Highlights

[ARK] QoQ TTM Result on 2016-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -105.17%    YoY -     -285.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 6,292 7,075 6,698 9,126 11,937 14,477 17,497 -49.46%
  QoQ % -11.07% 5.63% -26.61% -23.55% -17.55% -17.26% -
  Horiz. % 35.96% 40.44% 38.28% 52.16% 68.22% 82.74% 100.00%
PBT -1,439 -2,031 -2,049 -1,467 -716 260 734 -
  QoQ % 29.15% 0.88% -39.67% -104.89% -375.38% -64.58% -
  Horiz. % -196.05% -276.70% -279.16% -199.86% -97.55% 35.42% 100.00%
Tax -6 -2 -2 -2 0 0 0 -
  QoQ % -200.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 300.00% 100.00% 100.00% 100.00% - - -
NP -1,445 -2,033 -2,051 -1,469 -716 260 734 -
  QoQ % 28.92% 0.88% -39.62% -105.17% -375.38% -64.58% -
  Horiz. % -196.87% -276.98% -279.43% -200.14% -97.55% 35.42% 100.00%
NP to SH -1,445 -2,033 -2,051 -1,469 -716 260 734 -
  QoQ % 28.92% 0.88% -39.62% -105.17% -375.38% -64.58% -
  Horiz. % -196.87% -276.98% -279.43% -200.14% -97.55% 35.42% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,737 9,108 8,749 10,595 12,653 14,217 16,763 -40.30%
  QoQ % -15.05% 4.10% -17.42% -16.26% -11.00% -15.19% -
  Horiz. % 46.16% 54.33% 52.19% 63.20% 75.48% 84.81% 100.00%
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 45,837 45,837 4.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 6.19% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 106.19% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -22.97 % -28.73 % -30.62 % -16.10 % -6.00 % 1.80 % 4.20 % -
  QoQ % 20.05% 6.17% -90.19% -168.33% -433.33% -57.14% -
  Horiz. % -546.90% -684.05% -729.05% -383.33% -142.86% 42.86% 100.00%
ROE -8.25 % -11.93 % -12.04 % -8.16 % -3.87 % 1.38 % 3.34 % -
  QoQ % 30.85% 0.91% -47.55% -110.85% -380.43% -58.68% -
  Horiz. % -247.01% -357.19% -360.48% -244.31% -115.87% 41.32% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.93 14.54 13.76 18.75 24.52 31.58 38.17 -51.44%
  QoQ % -11.07% 5.67% -26.61% -23.53% -22.36% -17.26% -
  Horiz. % 33.87% 38.09% 36.05% 49.12% 64.24% 82.74% 100.00%
EPS -2.97 -4.18 -4.21 -3.02 -1.47 0.57 1.60 -
  QoQ % 28.95% 0.71% -39.40% -105.44% -357.89% -64.37% -
  Horiz. % -185.62% -261.25% -263.12% -188.75% -91.88% 35.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 -17.47%
  QoQ % 2.86% 0.00% -5.41% -2.63% -7.32% -14.58% -
  Horiz. % 75.00% 72.92% 72.92% 77.08% 79.17% 85.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.93 14.54 13.76 18.75 24.52 29.74 35.95 -49.46%
  QoQ % -11.07% 5.67% -26.61% -23.53% -17.55% -17.27% -
  Horiz. % 35.97% 40.45% 38.28% 52.16% 68.21% 82.73% 100.00%
EPS -2.97 -4.18 -4.21 -3.02 -1.47 0.53 1.51 -
  QoQ % 28.95% 0.71% -39.40% -105.44% -377.36% -64.90% -
  Horiz. % -196.69% -276.82% -278.81% -200.00% -97.35% 35.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.3861 0.4520 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.65% 77.43% 77.43% 81.86% 84.07% 85.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4900 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 -
P/RPS 3.79 3.51 2.03 1.65 1.24 0.97 1.05 135.49%
  QoQ % 7.98% 72.91% 23.03% 33.06% 27.84% -7.62% -
  Horiz. % 360.95% 334.29% 193.33% 157.14% 118.10% 92.38% 100.00%
P/EPS -16.51 -12.21 -6.64 -10.27 -20.73 53.77 24.98 -
  QoQ % -35.22% -83.89% 35.35% 50.46% -138.55% 115.25% -
  Horiz. % -66.09% -48.88% -26.58% -41.11% -82.99% 215.25% 100.00%
EY -6.06 -8.19 -15.05 -9.74 -4.82 1.86 4.00 -
  QoQ % 26.01% 45.58% -54.52% -102.07% -359.14% -53.50% -
  Horiz. % -151.50% -204.75% -376.25% -243.50% -120.50% 46.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 0.80 0.84 0.80 0.74 0.83 39.03%
  QoQ % -6.85% 82.50% -4.76% 5.00% 8.11% -10.84% -
  Horiz. % 163.86% 175.90% 96.39% 101.20% 96.39% 89.16% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 -
Price 0.4600 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 -
P/RPS 3.56 4.82 3.78 1.55 1.33 0.95 0.84 162.12%
  QoQ % -26.14% 27.51% 143.87% 16.54% 40.00% 13.10% -
  Horiz. % 423.81% 573.81% 450.00% 184.52% 158.33% 113.10% 100.00%
P/EPS -15.49 -16.76 -12.34 -9.61 -22.09 52.89 19.98 -
  QoQ % 7.58% -35.82% -28.41% 56.50% -141.77% 164.71% -
  Horiz. % -77.53% -83.88% -61.76% -48.10% -110.56% 264.71% 100.00%
EY -6.45 -5.97 -8.10 -10.41 -4.53 1.89 5.00 -
  QoQ % -8.04% 26.30% 22.19% -129.80% -339.68% -62.20% -
  Horiz. % -129.00% -119.40% -162.00% -208.20% -90.60% 37.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 2.00 1.49 0.78 0.86 0.73 0.67 54.03%
  QoQ % -36.00% 34.23% 91.03% -9.30% 17.81% 8.96% -
  Horiz. % 191.04% 298.51% 222.39% 116.42% 128.36% 108.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers