Highlights

[ARK] QoQ TTM Result on 2017-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 17-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     47.68%    YoY -     48.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 7,004 7,134 8,130 6,689 6,292 7,075 6,698 3.03%
  QoQ % -1.82% -12.25% 21.54% 6.31% -11.07% 5.63% -
  Horiz. % 104.57% 106.51% 121.38% 99.87% 93.94% 105.63% 100.00%
PBT 151 167 191 -751 -1,439 -2,031 -2,049 -
  QoQ % -9.58% -12.57% 125.43% 47.81% 29.15% 0.88% -
  Horiz. % -7.37% -8.15% -9.32% 36.65% 70.23% 99.12% 100.00%
Tax -1 -5 -5 -5 -6 -2 -2 -37.08%
  QoQ % 80.00% 0.00% 0.00% 16.67% -200.00% 0.00% -
  Horiz. % 50.00% 250.00% 250.00% 250.00% 300.00% 100.00% 100.00%
NP 150 162 186 -756 -1,445 -2,033 -2,051 -
  QoQ % -7.41% -12.90% 124.60% 47.68% 28.92% 0.88% -
  Horiz. % -7.31% -7.90% -9.07% 36.86% 70.45% 99.12% 100.00%
NP to SH 150 162 186 -756 -1,445 -2,033 -2,051 -
  QoQ % -7.41% -12.90% 124.60% 47.68% 28.92% 0.88% -
  Horiz. % -7.31% -7.90% -9.07% 36.86% 70.45% 99.12% 100.00%
Tax Rate 0.66 % 2.99 % 2.62 % - % - % - % - % -
  QoQ % -77.93% 14.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 25.19% 114.12% 100.00% - - - -
Total Cost 6,854 6,972 7,944 7,445 7,737 9,108 8,749 -15.06%
  QoQ % -1.69% -12.24% 6.70% -3.77% -15.05% 4.10% -
  Horiz. % 78.34% 79.69% 90.80% 85.10% 88.43% 104.10% 100.00%
Net Worth 17,522 17,522 17,522 17,522 17,522 17,035 17,035 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 17,522 17,522 17,522 17,522 17,522 17,035 17,035 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.14 % 2.27 % 2.29 % -11.30 % -22.97 % -28.73 % -30.62 % -
  QoQ % -5.73% -0.87% 120.27% 50.81% 20.05% 6.17% -
  Horiz. % -6.99% -7.41% -7.48% 36.90% 75.02% 93.83% 100.00%
ROE 0.86 % 0.92 % 1.06 % -4.31 % -8.25 % -11.93 % -12.04 % -
  QoQ % -6.52% -13.21% 124.59% 47.76% 30.85% 0.91% -
  Horiz. % -7.14% -7.64% -8.80% 35.80% 68.52% 99.09% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.39 14.66 16.70 13.74 12.93 14.54 13.76 3.04%
  QoQ % -1.84% -12.22% 21.54% 6.26% -11.07% 5.67% -
  Horiz. % 104.58% 106.54% 121.37% 99.85% 93.97% 105.67% 100.00%
EPS 0.31 0.33 0.38 -1.55 -2.97 -4.18 -4.21 -
  QoQ % -6.06% -13.16% 124.52% 47.81% 28.95% 0.71% -
  Horiz. % -7.36% -7.84% -9.03% 36.82% 70.55% 99.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3500 0.3500 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 11.07 11.27 12.85 10.57 9.94 11.18 10.59 3.01%
  QoQ % -1.77% -12.30% 21.57% 6.34% -11.09% 5.57% -
  Horiz. % 104.53% 106.42% 121.34% 99.81% 93.86% 105.57% 100.00%
EPS 0.24 0.26 0.29 -1.19 -2.28 -3.21 -3.24 -
  QoQ % -7.69% -10.34% 124.37% 47.81% 28.97% 0.93% -
  Horiz. % -7.41% -8.02% -8.95% 36.73% 70.37% 99.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2769 0.2769 0.2769 0.2769 0.2692 0.2692 1.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 2.86% 0.00% -
  Horiz. % 102.86% 102.86% 102.86% 102.86% 102.86% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2900 0.3350 0.4000 0.4100 0.4900 0.5100 0.2800 -
P/RPS 2.02 2.29 2.39 2.98 3.79 3.51 2.03 -0.33%
  QoQ % -11.79% -4.18% -19.80% -21.37% 7.98% 72.91% -
  Horiz. % 99.51% 112.81% 117.73% 146.80% 186.70% 172.91% 100.00%
P/EPS 94.10 100.65 104.67 -26.40 -16.51 -12.21 -6.64 -
  QoQ % -6.51% -3.84% 496.48% -59.90% -35.22% -83.89% -
  Horiz. % -1,417.17% -1,515.81% -1,576.36% 397.59% 248.64% 183.89% 100.00%
EY 1.06 0.99 0.96 -3.79 -6.06 -8.19 -15.05 -
  QoQ % 7.07% 3.13% 125.33% 37.46% 26.01% 45.58% -
  Horiz. % -7.04% -6.58% -6.38% 25.18% 40.27% 54.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.93 1.11 1.14 1.36 1.46 0.80 0.83%
  QoQ % -12.90% -16.22% -2.63% -16.18% -6.85% 82.50% -
  Horiz. % 101.25% 116.25% 138.75% 142.50% 170.00% 182.50% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 14/05/18 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 -
Price 0.3000 0.3100 0.3350 0.4700 0.4600 0.7000 0.5200 -
P/RPS 2.08 2.12 2.01 3.42 3.56 4.82 3.78 -32.92%
  QoQ % -1.89% 5.47% -41.23% -3.93% -26.14% 27.51% -
  Horiz. % 55.03% 56.08% 53.17% 90.48% 94.18% 127.51% 100.00%
P/EPS 97.35 93.14 87.66 -30.26 -15.49 -16.76 -12.34 -
  QoQ % 4.52% 6.25% 389.69% -95.35% 7.58% -35.82% -
  Horiz. % -788.90% -754.78% -710.37% 245.22% 125.53% 135.82% 100.00%
EY 1.03 1.07 1.14 -3.30 -6.45 -5.97 -8.10 -
  QoQ % -3.74% -6.14% 134.55% 48.84% -8.04% 26.30% -
  Horiz. % -12.72% -13.21% -14.07% 40.74% 79.63% 73.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.86 0.93 1.31 1.28 2.00 1.49 -32.37%
  QoQ % -3.49% -7.53% -29.01% 2.34% -36.00% 34.23% -
  Horiz. % 55.70% 57.72% 62.42% 87.92% 85.91% 134.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

112  557  458  1155 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.040.00 
 XOX 0.25-0.005 
 PHB 0.035-0.005 
 NEXGRAM 0.0650.00 
 SAPNRG 0.125-0.005 
 BORNOIL 0.0650.00 
 AT 0.095-0.01 
 GPA 0.18+0.015 
 PHB-WB 0.02-0.005 
 AEMULUS 0.67-0.07 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers