Highlights

[ARK] QoQ TTM Result on 2018-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -302.67%    YoY -     59.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,076 2,154 3,632 5,680 7,004 7,134 8,130 -74.13%
  QoQ % -50.05% -40.69% -36.06% -18.90% -1.82% -12.25% -
  Horiz. % 13.23% 26.49% 44.67% 69.86% 86.15% 87.75% 100.00%
PBT -3,455 -3,001 -2,659 -304 151 167 191 -
  QoQ % -15.13% -12.86% -774.67% -301.32% -9.58% -12.57% -
  Horiz. % -1,808.90% -1,571.20% -1,392.15% -159.16% 79.06% 87.43% 100.00%
Tax 0 0 0 0 -1 -5 -5 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 80.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 20.00% 100.00% 100.00%
NP -3,455 -3,001 -2,659 -304 150 162 186 -
  QoQ % -15.13% -12.86% -774.67% -302.67% -7.41% -12.90% -
  Horiz. % -1,857.53% -1,613.44% -1,429.57% -163.44% 80.65% 87.10% 100.00%
NP to SH -3,455 -3,001 -2,659 -304 150 162 186 -
  QoQ % -15.13% -12.86% -774.67% -302.67% -7.41% -12.90% -
  Horiz. % -1,857.53% -1,613.44% -1,429.57% -163.44% 80.65% 87.10% 100.00%
Tax Rate - % - % - % - % 0.66 % 2.99 % 2.62 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -77.93% 14.12% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 25.19% 114.12% 100.00%
Total Cost 4,531 5,155 6,291 5,984 6,854 6,972 7,944 -31.29%
  QoQ % -12.10% -18.06% 5.13% -12.69% -1.69% -12.24% -
  Horiz. % 57.04% 64.89% 79.19% 75.33% 86.28% 87.76% 100.00%
Net Worth 14,115 14,602 14,602 17,035 17,522 17,522 17,522 -13.46%
  QoQ % -3.33% 0.00% -14.29% -2.78% 0.00% 0.00% -
  Horiz. % 80.56% 83.33% 83.33% 97.22% 100.00% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 14,115 14,602 14,602 17,035 17,522 17,522 17,522 -13.46%
  QoQ % -3.33% 0.00% -14.29% -2.78% 0.00% 0.00% -
  Horiz. % 80.56% 83.33% 83.33% 97.22% 100.00% 100.00% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -321.10 % -139.32 % -73.21 % -5.35 % 2.14 % 2.27 % 2.29 % -
  QoQ % -130.48% -90.30% -1,268.41% -350.00% -5.73% -0.87% -
  Horiz. % -14,021.83% -6,083.84% -3,196.94% -233.62% 93.45% 99.13% 100.00%
ROE -24.48 % -20.55 % -18.21 % -1.78 % 0.86 % 0.92 % 1.06 % -
  QoQ % -19.12% -12.85% -923.03% -306.98% -6.52% -13.21% -
  Horiz. % -2,309.43% -1,938.68% -1,717.92% -167.92% 81.13% 86.79% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.21 4.43 7.46 11.67 14.39 14.66 16.70 -74.13%
  QoQ % -50.11% -40.62% -36.08% -18.90% -1.84% -12.22% -
  Horiz. % 13.23% 26.53% 44.67% 69.88% 86.17% 87.78% 100.00%
EPS -7.10 -6.17 -5.46 -0.62 0.31 0.33 0.38 -
  QoQ % -15.07% -13.00% -780.65% -300.00% -6.06% -13.16% -
  Horiz. % -1,868.42% -1,623.68% -1,436.84% -163.16% 81.58% 86.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3000 0.3000 0.3500 0.3600 0.3600 0.3600 -13.46%
  QoQ % -3.33% 0.00% -14.29% -2.78% 0.00% 0.00% -
  Horiz. % 80.56% 83.33% 83.33% 97.22% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.21 4.43 7.46 11.67 14.39 14.66 16.70 -74.13%
  QoQ % -50.11% -40.62% -36.08% -18.90% -1.84% -12.22% -
  Horiz. % 13.23% 26.53% 44.67% 69.88% 86.17% 87.78% 100.00%
EPS -7.10 -6.17 -5.46 -0.62 0.31 0.33 0.38 -
  QoQ % -15.07% -13.00% -780.65% -300.00% -6.06% -13.16% -
  Horiz. % -1,868.42% -1,623.68% -1,436.84% -163.16% 81.58% 86.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3000 0.3000 0.3500 0.3600 0.3600 0.3600 -13.46%
  QoQ % -3.33% 0.00% -14.29% -2.78% 0.00% 0.00% -
  Horiz. % 80.56% 83.33% 83.33% 97.22% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2700 0.3600 0.3650 0.3100 0.2900 0.3350 0.4000 -
P/RPS 12.21 8.13 4.89 2.66 2.02 2.29 2.39 197.52%
  QoQ % 50.18% 66.26% 83.83% 31.68% -11.79% -4.18% -
  Horiz. % 510.88% 340.17% 204.60% 111.30% 84.52% 95.82% 100.00%
P/EPS -3.80 -5.84 -6.68 -49.63 94.10 100.65 104.67 -
  QoQ % 34.93% 12.57% 86.54% -152.74% -6.51% -3.84% -
  Horiz. % -3.63% -5.58% -6.38% -47.42% 89.90% 96.16% 100.00%
EY -26.29 -17.13 -14.97 -2.01 1.06 0.99 0.96 -
  QoQ % -53.47% -14.43% -644.78% -289.62% 7.07% 3.13% -
  Horiz. % -2,738.54% -1,784.38% -1,559.38% -209.38% 110.42% 103.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.20 1.22 0.89 0.81 0.93 1.11 -11.16%
  QoQ % -22.50% -1.64% 37.08% 9.88% -12.90% -16.22% -
  Horiz. % 83.78% 108.11% 109.91% 80.18% 72.97% 83.78% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 28/11/18 21/08/18 14/05/18 27/02/18 -
Price 0.2700 0.2800 0.3850 0.4600 0.3000 0.3100 0.3350 -
P/RPS 12.21 6.33 5.16 3.94 2.08 2.12 2.01 234.03%
  QoQ % 92.89% 22.67% 30.96% 89.42% -1.89% 5.47% -
  Horiz. % 607.46% 314.93% 256.72% 196.02% 103.48% 105.47% 100.00%
P/EPS -3.80 -4.54 -7.05 -73.65 97.35 93.14 87.66 -
  QoQ % 16.30% 35.60% 90.43% -175.65% 4.52% 6.25% -
  Horiz. % -4.33% -5.18% -8.04% -84.02% 111.05% 106.25% 100.00%
EY -26.29 -22.02 -14.19 -1.36 1.03 1.07 1.14 -
  QoQ % -19.39% -55.18% -943.38% -232.04% -3.74% -6.14% -
  Horiz. % -2,306.14% -1,931.58% -1,244.74% -119.30% 90.35% 93.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.93 1.28 1.31 0.83 0.86 0.93 -
  QoQ % 0.00% -27.34% -2.29% 57.83% -3.49% -7.53% -
  Horiz. % 100.00% 100.00% 137.63% 140.86% 89.25% 92.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

94  59  340  1818 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.325+0.005 
 ARMADA 0.485+0.005 
 KEYASIC 0.075+0.01 
 UCREST 0.165+0.02 
 XINGHE 0.250.00 
 MPAY 0.115+0.005 
 LAYHONG 0.51+0.005 
 MTAG 0.555+0.015 
 NETX 0.025+0.005 
 MLAB 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE SO SOON! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
6. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. What happened today? Myeg & Layhong Louis Yap Investment
8. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
Partners & Brokers