Highlights

[ARK] QoQ TTM Result on 2014-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -326.74%    YoY -     -258.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 16,185 14,346 10,719 7,400 8,668 8,902 8,655 51.73%
  QoQ % 12.82% 33.84% 44.85% -14.63% -2.63% 2.85% -
  Horiz. % 187.00% 165.75% 123.85% 85.50% 100.15% 102.85% 100.00%
PBT 793 730 288 -195 86 101 108 277.32%
  QoQ % 8.63% 153.47% 247.69% -326.74% -14.85% -6.48% -
  Horiz. % 734.26% 675.93% 266.67% -180.56% 79.63% 93.52% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 793 730 288 -195 86 101 108 277.32%
  QoQ % 8.63% 153.47% 247.69% -326.74% -14.85% -6.48% -
  Horiz. % 734.26% 675.93% 266.67% -180.56% 79.63% 93.52% 100.00%
NP to SH 793 730 288 -195 86 101 108 277.32%
  QoQ % 8.63% 153.47% 247.69% -326.74% -14.85% -6.48% -
  Horiz. % 734.26% 675.93% 266.67% -180.56% 79.63% 93.52% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 15,392 13,616 10,431 7,595 8,582 8,801 8,547 47.97%
  QoQ % 13.04% 30.53% 37.34% -11.50% -2.49% 2.97% -
  Horiz. % 180.09% 159.31% 122.04% 88.86% 100.41% 102.97% 100.00%
Net Worth 22,460 21,571 21,023 20,948 22,950 19,433 19,759 8.91%
  QoQ % 4.12% 2.60% 0.36% -8.72% 18.10% -1.65% -
  Horiz. % 113.67% 109.17% 106.40% 106.01% 116.14% 98.35% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 22,460 21,571 21,023 20,948 22,950 19,433 19,759 8.91%
  QoQ % 4.12% 2.60% 0.36% -8.72% 18.10% -1.65% -
  Horiz. % 113.67% 109.17% 106.40% 106.01% 116.14% 98.35% 100.00%
NOSH 45,837 43,142 42,905 41,896 45,000 36,666 37,999 13.30%
  QoQ % 6.25% 0.55% 2.41% -6.90% 22.73% -3.51% -
  Horiz. % 120.62% 113.53% 112.91% 110.25% 118.42% 96.49% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.90 % 5.09 % 2.69 % -2.64 % 0.99 % 1.13 % 1.25 % 148.41%
  QoQ % -3.73% 89.22% 201.89% -366.67% -12.39% -9.60% -
  Horiz. % 392.00% 407.20% 215.20% -211.20% 79.20% 90.40% 100.00%
ROE 3.53 % 3.38 % 1.37 % -0.93 % 0.37 % 0.52 % 0.55 % 244.97%
  QoQ % 4.44% 146.72% 247.31% -351.35% -28.85% -5.45% -
  Horiz. % 641.82% 614.55% 249.09% -169.09% 67.27% 94.55% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 35.31 33.25 24.98 17.66 19.26 24.28 22.78 33.90%
  QoQ % 6.20% 33.11% 41.45% -8.31% -20.68% 6.58% -
  Horiz. % 155.00% 145.96% 109.66% 77.52% 84.55% 106.58% 100.00%
EPS 1.73 1.69 0.67 -0.47 0.19 0.28 0.28 236.34%
  QoQ % 2.37% 152.24% 242.55% -347.37% -32.14% 0.00% -
  Horiz. % 617.86% 603.57% 239.29% -167.86% 67.86% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.4900 0.5000 0.5100 0.5300 0.5200 -3.88%
  QoQ % -2.00% 2.04% -2.00% -1.96% -3.77% 1.92% -
  Horiz. % 94.23% 96.15% 94.23% 96.15% 98.08% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 25.58 22.67 16.94 11.69 13.70 14.07 13.68 51.72%
  QoQ % 12.84% 33.83% 44.91% -14.67% -2.63% 2.85% -
  Horiz. % 186.99% 165.72% 123.83% 85.45% 100.15% 102.85% 100.00%
EPS 1.25 1.15 0.46 -0.31 0.14 0.16 0.17 277.67%
  QoQ % 8.70% 150.00% 248.39% -321.43% -12.50% -5.88% -
  Horiz. % 735.29% 676.47% 270.59% -182.35% 82.35% 94.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3550 0.3409 0.3323 0.3311 0.3627 0.3071 0.3123 8.91%
  QoQ % 4.14% 2.59% 0.36% -8.71% 18.10% -1.67% -
  Horiz. % 113.67% 109.16% 106.40% 106.02% 116.14% 98.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3100 0.4400 0.4200 0.4600 0.4500 0.6100 0.2950 -
P/RPS 0.88 1.32 1.68 2.60 2.34 2.51 1.30 -22.89%
  QoQ % -33.33% -21.43% -35.38% 11.11% -6.77% 93.08% -
  Horiz. % 67.69% 101.54% 129.23% 200.00% 180.00% 193.08% 100.00%
P/EPS 17.92 26.00 62.57 -98.83 235.47 221.45 103.80 -68.96%
  QoQ % -31.08% -58.45% 163.31% -141.97% 6.33% 113.34% -
  Horiz. % 17.26% 25.05% 60.28% -95.21% 226.85% 213.34% 100.00%
EY 5.58 3.85 1.60 -1.01 0.42 0.45 0.96 222.93%
  QoQ % 44.94% 140.62% 258.42% -340.48% -6.67% -53.12% -
  Horiz. % 581.25% 401.04% 166.67% -105.21% 43.75% 46.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.88 0.86 0.92 0.88 1.15 0.57 6.89%
  QoQ % -28.41% 2.33% -6.52% 4.55% -23.48% 101.75% -
  Horiz. % 110.53% 154.39% 150.88% 161.40% 154.39% 201.75% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 -
Price 0.4250 0.3500 0.4550 0.4500 0.5200 0.5550 0.4450 -
P/RPS 1.20 1.05 1.82 2.55 2.70 2.29 1.95 -27.63%
  QoQ % 14.29% -42.31% -28.63% -5.56% 17.90% 17.44% -
  Horiz. % 61.54% 53.85% 93.33% 130.77% 138.46% 117.44% 100.00%
P/EPS 24.57 20.68 67.79 -96.68 272.09 201.49 156.57 -70.87%
  QoQ % 18.81% -69.49% 170.12% -135.53% 35.04% 28.69% -
  Horiz. % 15.69% 13.21% 43.30% -61.75% 173.78% 128.69% 100.00%
EY 4.07 4.83 1.48 -1.03 0.37 0.50 0.64 242.86%
  QoQ % -15.73% 226.35% 243.69% -378.38% -26.00% -21.87% -
  Horiz. % 635.94% 754.69% 231.25% -160.94% 57.81% 78.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.70 0.93 0.90 1.02 1.05 0.86 0.77%
  QoQ % 24.29% -24.73% 3.33% -11.76% -2.86% 22.09% -
  Horiz. % 101.16% 81.40% 108.14% 104.65% 118.60% 122.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

445  321  638  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MMAG 0.18-0.01 
 EURO 1.09-0.12 
 VSOLAR 0.02+0.005 
 FINTEC 0.035+0.005 
 MTOUCHE 0.090.00 
 SERBADK 0.62-0.01 
 HHHCORP 0.21+0.02 
 EDARAN 1.18+0.275 
 FOCUS 0.04+0.005 
 KNM 0.19-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. Why Parliament should reconvene - Koon Yew Yin Koon Yew Yin's Blog
4. Poh Kong’s profit shot through the roof - Koon Yew Yin Koon Yew Yin's Blog
5. [转贴] [Video:浅谈KOBAY TECHNOLOGY BHD, KOBAY, 6971] - James的股票投资James Share Investing James的股票投资James Share Investing
6. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
7. 下跌股:优乐 99仙支撑 南洋行家论股
8. [转贴] [Video:浅谈CENSOF HOLDINGS BHD, CENSOF, 5195] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS