Highlights

[ARK] QoQ TTM Result on 2010-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 07-Mar-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -81.69%    YoY -     -94.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 5,023 1,858 1,805 1,721 541 479 341 499.92%
  QoQ % 170.34% 2.94% 4.88% 218.11% 12.94% 40.47% -
  Horiz. % 1,473.02% 544.87% 529.33% 504.69% 158.65% 140.47% 100.00%
PBT 100,877 99,367 156 225 1,229 4,107 3,681 807.14%
  QoQ % 1.52% 63,596.80% -30.67% -81.69% -70.08% 11.57% -
  Horiz. % 2,740.48% 2,699.46% 4.24% 6.11% 33.39% 111.57% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 100,877 99,367 156 225 1,229 4,107 3,681 807.14%
  QoQ % 1.52% 63,596.80% -30.67% -81.69% -70.08% 11.57% -
  Horiz. % 2,740.48% 2,699.46% 4.24% 6.11% 33.39% 111.57% 100.00%
NP to SH 100,877 99,367 156 225 1,229 4,107 3,681 807.14%
  QoQ % 1.52% 63,596.80% -30.67% -81.69% -70.08% 11.57% -
  Horiz. % 2,740.48% 2,699.46% 4.24% 6.11% 33.39% 111.57% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -95,854 -97,509 1,649 1,496 -688 -3,628 -3,340 835.45%
  QoQ % 1.70% -6,013.22% 10.23% 317.44% 81.04% -8.62% -
  Horiz. % 2,869.88% 2,919.43% -49.37% -44.79% 20.60% 108.62% 100.00%
Net Worth 20,657 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -
  QoQ % 4.67% 116.10% 9.31% -734.26% -44.58% -7.33% -
  Horiz. % -197.87% -189.04% 1,173.97% 1,294.54% 155.17% 107.33% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 20,657 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -
  QoQ % 4.67% 116.10% 9.31% -734.26% -44.58% -7.33% -
  Horiz. % -197.87% -189.04% 1,173.97% 1,294.54% 155.17% 107.33% 100.00%
NOSH 41,315 41,116 46,249 50,999 59,999 41,499 38,666 4.51%
  QoQ % 0.48% -11.10% -9.31% -15.00% 44.58% 7.33% -
  Horiz. % 106.85% 106.34% 119.61% 131.90% 155.17% 107.33% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2,008.30 % 5,348.06 % 8.64 % 13.07 % 227.17 % 857.41 % 1,079.47 % 51.21%
  QoQ % -62.45% 61,798.84% -33.89% -94.25% -73.51% -20.57% -
  Horiz. % 186.05% 495.43% 0.80% 1.21% 21.04% 79.43% 100.00%
ROE 488.32 % 503.48 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % -3.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.99% 100.00% - - - - -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.16 4.52 3.90 3.37 0.90 1.15 0.88 474.92%
  QoQ % 169.03% 15.90% 15.73% 274.44% -21.74% 30.68% -
  Horiz. % 1,381.82% 513.64% 443.18% 382.95% 102.27% 130.68% 100.00%
EPS 244.16 241.67 0.34 0.44 2.05 9.90 9.52 767.96%
  QoQ % 1.03% 70,979.41% -22.73% -78.54% -79.29% 3.99% -
  Horiz. % 2,564.71% 2,538.55% 3.57% 4.62% 21.53% 103.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 -2.6500 -2.6500 -0.2700 -0.2700 -0.2700 -
  QoQ % 4.17% 118.11% 0.00% -881.48% 0.00% 0.00% -
  Horiz. % -185.19% -177.78% 981.48% 981.48% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.32 3.82 3.71 3.54 1.11 0.98 0.70 500.27%
  QoQ % 170.16% 2.96% 4.80% 218.92% 13.27% 40.00% -
  Horiz. % 1,474.29% 545.71% 530.00% 505.71% 158.57% 140.00% 100.00%
EPS 207.25 204.15 0.32 0.46 2.52 8.44 7.56 807.35%
  QoQ % 1.52% 63,696.88% -30.43% -81.75% -70.14% 11.64% -
  Horiz. % 2,741.40% 2,700.40% 4.23% 6.08% 33.33% 111.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4244 0.4055 -2.5180 -2.7767 -0.3328 -0.2302 -0.2145 -
  QoQ % 4.66% 116.10% 9.32% -734.34% -44.57% -7.32% -
  Horiz. % -197.86% -189.04% 1,173.89% 1,294.50% 155.15% 107.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.3200 0.5400 0.1300 0.1300 0.1300 0.1300 0.1000 -
P/RPS 2.63 11.95 3.33 3.85 14.42 11.26 11.34 -62.22%
  QoQ % -77.99% 258.86% -13.51% -73.30% 28.06% -0.71% -
  Horiz. % 23.19% 105.38% 29.37% 33.95% 127.16% 99.29% 100.00%
P/EPS 0.13 0.22 38.54 29.47 6.35 1.31 1.05 -75.13%
  QoQ % -40.91% -99.43% 30.78% 364.09% 384.73% 24.76% -
  Horiz. % 12.38% 20.95% 3,670.48% 2,806.67% 604.76% 124.76% 100.00%
EY 763.00 447.54 2.59 3.39 15.76 76.13 95.20 299.98%
  QoQ % 70.49% 17,179.54% -23.60% -78.49% -79.30% -20.03% -
  Horiz. % 801.47% 470.11% 2.72% 3.56% 16.55% 79.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 1.13 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -43.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.64% 100.00% - - - - -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 -
Price 0.1300 0.3750 0.2600 0.1300 0.1300 0.1300 0.1300 -
P/RPS 1.07 8.30 6.66 3.85 14.42 11.26 14.74 -82.57%
  QoQ % -87.11% 24.62% 72.99% -73.30% 28.06% -23.61% -
  Horiz. % 7.26% 56.31% 45.18% 26.12% 97.83% 76.39% 100.00%
P/EPS 0.05 0.16 77.08 29.47 6.35 1.31 1.37 -88.98%
  QoQ % -68.75% -99.79% 161.55% 364.09% 384.73% -4.38% -
  Horiz. % 3.65% 11.68% 5,626.28% 2,151.09% 463.50% 95.62% 100.00%
EY 1,878.16 644.46 1.30 3.39 15.76 76.13 73.23 767.97%
  QoQ % 191.43% 49,473.85% -61.65% -78.49% -79.30% 3.96% -
  Horiz. % 2,564.74% 880.05% 1.78% 4.63% 21.52% 103.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.78 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -66.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers