Highlights

[ARK] QoQ TTM Result on 2016-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -105.17%    YoY -     -285.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 6,292 7,075 6,698 9,126 11,937 14,477 17,497 -49.46%
  QoQ % -11.07% 5.63% -26.61% -23.55% -17.55% -17.26% -
  Horiz. % 35.96% 40.44% 38.28% 52.16% 68.22% 82.74% 100.00%
PBT -1,439 -2,031 -2,049 -1,467 -716 260 734 -
  QoQ % 29.15% 0.88% -39.67% -104.89% -375.38% -64.58% -
  Horiz. % -196.05% -276.70% -279.16% -199.86% -97.55% 35.42% 100.00%
Tax -6 -2 -2 -2 0 0 0 -
  QoQ % -200.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 300.00% 100.00% 100.00% 100.00% - - -
NP -1,445 -2,033 -2,051 -1,469 -716 260 734 -
  QoQ % 28.92% 0.88% -39.62% -105.17% -375.38% -64.58% -
  Horiz. % -196.87% -276.98% -279.43% -200.14% -97.55% 35.42% 100.00%
NP to SH -1,445 -2,033 -2,051 -1,469 -716 260 734 -
  QoQ % 28.92% 0.88% -39.62% -105.17% -375.38% -64.58% -
  Horiz. % -196.87% -276.98% -279.43% -200.14% -97.55% 35.42% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,737 9,108 8,749 10,595 12,653 14,217 16,763 -40.30%
  QoQ % -15.05% 4.10% -17.42% -16.26% -11.00% -15.19% -
  Horiz. % 46.16% 54.33% 52.19% 63.20% 75.48% 84.81% 100.00%
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 45,837 45,837 4.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 6.19% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 106.19% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -22.97 % -28.73 % -30.62 % -16.10 % -6.00 % 1.80 % 4.20 % -
  QoQ % 20.05% 6.17% -90.19% -168.33% -433.33% -57.14% -
  Horiz. % -546.90% -684.05% -729.05% -383.33% -142.86% 42.86% 100.00%
ROE -8.25 % -11.93 % -12.04 % -8.16 % -3.87 % 1.38 % 3.34 % -
  QoQ % 30.85% 0.91% -47.55% -110.85% -380.43% -58.68% -
  Horiz. % -247.01% -357.19% -360.48% -244.31% -115.87% 41.32% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.93 14.54 13.76 18.75 24.52 31.58 38.17 -51.44%
  QoQ % -11.07% 5.67% -26.61% -23.53% -22.36% -17.26% -
  Horiz. % 33.87% 38.09% 36.05% 49.12% 64.24% 82.74% 100.00%
EPS -2.97 -4.18 -4.21 -3.02 -1.47 0.57 1.60 -
  QoQ % 28.95% 0.71% -39.40% -105.44% -357.89% -64.37% -
  Horiz. % -185.62% -261.25% -263.12% -188.75% -91.88% 35.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 -17.47%
  QoQ % 2.86% 0.00% -5.41% -2.63% -7.32% -14.58% -
  Horiz. % 75.00% 72.92% 72.92% 77.08% 79.17% 85.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.94 11.18 10.59 14.42 18.87 22.88 27.65 -49.47%
  QoQ % -11.09% 5.57% -26.56% -23.58% -17.53% -17.25% -
  Horiz. % 35.95% 40.43% 38.30% 52.15% 68.25% 82.75% 100.00%
EPS -2.28 -3.21 -3.24 -2.32 -1.13 0.41 1.16 -
  QoQ % 28.97% 0.93% -39.66% -105.31% -375.61% -64.66% -
  Horiz. % -196.55% -276.72% -279.31% -200.00% -97.41% 35.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2692 0.2692 0.2846 0.2923 0.2970 0.3477 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.42% 77.42% 81.85% 84.07% 85.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4900 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 -
P/RPS 3.79 3.51 2.03 1.65 1.24 0.97 1.05 135.49%
  QoQ % 7.98% 72.91% 23.03% 33.06% 27.84% -7.62% -
  Horiz. % 360.95% 334.29% 193.33% 157.14% 118.10% 92.38% 100.00%
P/EPS -16.51 -12.21 -6.64 -10.27 -20.73 53.77 24.98 -
  QoQ % -35.22% -83.89% 35.35% 50.46% -138.55% 115.25% -
  Horiz. % -66.09% -48.88% -26.58% -41.11% -82.99% 215.25% 100.00%
EY -6.06 -8.19 -15.05 -9.74 -4.82 1.86 4.00 -
  QoQ % 26.01% 45.58% -54.52% -102.07% -359.14% -53.50% -
  Horiz. % -151.50% -204.75% -376.25% -243.50% -120.50% 46.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 0.80 0.84 0.80 0.74 0.83 39.03%
  QoQ % -6.85% 82.50% -4.76% 5.00% 8.11% -10.84% -
  Horiz. % 163.86% 175.90% 96.39% 101.20% 96.39% 89.16% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 -
Price 0.4600 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 -
P/RPS 3.56 4.82 3.78 1.55 1.33 0.95 0.84 162.12%
  QoQ % -26.14% 27.51% 143.87% 16.54% 40.00% 13.10% -
  Horiz. % 423.81% 573.81% 450.00% 184.52% 158.33% 113.10% 100.00%
P/EPS -15.49 -16.76 -12.34 -9.61 -22.09 52.89 19.98 -
  QoQ % 7.58% -35.82% -28.41% 56.50% -141.77% 164.71% -
  Horiz. % -77.53% -83.88% -61.76% -48.10% -110.56% 264.71% 100.00%
EY -6.45 -5.97 -8.10 -10.41 -4.53 1.89 5.00 -
  QoQ % -8.04% 26.30% 22.19% -129.80% -339.68% -62.20% -
  Horiz. % -129.00% -119.40% -162.00% -208.20% -90.60% 37.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 2.00 1.49 0.78 0.86 0.73 0.67 54.03%
  QoQ % -36.00% 34.23% 91.03% -9.30% 17.81% 8.96% -
  Horiz. % 191.04% 298.51% 222.39% 116.42% 128.36% 108.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

470  434  612  1002 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.225-0.03 
 DNEX 0.245-0.01 
 DYNACIA 0.115-0.005 
 BIOHLDG 0.305+0.045 
 LAMBO 0.030.00 
 VSOLAR 0.040.00 
 QES 0.385+0.045 
 MCLEAN 0.395+0.165 
 RUBEREX 1.77+0.10 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Price Chart prevails - Koon Yew Yin Koon Yew Yin's Blog
2. STEEL Industry - HOT ! ! The Huat Project
3. Technical Buy - YONGTAI (7066) PublicInvest Research
4. TECHNOLOGY INDEX U-TURN DETECTED RISE OF TITAN
5. GLOVEs rebound on expanded MCO gloveharicut
6. A company related to Renewable energy and Serba Dinamik (Time to fly?) GillianTan Reviews
7. Malaysia Electronics Industry 5G TECH MANUFACTURING
8. Mplus Market Pulse - 21 Jan 2021 M+ Online Research Articles
PARTNERS & BROKERS