Highlights

[ARK] QoQ TTM Result on 2017-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 17-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     47.68%    YoY -     48.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 7,004 7,134 8,130 6,689 6,292 7,075 6,698 3.03%
  QoQ % -1.82% -12.25% 21.54% 6.31% -11.07% 5.63% -
  Horiz. % 104.57% 106.51% 121.38% 99.87% 93.94% 105.63% 100.00%
PBT 151 167 191 -751 -1,439 -2,031 -2,049 -
  QoQ % -9.58% -12.57% 125.43% 47.81% 29.15% 0.88% -
  Horiz. % -7.37% -8.15% -9.32% 36.65% 70.23% 99.12% 100.00%
Tax -1 -5 -5 -5 -6 -2 -2 -37.08%
  QoQ % 80.00% 0.00% 0.00% 16.67% -200.00% 0.00% -
  Horiz. % 50.00% 250.00% 250.00% 250.00% 300.00% 100.00% 100.00%
NP 150 162 186 -756 -1,445 -2,033 -2,051 -
  QoQ % -7.41% -12.90% 124.60% 47.68% 28.92% 0.88% -
  Horiz. % -7.31% -7.90% -9.07% 36.86% 70.45% 99.12% 100.00%
NP to SH 150 162 186 -756 -1,445 -2,033 -2,051 -
  QoQ % -7.41% -12.90% 124.60% 47.68% 28.92% 0.88% -
  Horiz. % -7.31% -7.90% -9.07% 36.86% 70.45% 99.12% 100.00%
Tax Rate 0.66 % 2.99 % 2.62 % - % - % - % - % -
  QoQ % -77.93% 14.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 25.19% 114.12% 100.00% - - - -
Total Cost 6,854 6,972 7,944 7,445 7,737 9,108 8,749 -15.06%
  QoQ % -1.69% -12.24% 6.70% -3.77% -15.05% 4.10% -
  Horiz. % 78.34% 79.69% 90.80% 85.10% 88.43% 104.10% 100.00%
Net Worth 17,522 17,522 17,522 17,522 17,522 17,035 17,035 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,522 17,035 17,035 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.14 % 2.27 % 2.29 % -11.30 % -22.97 % -28.73 % -30.62 % -
  QoQ % -5.73% -0.87% 120.27% 50.81% 20.05% 6.17% -
  Horiz. % -6.99% -7.41% -7.48% 36.90% 75.02% 93.83% 100.00%
ROE 0.86 % 0.92 % 1.06 % -4.31 % -8.25 % -11.93 % -12.04 % -
  QoQ % -6.52% -13.21% 124.59% 47.76% 30.85% 0.91% -
  Horiz. % -7.14% -7.64% -8.80% 35.80% 68.52% 99.09% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.39 14.66 16.70 13.74 12.93 14.54 13.76 3.04%
  QoQ % -1.84% -12.22% 21.54% 6.26% -11.07% 5.67% -
  Horiz. % 104.58% 106.54% 121.37% 99.85% 93.97% 105.67% 100.00%
EPS 0.31 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -
  QoQ % -6.06% -13.16% 124.52% 47.81% 28.95% 0.71% -
  Horiz. % -7.36% -7.84% -9.03% 36.82% 70.55% 99.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.39 14.66 16.70 13.74 12.93 14.54 13.76 3.04%
  QoQ % -1.84% -12.22% 21.54% 6.26% -11.07% 5.67% -
  Horiz. % 104.58% 106.54% 121.37% 99.85% 93.97% 105.67% 100.00%
EPS 0.31 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -
  QoQ % -6.06% -13.16% 124.52% 47.81% 28.95% 0.71% -
  Horiz. % -7.36% -7.84% -9.03% 36.82% 70.55% 99.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2900 0.3350 0.4000 0.4100 0.4900 0.5100 0.2800 -
P/RPS 2.02 2.29 2.39 2.98 3.79 3.51 2.03 -0.33%
  QoQ % -11.79% -4.18% -19.80% -21.37% 7.98% 72.91% -
  Horiz. % 99.51% 112.81% 117.73% 146.80% 186.70% 172.91% 100.00%
P/EPS 94.10 100.65 104.67 -26.40 -16.51 -12.21 -6.64 -
  QoQ % -6.51% -3.84% 496.48% -59.90% -35.22% -83.89% -
  Horiz. % -1,417.17% -1,515.81% -1,576.36% 397.59% 248.64% 183.89% 100.00%
EY 1.06 0.99 0.96 -3.79 -6.06 -8.19 -15.05 -
  QoQ % 7.07% 3.13% 125.33% 37.46% 26.01% 45.58% -
  Horiz. % -7.04% -6.58% -6.38% 25.18% 40.27% 54.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.93 1.11 1.14 1.36 1.46 0.80 0.83%
  QoQ % -12.90% -16.22% -2.63% -16.18% -6.85% 82.50% -
  Horiz. % 101.25% 116.25% 138.75% 142.50% 170.00% 182.50% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 -
Price 0.3000 0.3100 0.3350 0.4700 0.4600 0.7000 0.5200 -
P/RPS 2.08 2.12 2.01 3.42 3.56 4.82 3.78 -32.92%
  QoQ % -1.89% 5.47% -41.23% -3.93% -26.14% 27.51% -
  Horiz. % 55.03% 56.08% 53.17% 90.48% 94.18% 127.51% 100.00%
P/EPS 97.35 93.14 87.66 -30.26 -15.49 -16.76 -12.34 -
  QoQ % 4.52% 6.25% 389.69% -95.35% 7.58% -35.82% -
  Horiz. % -788.90% -754.78% -710.37% 245.22% 125.53% 135.82% 100.00%
EY 1.03 1.07 1.14 -3.30 -6.45 -5.97 -8.10 -
  QoQ % -3.74% -6.14% 134.55% 48.84% -8.04% 26.30% -
  Horiz. % -12.72% -13.21% -14.07% 40.74% 79.63% 73.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.86 0.93 1.31 1.28 2.00 1.49 -32.37%
  QoQ % -3.49% -7.53% -29.01% 2.34% -36.00% 34.23% -
  Horiz. % 55.70% 57.72% 62.42% 87.92% 85.91% 134.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

57  39  323  1892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.320.00 
 ARMADA 0.485+0.005 
 LAYHONG 0.51+0.005 
 NETX 0.020.00 
 UCREST 0.16+0.015 
 ELSOFT 1.07+0.04 
 SAPNRG-WA 0.12-0.005 
 XINGHE 0.255+0.005 
 LAYHONG-WA 0.195+0.005 
 MTAG 0.555+0.015 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
6. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
8. Genting Malaysia - Anticipation of the Outdoor Theme Park HLBank Research Highlights
Partners & Brokers