiz. % -14.10% -14.22% 70.19% 142.67% 178.45% 190.19% 100.00%
ROE 0.92 % 1.06 % -4.31 % -8.25 % -11.93 % -12.04 % -8.16 % -
  QoQ % -13.21% 124.59% 47.76% 30.85% 0.91% -47.55% -
  Horiz. % -11.27% -12.99% 52.82% 101.10% 146.20% 147.55% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.66 16.70 13.74 12.93 14.54 13.76 18.75 -15.14%
  QoQ % -12.22% 21.54% 6.26% -11.07% 5.67% -26.61% -
  Horiz. % 78.19% 89.07% 73.28% 68.96% 77.55% 73.39% 100.00%
EPS 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -3.02 -
  QoQ % -13.16% 124.52% 47.81% 28.95% 0.71% -39.40% -
  Horiz. % -10.93% -12.58% 51.32% 98.34% 138.41% 139.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.30% 97.30% 97.30% 97.30% 94.59% 94.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.27 12.85 10.57 9.94 11.18 10.59 14.42 -15.17%
  QoQ % -12.30% 21.57% 6.34% -11.09% 5.57% -26.56% -
  Horiz. % 78.16% 89.11% 73.30% 68.93% 77.53% 73.44% 100.00%
EPS 0.26 0.29 -1.19 -2.28 -3.21 -3.24 -2.32 -
  QoQ % -10.34% 124.37% 47.81% 28.97% 0.93% -39.66% -
  Horiz. % -11.21% -12.50% 51.29% 98.28% 138.36% 139.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2769 0.2769 0.2769 0.2692 0.2692 0.2846 -1.81%
  QoQ % 0.00% 0.00% 0.00% 2.86% 0.00% -5.41% -
  Horiz. % 97.29% 97.29% 97.29% 97.29% 94.59% 94.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3350 0.4000 0.4100 0.4900 0.5100 0.2800 0.3100 -
P/RPS 2.29 2.39 2.98 3.79 3.51 2.03 1.65 24.45%
  QoQ % -4.18% -19.80% -21.37% 7.98% 72.91% 23.03% -
  Horiz. % 138.79% 144.85% 180.61% 229.70% 212.73% 123.03% 100.00%
P/EPS 100.65 104.67 -26.40 -16.51 -12.21 -6.64 -10.27 -
  QoQ % -3.84% 496.48% -59.90% -35.22% -83.89% 35.35% -
  Horiz. % -980.04% -1,019.18% 257.06% 160.76% 118.89% 64.65% 100.00%
EY 0.99 0.96 -3.79 -6.06 -8.19 -15.05 -9.74 -
  QoQ % 3.13% 125.33% 37.46% 26.01% 45.58% -54.52% -
  Horiz. % -10.16% -9.86% 38.91% 62.22% 84.09% 154.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.11 1.14 1.36 1.46 0.80 0.84 7.03%
  QoQ % -16.22% -2.63% -16.18% -6.85% 82.50% -4.76% -
  Horiz. % 110.71% 132.14% 135.71% 161.90% 173.81% 95.24% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 28/11/16 -
Price 0.3100 0.3350 0.4700 0.4600 0.7000 0.5200 0.2900 -
P/RPS 2.12 2.01 3.42 3.56 4.82 3.78 1.55 23.24%
  QoQ % 5.47% -41.23% -3.93% -26.14% 27.51% 143.87% -
  Horiz. % 136.77% 129.68% 220.65% 229.68% 310.97% 243.87% 100.00%
P/EPS 93.14 87.66 -30.26 -15.49 -16.76 -12.34 -9.61 -
  QoQ % 6.25% 389.69% -95.35% 7.58% -35.82% -28.41% -
  Horiz. % -969.20% -912.17% 314.88% 161.19% 174.40% 128.41% 100.00%
EY 1.07 1.14 -3.30 -6.45 -5.97 -8.10 -10.41 -
  QoQ % -6.14% 134.55% 48.84% -8.04% 26.30% 22.19% -
  Horiz. % -10.28% -10.95% 31.70% 61.96% 57.35% 77.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.93 1.31 1.28 2.00 1.49 0.78 6.73%
  QoQ % -7.53% -29.01% 2.34% -36.00% 34.23% 91.03% -
  Horiz. % 110.26% 119.23% 167.95% 164.10% 256.41% 191.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers