Highlights

[ARK] QoQ TTM Result on 2010-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 23-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     -70.08%    YoY -     286.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,858 1,805 1,721 541 479 341 371 193.58%
  QoQ % 2.94% 4.88% 218.11% 12.94% 40.47% -8.09% -
  Horiz. % 500.81% 486.52% 463.88% 145.82% 129.11% 91.91% 100.00%
PBT 99,367 156 225 1,229 4,107 3,681 4,288 717.51%
  QoQ % 63,596.80% -30.67% -81.69% -70.08% 11.57% -14.16% -
  Horiz. % 2,317.33% 3.64% 5.25% 28.66% 95.78% 85.84% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 99,367 156 225 1,229 4,107 3,681 4,288 717.51%
  QoQ % 63,596.80% -30.67% -81.69% -70.08% 11.57% -14.16% -
  Horiz. % 2,317.33% 3.64% 5.25% 28.66% 95.78% 85.84% 100.00%
NP to SH 99,367 156 225 1,229 4,107 3,681 4,288 717.51%
  QoQ % 63,596.80% -30.67% -81.69% -70.08% 11.57% -14.16% -
  Horiz. % 2,317.33% 3.64% 5.25% 28.66% 95.78% 85.84% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -97,509 1,649 1,496 -688 -3,628 -3,340 -3,917 757.60%
  QoQ % -6,013.22% 10.23% 317.44% 81.04% -8.62% 14.73% -
  Horiz. % 2,489.38% -42.10% -38.19% 17.56% 92.62% 85.27% 100.00%
Net Worth 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -109,802 -
  QoQ % 116.10% 9.31% -734.26% -44.58% -7.33% 90.49% -
  Horiz. % -17.97% 111.62% 123.08% 14.75% 10.20% 9.51% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -109,802 -
  QoQ % 116.10% 9.31% -734.26% -44.58% -7.33% 90.49% -
  Horiz. % -17.97% 111.62% 123.08% 14.75% 10.20% 9.51% 100.00%
NOSH 41,116 46,249 50,999 59,999 41,499 38,666 41,434 -0.51%
  QoQ % -11.10% -9.31% -15.00% 44.58% 7.33% -6.68% -
  Horiz. % 99.23% 111.62% 123.08% 144.81% 100.16% 93.32% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5,348.06 % 8.64 % 13.07 % 227.17 % 857.41 % 1,079.47 % 1,155.80 % 178.46%
  QoQ % 61,798.84% -33.89% -94.25% -73.51% -20.57% -6.60% -
  Horiz. % 462.71% 0.75% 1.13% 19.65% 74.18% 93.40% 100.00%
ROE 503.48 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.52 3.90 3.37 0.90 1.15 0.88 0.90 194.14%
  QoQ % 15.90% 15.73% 274.44% -21.74% 30.68% -2.22% -
  Horiz. % 502.22% 433.33% 374.44% 100.00% 127.78% 97.78% 100.00%
EPS 241.67 0.34 0.44 2.05 9.90 9.52 10.35 721.66%
  QoQ % 70,979.41% -22.73% -78.54% -79.29% 3.99% -8.02% -
  Horiz. % 2,334.98% 3.29% 4.25% 19.81% 95.65% 91.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 -2.6500 -2.6500 -0.2700 -0.2700 -0.2700 -2.6500 -
  QoQ % 118.11% 0.00% -881.48% 0.00% 0.00% 89.81% -
  Horiz. % -18.11% 100.00% 100.00% 10.19% 10.19% 10.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.94 2.85 2.72 0.85 0.76 0.54 0.59 192.60%
  QoQ % 3.16% 4.78% 220.00% 11.84% 40.74% -8.47% -
  Horiz. % 498.31% 483.05% 461.02% 144.07% 128.81% 91.53% 100.00%
EPS 157.04 0.25 0.36 1.94 6.49 5.82 6.78 717.25%
  QoQ % 62,716.00% -30.56% -81.44% -70.11% 11.51% -14.16% -
  Horiz. % 2,316.22% 3.69% 5.31% 28.61% 95.72% 85.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3119 -1.9370 -2.1359 -0.2560 -0.1771 -0.1650 -1.7353 -
  QoQ % 116.10% 9.31% -734.34% -44.55% -7.33% 90.49% -
  Horiz. % -17.97% 111.62% 123.09% 14.75% 10.21% 9.51% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.5400 0.1300 0.1300 0.1300 0.1300 0.1000 0.0600 -
P/RPS 11.95 3.33 3.85 14.42 11.26 11.34 6.70 47.23%
  QoQ % 258.86% -13.51% -73.30% 28.06% -0.71% 69.25% -
  Horiz. % 178.36% 49.70% 57.46% 215.22% 168.06% 169.25% 100.00%
P/EPS 0.22 38.54 29.47 6.35 1.31 1.05 0.58 -47.69%
  QoQ % -99.43% 30.78% 364.09% 384.73% 24.76% 81.03% -
  Horiz. % 37.93% 6,644.83% 5,081.03% 1,094.83% 225.86% 181.03% 100.00%
EY 447.54 2.59 3.39 15.76 76.13 95.20 172.48 89.16%
  QoQ % 17,179.54% -23.60% -78.49% -79.30% -20.03% -44.81% -
  Horiz. % 259.47% 1.50% 1.97% 9.14% 44.14% 55.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 -
Price 0.3750 0.2600 0.1300 0.1300 0.1300 0.1300 0.0100 -
P/RPS 8.30 6.66 3.85 14.42 11.26 14.74 1.12 281.50%
  QoQ % 24.62% 72.99% -73.30% 28.06% -23.61% 1,216.07% -
  Horiz. % 741.07% 594.64% 343.75% 1,287.50% 1,005.36% 1,316.07% 100.00%
P/EPS 0.16 77.08 29.47 6.35 1.31 1.37 0.10 36.92%
  QoQ % -99.79% 161.55% 364.09% 384.73% -4.38% 1,270.00% -
  Horiz. % 160.00% 77,080.00% 29,470.00% 6,350.00% 1,310.00% 1,370.00% 100.00%
EY 644.46 1.30 3.39 15.76 76.13 73.23 1,034.88 -27.14%
  QoQ % 49,473.85% -61.65% -78.49% -79.30% 3.96% -92.92% -
  Horiz. % 62.27% 0.13% 0.33% 1.52% 7.36% 7.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2089 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.950.00 
 KOTRA 3.010.00 
 UCREST 0.1350.00 
 GENM-C73 0.010.00 
 PUC 0.220.00 
 WILLOW 0.4250.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.4450.00 
 BTECH 0.4250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS