Highlights

[ARK] QoQ TTM Result on 2011-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     1.52%    YoY -     8,108.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 6,220 4,679 4,087 5,023 1,858 1,805 1,721 135.69%
  QoQ % 32.93% 14.48% -18.63% 170.34% 2.94% 4.88% -
  Horiz. % 361.42% 271.88% 237.48% 291.87% 107.96% 104.88% 100.00%
PBT 1,441 100,972 100,769 100,877 99,367 156 225 245.26%
  QoQ % -98.57% 0.20% -0.11% 1.52% 63,596.80% -30.67% -
  Horiz. % 640.44% 44,876.45% 44,786.22% 44,834.22% 44,163.11% 69.33% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 1,441 100,972 100,769 100,877 99,367 156 225 245.26%
  QoQ % -98.57% 0.20% -0.11% 1.52% 63,596.80% -30.67% -
  Horiz. % 640.44% 44,876.45% 44,786.22% 44,834.22% 44,163.11% 69.33% 100.00%
NP to SH 1,441 100,972 100,769 100,877 99,367 156 225 245.26%
  QoQ % -98.57% 0.20% -0.11% 1.52% 63,596.80% -30.67% -
  Horiz. % 640.44% 44,876.45% 44,786.22% 44,834.22% 44,163.11% 69.33% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,779 -96,293 -96,682 -95,854 -97,509 1,649 1,496 117.06%
  QoQ % 104.96% 0.40% -0.86% 1.70% -6,013.22% 10.23% -
  Horiz. % 319.45% -6,436.70% -6,462.70% -6,407.35% -6,517.98% 110.23% 100.00%
Net Worth 21,199 23,849 17,938 20,657 19,735 -122,562 -135,150 -
  QoQ % -11.11% 32.95% -13.16% 4.67% 116.10% 9.31% -
  Horiz. % -15.69% -17.65% -13.27% -15.29% -14.60% 90.69% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 21,199 23,849 17,938 20,657 19,735 -122,562 -135,150 -
  QoQ % -11.11% 32.95% -13.16% 4.67% 116.10% 9.31% -
  Horiz. % -15.69% -17.65% -13.27% -15.29% -14.60% 90.69% 100.00%
NOSH 40,000 45,000 40,769 41,315 41,116 46,249 50,999 -14.97%
  QoQ % -11.11% 10.38% -1.32% 0.48% -11.10% -9.31% -
  Horiz. % 78.43% 88.24% 79.94% 81.01% 80.62% 90.69% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 23.17 % 2,157.98 % 2,465.60 % 2,008.30 % 5,348.06 % 8.64 % 13.07 % 46.53%
  QoQ % -98.93% -12.48% 22.77% -62.45% 61,798.84% -33.89% -
  Horiz. % 177.28% 16,510.94% 18,864.58% 15,365.72% 40,918.59% 66.11% 100.00%
ROE 6.80 % 423.36 % 561.75 % 488.32 % 503.48 % 0.00 % 0.00 % -
  QoQ % -98.39% -24.64% 15.04% -3.01% 0.00% 0.00% -
  Horiz. % 1.35% 84.09% 111.57% 96.99% 100.00% - -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.55 10.40 10.02 12.16 4.52 3.90 3.37 177.42%
  QoQ % 49.52% 3.79% -17.60% 169.03% 15.90% 15.73% -
  Horiz. % 461.42% 308.61% 297.33% 360.83% 134.12% 115.73% 100.00%
EPS 3.60 224.38 247.17 244.16 241.67 0.34 0.44 306.56%
  QoQ % -98.40% -9.22% 1.23% 1.03% 70,979.41% -22.73% -
  Horiz. % 818.18% 50,995.46% 56,175.00% 55,490.91% 54,925.00% 77.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4400 0.5000 0.4800 -2.6500 -2.6500 -
  QoQ % 0.00% 20.45% -12.00% 4.17% 118.11% 0.00% -
  Horiz. % -20.00% -20.00% -16.60% -18.87% -18.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.78 9.61 8.40 10.32 3.82 3.71 3.54 135.52%
  QoQ % 32.99% 14.40% -18.60% 170.16% 2.96% 4.80% -
  Horiz. % 361.02% 271.47% 237.29% 291.53% 107.91% 104.80% 100.00%
EPS 2.96 207.45 207.03 207.25 204.15 0.32 0.46 246.35%
  QoQ % -98.57% 0.20% -0.11% 1.52% 63,696.88% -30.43% -
  Horiz. % 643.48% 45,097.82% 45,006.52% 45,054.34% 44,380.43% 69.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4356 0.4900 0.3685 0.4244 0.4055 -2.5180 -2.7767 -
  QoQ % -11.10% 32.97% -13.17% 4.66% 116.10% 9.32% -
  Horiz. % -15.69% -17.65% -13.27% -15.28% -14.60% 90.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.3600 0.4100 0.1300 0.3200 0.5400 0.1300 0.1300 -
P/RPS 2.32 3.94 1.30 2.63 11.95 3.33 3.85 -28.68%
  QoQ % -41.12% 203.08% -50.57% -77.99% 258.86% -13.51% -
  Horiz. % 60.26% 102.34% 33.77% 68.31% 310.39% 86.49% 100.00%
P/EPS 9.99 0.18 0.05 0.13 0.22 38.54 29.47 -51.41%
  QoQ % 5,450.00% 260.00% -61.54% -40.91% -99.43% 30.78% -
  Horiz. % 33.90% 0.61% 0.17% 0.44% 0.75% 130.78% 100.00%
EY 10.01 547.27 1,901.30 763.00 447.54 2.59 3.39 105.96%
  QoQ % -98.17% -71.22% 149.19% 70.49% 17,179.54% -23.60% -
  Horiz. % 295.28% 16,143.66% 56,085.55% 22,507.38% 13,201.77% 76.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.77 0.30 0.64 1.13 0.00 0.00 -
  QoQ % -11.69% 156.67% -53.12% -43.36% 0.00% 0.00% -
  Horiz. % 60.18% 68.14% 26.55% 56.64% 100.00% - -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 -
Price 0.3700 0.4100 0.1300 0.1300 0.3750 0.2600 0.1300 -
P/RPS 2.38 3.94 1.30 1.07 8.30 6.66 3.85 -27.45%
  QoQ % -39.59% 203.08% 21.50% -87.11% 24.62% 72.99% -
  Horiz. % 61.82% 102.34% 33.77% 27.79% 215.58% 172.99% 100.00%
P/EPS 10.27 0.18 0.05 0.05 0.16 77.08 29.47 -50.51%
  QoQ % 5,605.56% 260.00% 0.00% -68.75% -99.79% 161.55% -
  Horiz. % 34.85% 0.61% 0.17% 0.17% 0.54% 261.55% 100.00%
EY 9.74 547.27 1,901.30 1,878.16 644.46 1.30 3.39 102.23%
  QoQ % -98.22% -71.22% 1.23% 191.43% 49,473.85% -61.65% -
  Horiz. % 287.32% 16,143.66% 56,085.55% 55,402.95% 19,010.62% 38.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.77 0.30 0.26 0.78 0.00 0.00 -
  QoQ % -9.09% 156.67% 15.38% -66.67% 0.00% 0.00% -
  Horiz. % 89.74% 98.72% 38.46% 33.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers