Highlights

[ARK] QoQ TTM Result on 2012-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Dec-2012  [#4]
Profit Trend QoQ -     181.42%    YoY -     -99.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 10,362 13,944 14,536 12,833 8,874 6,220 4,679 69.82%
  QoQ % -25.69% -4.07% 13.27% 44.61% 42.67% 32.93% -
  Horiz. % 221.46% 298.01% 310.66% 274.27% 189.66% 132.93% 100.00%
PBT 131 114 108 92 -113 1,441 100,972 -98.81%
  QoQ % 14.91% 5.56% 17.39% 181.42% -107.84% -98.57% -
  Horiz. % 0.13% 0.11% 0.11% 0.09% -0.11% 1.43% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 131 114 108 92 -113 1,441 100,972 -98.81%
  QoQ % 14.91% 5.56% 17.39% 181.42% -107.84% -98.57% -
  Horiz. % 0.13% 0.11% 0.11% 0.09% -0.11% 1.43% 100.00%
NP to SH 131 114 108 92 -113 1,441 100,972 -98.81%
  QoQ % 14.91% 5.56% 17.39% 181.42% -107.84% -98.57% -
  Horiz. % 0.13% 0.11% 0.11% 0.09% -0.11% 1.43% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,231 13,830 14,428 12,741 8,987 4,779 -96,293 -
  QoQ % -26.02% -4.14% 13.24% 41.77% 88.05% 104.96% -
  Horiz. % -10.62% -14.36% -14.98% -13.23% -9.33% -4.96% 100.00%
Net Worth 21,862 23,849 22,524 22,163 21,199 21,199 23,849 -5.63%
  QoQ % -8.33% 5.88% 1.63% 4.55% 0.00% -11.11% -
  Horiz. % 91.67% 100.00% 94.44% 92.93% 88.89% 88.89% 100.00%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 21,862 23,849 22,524 22,163 21,199 21,199 23,849 -5.63%
  QoQ % -8.33% 5.88% 1.63% 4.55% 0.00% -11.11% -
  Horiz. % 91.67% 100.00% 94.44% 92.93% 88.89% 88.89% 100.00%
NOSH 41,250 45,000 42,500 41,818 40,000 40,000 45,000 -5.63%
  QoQ % -8.33% 5.88% 1.63% 4.55% 0.00% -11.11% -
  Horiz. % 91.67% 100.00% 94.44% 92.93% 88.89% 88.89% 100.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.26 % 0.82 % 0.74 % 0.72 % -1.27 % 23.17 % 2,157.98 % -99.30%
  QoQ % 53.66% 10.81% 2.78% 156.69% -105.48% -98.93% -
  Horiz. % 0.06% 0.04% 0.03% 0.03% -0.06% 1.07% 100.00%
ROE 0.60 % 0.48 % 0.48 % 0.42 % -0.53 % 6.80 % 423.36 % -98.73%
  QoQ % 25.00% 0.00% 14.29% 179.25% -107.79% -98.39% -
  Horiz. % 0.14% 0.11% 0.11% 0.10% -0.13% 1.61% 100.00%
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 25.12 30.99 34.20 30.69 22.19 15.55 10.40 79.92%
  QoQ % -18.94% -9.39% 11.44% 38.31% 42.70% 49.52% -
  Horiz. % 241.54% 297.98% 328.85% 295.10% 213.37% 149.52% 100.00%
EPS 0.32 0.25 0.25 0.22 -0.28 3.60 224.38 -98.73%
  QoQ % 28.00% 0.00% 13.64% 178.57% -107.78% -98.40% -
  Horiz. % 0.14% 0.11% 0.11% 0.10% -0.12% 1.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.38 22.04 22.97 20.28 14.02 9.83 7.39 69.92%
  QoQ % -25.68% -4.05% 13.26% 44.65% 42.62% 33.02% -
  Horiz. % 221.65% 298.24% 310.83% 274.42% 189.72% 133.02% 100.00%
EPS 0.21 0.18 0.17 0.15 -0.18 2.28 159.57 -98.79%
  QoQ % 16.67% 5.88% 13.33% 183.33% -107.89% -98.57% -
  Horiz. % 0.13% 0.11% 0.11% 0.09% -0.11% 1.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3455 0.3769 0.3560 0.3503 0.3350 0.3350 0.3769 -5.63%
  QoQ % -8.33% 5.87% 1.63% 4.57% 0.00% -11.12% -
  Horiz. % 91.67% 100.00% 94.45% 92.94% 88.88% 88.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.3200 0.4450 0.2800 0.6000 0.3300 0.3600 0.4100 -
P/RPS 1.27 1.44 0.82 1.96 1.49 2.32 3.94 -52.96%
  QoQ % -11.81% 75.61% -58.16% 31.54% -35.78% -41.12% -
  Horiz. % 32.23% 36.55% 20.81% 49.75% 37.82% 58.88% 100.00%
P/EPS 100.76 175.66 110.19 272.73 -116.81 9.99 0.18 6,666.11%
  QoQ % -42.64% 59.42% -59.60% 333.48% -1,269.27% 5,450.00% -
  Horiz. % 55,977.78% 97,588.88% 61,216.66% 151,516.66% -64,894.44% 5,550.00% 100.00%
EY 0.99 0.57 0.91 0.37 -0.86 10.01 547.27 -98.51%
  QoQ % 73.68% -37.36% 145.95% 143.02% -108.59% -98.17% -
  Horiz. % 0.18% 0.10% 0.17% 0.07% -0.16% 1.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.84 0.53 1.13 0.62 0.68 0.77 -15.31%
  QoQ % -28.57% 58.49% -53.10% 82.26% -8.82% -11.69% -
  Horiz. % 77.92% 109.09% 68.83% 146.75% 80.52% 88.31% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 -
Price 0.3250 0.2800 0.3200 0.3100 0.3500 0.3700 0.4100 -
P/RPS 1.29 0.90 0.94 1.01 1.58 2.38 3.94 -52.46%
  QoQ % 43.33% -4.26% -6.93% -36.08% -33.61% -39.59% -
  Horiz. % 32.74% 22.84% 23.86% 25.63% 40.10% 60.41% 100.00%
P/EPS 102.34 110.53 125.93 140.91 -123.89 10.27 0.18 6,736.59%
  QoQ % -7.41% -12.23% -10.63% 213.74% -1,306.33% 5,605.56% -
  Horiz. % 56,855.55% 61,405.55% 69,961.11% 78,283.33% -68,827.77% 5,705.56% 100.00%
EY 0.98 0.90 0.79 0.71 -0.81 9.74 547.27 -98.52%
  QoQ % 8.89% 13.92% 11.27% 187.65% -108.32% -98.22% -
  Horiz. % 0.18% 0.16% 0.14% 0.13% -0.15% 1.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.53 0.60 0.58 0.66 0.70 0.77 -14.37%
  QoQ % 15.09% -11.67% 3.45% -12.12% -5.71% -9.09% -
  Horiz. % 79.22% 68.83% 77.92% 75.32% 85.71% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

270  429  616  1163 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 FOCUS-PA 0.020.00 
 LKL 0.41+0.035 
 HIAPTEK 0.515+0.005 
 DAYA 0.02+0.005 
 LIONIND 0.85-0.03 
 PA 0.54+0.03 
 UCREST 0.26+0.005 
 DIGI-C45 0.09-0.005 
 DNEX 0.825+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. A hidden gem with huge upside This stock is going to the moon! >300% return
6. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS