Highlights

[ARK] QoQ TTM Result on 2009-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Dec-2009  [#4]
Profit Trend QoQ -     750.68%    YoY -     172.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 541 479 341 371 310 1,948 2,468 -63.61%
  QoQ % 12.94% 40.47% -8.09% 19.68% -84.09% -21.07% -
  Horiz. % 21.92% 19.41% 13.82% 15.03% 12.56% 78.93% 100.00%
PBT 1,229 4,107 3,681 4,288 -659 -3,865 -4,189 -
  QoQ % -70.08% 11.57% -14.16% 750.68% 82.95% 7.73% -
  Horiz. % -29.34% -98.04% -87.87% -102.36% 15.73% 92.27% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 1,229 4,107 3,681 4,288 -659 -3,865 -4,189 -
  QoQ % -70.08% 11.57% -14.16% 750.68% 82.95% 7.73% -
  Horiz. % -29.34% -98.04% -87.87% -102.36% 15.73% 92.27% 100.00%
NP to SH 1,229 4,107 3,681 4,288 -659 -3,865 -4,189 -
  QoQ % -70.08% 11.57% -14.16% 750.68% 82.95% 7.73% -
  Horiz. % -29.34% -98.04% -87.87% -102.36% 15.73% 92.27% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -688 -3,628 -3,340 -3,917 969 5,813 6,657 -
  QoQ % 81.04% -8.62% 14.73% -504.23% -83.33% -12.68% -
  Horiz. % -10.33% -54.50% -50.17% -58.84% 14.56% 87.32% 100.00%
Net Worth -16,200 -11,205 -10,439 -109,802 -11,172 - -11,047 29.04%
  QoQ % -44.58% -7.33% 90.49% -882.77% 0.00% 0.00% -
  Horiz. % 146.64% 101.43% 94.50% 993.91% 101.13% 0.00% 100.00%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth -16,200 -11,205 -10,439 -109,802 -11,172 - -11,047 29.04%
  QoQ % -44.58% -7.33% 90.49% -882.77% 0.00% 0.00% -
  Horiz. % 146.64% 101.43% 94.50% 993.91% 101.13% 0.00% 100.00%
NOSH 59,999 41,499 38,666 41,434 41,380 41,255 40,916 29.04%
  QoQ % 44.58% 7.33% -6.68% 0.13% 0.30% 0.83% -
  Horiz. % 146.64% 101.43% 94.50% 101.27% 101.13% 100.83% 100.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 227.17 % 857.41 % 1,079.47 % 1,155.80 % -212.58 % -198.41 % -169.73 % -
  QoQ % -73.51% -20.57% -6.60% 643.70% -7.14% -16.90% -
  Horiz. % -133.84% -505.16% -635.99% -680.96% 125.25% 116.90% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % - % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.90 1.15 0.88 0.90 0.75 4.72 6.03 -71.83%
  QoQ % -21.74% 30.68% -2.22% 20.00% -84.11% -21.72% -
  Horiz. % 14.93% 19.07% 14.59% 14.93% 12.44% 78.28% 100.00%
EPS 2.05 9.90 9.52 10.35 -1.59 -9.37 -10.24 -
  QoQ % -79.29% 3.99% -8.02% 750.94% 83.03% 8.50% -
  Horiz. % -20.02% -96.68% -92.97% -101.07% 15.53% 91.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2700 -0.2700 -0.2700 -2.6500 -0.2700 - -0.2700 -
  QoQ % 0.00% 0.00% 89.81% -881.48% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 981.48% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.11 0.98 0.70 0.76 0.64 4.00 5.07 -63.64%
  QoQ % 13.27% 40.00% -7.89% 18.75% -84.00% -21.10% -
  Horiz. % 21.89% 19.33% 13.81% 14.99% 12.62% 78.90% 100.00%
EPS 2.52 8.44 7.56 8.81 -1.35 -7.94 -8.61 -
  QoQ % -70.14% 11.64% -14.19% 752.59% 83.00% 7.78% -
  Horiz. % -29.27% -98.03% -87.80% -102.32% 15.68% 92.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.3328 -0.2302 -0.2145 -2.2559 -0.2295 - -0.2270 29.02%
  QoQ % -44.57% -7.32% 90.49% -882.96% 0.00% 0.00% -
  Horiz. % 146.61% 101.41% 94.49% 993.79% 101.10% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 29/09/09 30/06/09 31/03/09 -
Price 0.1300 0.1300 0.1000 0.0600 0.3500 0.0400 0.4000 -
P/RPS 14.42 11.26 11.34 6.70 46.72 0.85 6.63 67.79%
  QoQ % 28.06% -0.71% 69.25% -85.66% 5,396.47% -87.18% -
  Horiz. % 217.50% 169.83% 171.04% 101.06% 704.68% 12.82% 100.00%
P/EPS 6.35 1.31 1.05 0.58 -21.98 -0.43 -3.91 -
  QoQ % 384.73% 24.76% 81.03% 102.64% -5,011.63% 89.00% -
  Horiz. % -162.40% -33.50% -26.85% -14.83% 562.15% 11.00% 100.00%
EY 15.76 76.13 95.20 172.48 -4.55 -234.21 -25.59 -
  QoQ % -79.30% -20.03% -44.81% 3,890.77% 98.06% -815.24% -
  Horiz. % -61.59% -297.50% -372.02% -674.01% 17.78% 915.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 21/05/10 25/02/10 26/11/09 28/08/09 29/05/09 -
Price 0.1300 0.1300 0.1300 0.0100 0.3800 0.4000 0.0200 -
P/RPS 14.42 11.26 14.74 1.12 50.72 8.47 0.33 1,137.76%
  QoQ % 28.06% -23.61% 1,216.07% -97.79% 498.82% 2,466.67% -
  Horiz. % 4,369.70% 3,412.12% 4,466.67% 339.39% 15,369.70% 2,566.67% 100.00%
P/EPS 6.35 1.31 1.37 0.10 -23.86 -4.27 -0.20 -
  QoQ % 384.73% -4.38% 1,270.00% 100.42% -458.78% -2,035.00% -
  Horiz. % -3,175.00% -655.00% -685.00% -50.00% 11,930.00% 2,135.00% 100.00%
EY 15.76 76.13 73.23 1,034.88 -4.19 -23.42 -511.89 -
  QoQ % -79.30% 3.96% -92.92% 24,798.80% 82.11% 95.42% -
  Horiz. % -3.08% -14.87% -14.31% -202.17% 0.82% 4.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers