Highlights

[ARK] QoQ TTM Result on 2015-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -7.44%    YoY -     476.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 9,126 11,937 14,477 17,497 16,185 14,346 10,719 -10.14%
  QoQ % -23.55% -17.55% -17.26% 8.11% 12.82% 33.84% -
  Horiz. % 85.14% 111.36% 135.06% 163.23% 150.99% 133.84% 100.00%
PBT -1,467 -716 260 734 793 730 288 -
  QoQ % -104.89% -375.38% -64.58% -7.44% 8.63% 153.47% -
  Horiz. % -509.38% -248.61% 90.28% 254.86% 275.35% 253.47% 100.00%
Tax -2 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -1,469 -716 260 734 793 730 288 -
  QoQ % -105.17% -375.38% -64.58% -7.44% 8.63% 153.47% -
  Horiz. % -510.07% -248.61% 90.28% 254.86% 275.35% 253.47% 100.00%
NP to SH -1,469 -716 260 734 793 730 288 -
  QoQ % -105.17% -375.38% -64.58% -7.44% 8.63% 153.47% -
  Horiz. % -510.07% -248.61% 90.28% 254.86% 275.35% 253.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,595 12,653 14,217 16,763 15,392 13,616 10,431 1.04%
  QoQ % -16.26% -11.00% -15.19% 8.91% 13.04% 30.53% -
  Horiz. % 101.57% 121.30% 136.30% 160.70% 147.56% 130.53% 100.00%
Net Worth 18,009 18,495 18,793 22,001 22,460 21,571 21,023 -9.78%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.12% 2.60% -
  Horiz. % 85.66% 87.98% 89.39% 104.65% 106.83% 102.60% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 18,009 18,495 18,793 22,001 22,460 21,571 21,023 -9.78%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.12% 2.60% -
  Horiz. % 85.66% 87.98% 89.39% 104.65% 106.83% 102.60% 100.00%
NOSH 48,673 48,673 45,837 45,837 45,837 43,142 42,905 8.75%
  QoQ % 0.00% 6.19% 0.00% 0.00% 6.25% 0.55% -
  Horiz. % 113.44% 113.44% 106.83% 106.83% 106.83% 100.55% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -16.10 % -6.00 % 1.80 % 4.20 % 4.90 % 5.09 % 2.69 % -
  QoQ % -168.33% -433.33% -57.14% -14.29% -3.73% 89.22% -
  Horiz. % -598.51% -223.05% 66.91% 156.13% 182.16% 189.22% 100.00%
ROE -8.16 % -3.87 % 1.38 % 3.34 % 3.53 % 3.38 % 1.37 % -
  QoQ % -110.85% -380.43% -58.68% -5.38% 4.44% 146.72% -
  Horiz. % -595.62% -282.48% 100.73% 243.80% 257.66% 246.72% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.75 24.52 31.58 38.17 35.31 33.25 24.98 -17.36%
  QoQ % -23.53% -22.36% -17.26% 8.10% 6.20% 33.11% -
  Horiz. % 75.06% 98.16% 126.42% 152.80% 141.35% 133.11% 100.00%
EPS -3.02 -1.47 0.57 1.60 1.73 1.69 0.67 -
  QoQ % -105.44% -357.89% -64.37% -7.51% 2.37% 152.24% -
  Horiz. % -450.75% -219.40% 85.07% 238.81% 258.21% 252.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.4100 0.4800 0.4900 0.5000 0.4900 -17.04%
  QoQ % -2.63% -7.32% -14.58% -2.04% -2.00% 2.04% -
  Horiz. % 75.51% 77.55% 83.67% 97.96% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 18.75 24.52 29.74 35.95 33.25 29.47 22.02 -10.14%
  QoQ % -23.53% -17.55% -17.27% 8.12% 12.83% 33.83% -
  Horiz. % 85.15% 111.35% 135.06% 163.26% 151.00% 133.83% 100.00%
EPS -3.02 -1.47 0.53 1.51 1.63 1.50 0.59 -
  QoQ % -105.44% -377.36% -64.90% -7.36% 8.67% 154.24% -
  Horiz. % -511.86% -249.15% 89.83% 255.93% 276.27% 254.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.3861 0.4520 0.4614 0.4432 0.4319 -9.77%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.11% 2.62% -
  Horiz. % 85.67% 87.98% 89.40% 104.65% 106.83% 102.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.3100 0.3050 0.3050 0.4000 0.3100 0.4400 0.4200 -
P/RPS 1.65 1.24 0.97 1.05 0.88 1.32 1.68 -1.19%
  QoQ % 33.06% 27.84% -7.62% 19.32% -33.33% -21.43% -
  Horiz. % 98.21% 73.81% 57.74% 62.50% 52.38% 78.57% 100.00%
P/EPS -10.27 -20.73 53.77 24.98 17.92 26.00 62.57 -
  QoQ % 50.46% -138.55% 115.25% 39.40% -31.08% -58.45% -
  Horiz. % -16.41% -33.13% 85.94% 39.92% 28.64% 41.55% 100.00%
EY -9.74 -4.82 1.86 4.00 5.58 3.85 1.60 -
  QoQ % -102.07% -359.14% -53.50% -28.32% 44.94% 140.62% -
  Horiz. % -608.75% -301.25% 116.25% 250.00% 348.75% 240.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.80 0.74 0.83 0.63 0.88 0.86 -1.55%
  QoQ % 5.00% 8.11% -10.84% 31.75% -28.41% 2.33% -
  Horiz. % 97.67% 93.02% 86.05% 96.51% 73.26% 102.33% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 -
Price 0.2900 0.3250 0.3000 0.3200 0.4250 0.3500 0.4550 -
P/RPS 1.55 1.33 0.95 0.84 1.20 1.05 1.82 -10.13%
  QoQ % 16.54% 40.00% 13.10% -30.00% 14.29% -42.31% -
  Horiz. % 85.16% 73.08% 52.20% 46.15% 65.93% 57.69% 100.00%
P/EPS -9.61 -22.09 52.89 19.98 24.57 20.68 67.79 -
  QoQ % 56.50% -141.77% 164.71% -18.68% 18.81% -69.49% -
  Horiz. % -14.18% -32.59% 78.02% 29.47% 36.24% 30.51% 100.00%
EY -10.41 -4.53 1.89 5.00 4.07 4.83 1.48 -
  QoQ % -129.80% -339.68% -62.20% 22.85% -15.73% 226.35% -
  Horiz. % -703.38% -306.08% 127.70% 337.84% 275.00% 326.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.86 0.73 0.67 0.87 0.70 0.93 -11.04%
  QoQ % -9.30% 17.81% 8.96% -22.99% 24.29% -24.73% -
  Horiz. % 83.87% 92.47% 78.49% 72.04% 93.55% 75.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers