Highlights

[ARK] QoQ TTM Result on 2014-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -326.74%    YoY -     -258.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 16,185 14,346 10,719 7,400 8,668 8,902 8,655 51.73%
  QoQ % 12.82% 33.84% 44.85% -14.63% -2.63% 2.85% -
  Horiz. % 187.00% 165.75% 123.85% 85.50% 100.15% 102.85% 100.00%
PBT 793 730 288 -195 86 101 108 277.32%
  QoQ % 8.63% 153.47% 247.69% -326.74% -14.85% -6.48% -
  Horiz. % 734.26% 675.93% 266.67% -180.56% 79.63% 93.52% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 793 730 288 -195 86 101 108 277.32%
  QoQ % 8.63% 153.47% 247.69% -326.74% -14.85% -6.48% -
  Horiz. % 734.26% 675.93% 266.67% -180.56% 79.63% 93.52% 100.00%
NP to SH 793 730 288 -195 86 101 108 277.32%
  QoQ % 8.63% 153.47% 247.69% -326.74% -14.85% -6.48% -
  Horiz. % 734.26% 675.93% 266.67% -180.56% 79.63% 93.52% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 15,392 13,616 10,431 7,595 8,582 8,801 8,547 47.97%
  QoQ % 13.04% 30.53% 37.34% -11.50% -2.49% 2.97% -
  Horiz. % 180.09% 159.31% 122.04% 88.86% 100.41% 102.97% 100.00%
Net Worth 22,460 21,571 21,023 20,948 22,950 19,433 19,759 8.91%
  QoQ % 4.12% 2.60% 0.36% -8.72% 18.10% -1.65% -
  Horiz. % 113.67% 109.17% 106.40% 106.01% 116.14% 98.35% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 22,460 21,571 21,023 20,948 22,950 19,433 19,759 8.91%
  QoQ % 4.12% 2.60% 0.36% -8.72% 18.10% -1.65% -
  Horiz. % 113.67% 109.17% 106.40% 106.01% 116.14% 98.35% 100.00%
NOSH 45,837 43,142 42,905 41,896 45,000 36,666 37,999 13.30%
  QoQ % 6.25% 0.55% 2.41% -6.90% 22.73% -3.51% -
  Horiz. % 120.62% 113.53% 112.91% 110.25% 118.42% 96.49% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.90 % 5.09 % 2.69 % -2.64 % 0.99 % 1.13 % 1.25 % 148.41%
  QoQ % -3.73% 89.22% 201.89% -366.67% -12.39% -9.60% -
  Horiz. % 392.00% 407.20% 215.20% -211.20% 79.20% 90.40% 100.00%
ROE 3.53 % 3.38 % 1.37 % -0.93 % 0.37 % 0.52 % 0.55 % 244.97%
  QoQ % 4.44% 146.72% 247.31% -351.35% -28.85% -5.45% -
  Horiz. % 641.82% 614.55% 249.09% -169.09% 67.27% 94.55% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 35.31 33.25 24.98 17.66 19.26 24.28 22.78 33.90%
  QoQ % 6.20% 33.11% 41.45% -8.31% -20.68% 6.58% -
  Horiz. % 155.00% 145.96% 109.66% 77.52% 84.55% 106.58% 100.00%
EPS 1.73 1.69 0.67 -0.47 0.19 0.28 0.28 236.34%
  QoQ % 2.37% 152.24% 242.55% -347.37% -32.14% 0.00% -
  Horiz. % 617.86% 603.57% 239.29% -167.86% 67.86% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.4900 0.5000 0.5100 0.5300 0.5200 -3.88%
  QoQ % -2.00% 2.04% -2.00% -1.96% -3.77% 1.92% -
  Horiz. % 94.23% 96.15% 94.23% 96.15% 98.08% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 33.25 29.47 22.02 15.20 17.81 18.29 17.78 51.73%
  QoQ % 12.83% 33.83% 44.87% -14.65% -2.62% 2.87% -
  Horiz. % 187.01% 165.75% 123.85% 85.49% 100.17% 102.87% 100.00%
EPS 1.63 1.50 0.59 -0.40 0.18 0.21 0.22 279.59%
  QoQ % 8.67% 154.24% 247.50% -322.22% -14.29% -4.55% -
  Horiz. % 740.91% 681.82% 268.18% -181.82% 81.82% 95.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4614 0.4432 0.4319 0.4304 0.4715 0.3993 0.4060 8.89%
  QoQ % 4.11% 2.62% 0.35% -8.72% 18.08% -1.65% -
  Horiz. % 113.65% 109.16% 106.38% 106.01% 116.13% 98.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.3100 0.4400 0.4200 0.4600 0.4500 0.6100 0.2950 -
P/RPS 0.88 1.32 1.68 2.60 2.34 2.51 1.30 -22.89%
  QoQ % -33.33% -21.43% -35.38% 11.11% -6.77% 93.08% -
  Horiz. % 67.69% 101.54% 129.23% 200.00% 180.00% 193.08% 100.00%
P/EPS 17.92 26.00 62.57 -98.83 235.47 221.45 103.80 -68.96%
  QoQ % -31.08% -58.45% 163.31% -141.97% 6.33% 113.34% -
  Horiz. % 17.26% 25.05% 60.28% -95.21% 226.85% 213.34% 100.00%
EY 5.58 3.85 1.60 -1.01 0.42 0.45 0.96 222.93%
  QoQ % 44.94% 140.62% 258.42% -340.48% -6.67% -53.12% -
  Horiz. % 581.25% 401.04% 166.67% -105.21% 43.75% 46.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.88 0.86 0.92 0.88 1.15 0.57 6.89%
  QoQ % -28.41% 2.33% -6.52% 4.55% -23.48% 101.75% -
  Horiz. % 110.53% 154.39% 150.88% 161.40% 154.39% 201.75% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 -
Price 0.4250 0.3500 0.4550 0.4500 0.5200 0.5550 0.4450 -
P/RPS 1.20 1.05 1.82 2.55 2.70 2.29 1.95 -27.63%
  QoQ % 14.29% -42.31% -28.63% -5.56% 17.90% 17.44% -
  Horiz. % 61.54% 53.85% 93.33% 130.77% 138.46% 117.44% 100.00%
P/EPS 24.57 20.68 67.79 -96.68 272.09 201.49 156.57 -70.87%
  QoQ % 18.81% -69.49% 170.12% -135.53% 35.04% 28.69% -
  Horiz. % 15.69% 13.21% 43.30% -61.75% 173.78% 128.69% 100.00%
EY 4.07 4.83 1.48 -1.03 0.37 0.50 0.64 242.86%
  QoQ % -15.73% 226.35% 243.69% -378.38% -26.00% -21.87% -
  Horiz. % 635.94% 754.69% 231.25% -160.94% 57.81% 78.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.70 0.93 0.90 1.02 1.05 0.86 0.77%
  QoQ % 24.29% -24.73% 3.33% -11.76% -2.86% 22.09% -
  Horiz. % 101.16% 81.40% 108.14% 104.65% 118.60% 122.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers