Highlights

[ARK] QoQ TTM Result on 2018-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 21-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -7.41%    YoY -     110.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,154 3,632 5,680 7,004 7,134 8,130 6,689 -53.05%
  QoQ % -40.69% -36.06% -18.90% -1.82% -12.25% 21.54% -
  Horiz. % 32.20% 54.30% 84.92% 104.71% 106.65% 121.54% 100.00%
PBT -3,001 -2,659 -304 151 167 191 -751 152.03%
  QoQ % -12.86% -774.67% -301.32% -9.58% -12.57% 125.43% -
  Horiz. % 399.60% 354.06% 40.48% -20.11% -22.24% -25.43% 100.00%
Tax 0 0 0 -1 -5 -5 -5 -
  QoQ % 0.00% 0.00% 0.00% 80.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 20.00% 100.00% 100.00% 100.00%
NP -3,001 -2,659 -304 150 162 186 -756 150.92%
  QoQ % -12.86% -774.67% -302.67% -7.41% -12.90% 124.60% -
  Horiz. % 396.96% 351.72% 40.21% -19.84% -21.43% -24.60% 100.00%
NP to SH -3,001 -2,659 -304 150 162 186 -756 150.92%
  QoQ % -12.86% -774.67% -302.67% -7.41% -12.90% 124.60% -
  Horiz. % 396.96% 351.72% 40.21% -19.84% -21.43% -24.60% 100.00%
Tax Rate - % - % - % 0.66 % 2.99 % 2.62 % - % -
  QoQ % 0.00% 0.00% 0.00% -77.93% 14.12% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 25.19% 114.12% 100.00% -
Total Cost 5,155 6,291 5,984 6,854 6,972 7,944 7,445 -21.75%
  QoQ % -18.06% 5.13% -12.69% -1.69% -12.24% 6.70% -
  Horiz. % 69.24% 84.50% 80.38% 92.06% 93.65% 106.70% 100.00%
Net Worth 14,602 14,602 17,035 17,522 17,522 17,522 17,522 -11.45%
  QoQ % 0.00% -14.29% -2.78% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 97.22% 100.00% 100.00% 100.00% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 14,602 14,602 17,035 17,522 17,522 17,522 17,522 -11.45%
  QoQ % 0.00% -14.29% -2.78% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 97.22% 100.00% 100.00% 100.00% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -139.32 % -73.21 % -5.35 % 2.14 % 2.27 % 2.29 % -11.30 % 434.51%
  QoQ % -90.30% -1,268.41% -350.00% -5.73% -0.87% 120.27% -
  Horiz. % 1,232.92% 647.88% 47.35% -18.94% -20.09% -20.27% 100.00%
ROE -20.55 % -18.21 % -1.78 % 0.86 % 0.92 % 1.06 % -4.31 % 183.55%
  QoQ % -12.85% -923.03% -306.98% -6.52% -13.21% 124.59% -
  Horiz. % 476.80% 422.51% 41.30% -19.95% -21.35% -24.59% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.43 7.46 11.67 14.39 14.66 16.70 13.74 -53.01%
  QoQ % -40.62% -36.08% -18.90% -1.84% -12.22% 21.54% -
  Horiz. % 32.24% 54.29% 84.93% 104.73% 106.70% 121.54% 100.00%
EPS -6.17 -5.46 -0.62 0.31 0.33 0.38 -1.55 151.38%
  QoQ % -13.00% -780.65% -300.00% -6.06% -13.16% 124.52% -
  Horiz. % 398.06% 352.26% 40.00% -20.00% -21.29% -24.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3000 0.3500 0.3600 0.3600 0.3600 0.3600 -11.45%
  QoQ % 0.00% -14.29% -2.78% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 97.22% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.43 7.46 11.67 14.39 14.66 16.70 13.74 -53.01%
  QoQ % -40.62% -36.08% -18.90% -1.84% -12.22% 21.54% -
  Horiz. % 32.24% 54.29% 84.93% 104.73% 106.70% 121.54% 100.00%
EPS -6.17 -5.46 -0.62 0.31 0.33 0.38 -1.55 151.38%
  QoQ % -13.00% -780.65% -300.00% -6.06% -13.16% 124.52% -
  Horiz. % 398.06% 352.26% 40.00% -20.00% -21.29% -24.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3000 0.3500 0.3600 0.3600 0.3600 0.3600 -11.45%
  QoQ % 0.00% -14.29% -2.78% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 97.22% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.3600 0.3650 0.3100 0.2900 0.3350 0.4000 0.4100 -
P/RPS 8.13 4.89 2.66 2.02 2.29 2.39 2.98 95.37%
  QoQ % 66.26% 83.83% 31.68% -11.79% -4.18% -19.80% -
  Horiz. % 272.82% 164.09% 89.26% 67.79% 76.85% 80.20% 100.00%
P/EPS -5.84 -6.68 -49.63 94.10 100.65 104.67 -26.40 -63.46%
  QoQ % 12.57% 86.54% -152.74% -6.51% -3.84% 496.48% -
  Horiz. % 22.12% 25.30% 187.99% -356.44% -381.25% -396.48% 100.00%
EY -17.13 -14.97 -2.01 1.06 0.99 0.96 -3.79 173.62%
  QoQ % -14.43% -644.78% -289.62% 7.07% 3.13% 125.33% -
  Horiz. % 451.98% 394.99% 53.03% -27.97% -26.12% -25.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 1.22 0.89 0.81 0.93 1.11 1.14 3.48%
  QoQ % -1.64% 37.08% 9.88% -12.90% -16.22% -2.63% -
  Horiz. % 105.26% 107.02% 78.07% 71.05% 81.58% 97.37% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 21/08/18 14/05/18 27/02/18 17/11/17 -
Price 0.2800 0.3850 0.4600 0.3000 0.3100 0.3350 0.4700 -
P/RPS 6.33 5.16 3.94 2.08 2.12 2.01 3.42 50.80%
  QoQ % 22.67% 30.96% 89.42% -1.89% 5.47% -41.23% -
  Horiz. % 185.09% 150.88% 115.20% 60.82% 61.99% 58.77% 100.00%
P/EPS -4.54 -7.05 -73.65 97.35 93.14 87.66 -30.26 -71.80%
  QoQ % 35.60% 90.43% -175.65% 4.52% 6.25% 389.69% -
  Horiz. % 15.00% 23.30% 243.39% -321.71% -307.80% -289.69% 100.00%
EY -22.02 -14.19 -1.36 1.03 1.07 1.14 -3.30 254.84%
  QoQ % -55.18% -943.38% -232.04% -3.74% -6.14% 134.55% -
  Horiz. % 667.27% 430.00% 41.21% -31.21% -32.42% -34.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.28 1.31 0.83 0.86 0.93 1.31 -20.44%
  QoQ % -27.34% -2.29% 57.83% -3.49% -7.53% -29.01% -
  Horiz. % 70.99% 97.71% 100.00% 63.36% 65.65% 70.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers