Highlights

[ARK] QoQ TTM Result on 2016-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -39.62%    YoY -     -379.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,689 6,292 7,075 6,698 9,126 11,937 14,477 -40.21%
  QoQ % 6.31% -11.07% 5.63% -26.61% -23.55% -17.55% -
  Horiz. % 46.20% 43.46% 48.87% 46.27% 63.04% 82.45% 100.00%
PBT -751 -1,439 -2,031 -2,049 -1,467 -716 260 -
  QoQ % 47.81% 29.15% 0.88% -39.67% -104.89% -375.38% -
  Horiz. % -288.85% -553.46% -781.15% -788.08% -564.23% -275.38% 100.00%
Tax -5 -6 -2 -2 -2 0 0 -
  QoQ % 16.67% -200.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 300.00% 100.00% 100.00% 100.00% - -
NP -756 -1,445 -2,033 -2,051 -1,469 -716 260 -
  QoQ % 47.68% 28.92% 0.88% -39.62% -105.17% -375.38% -
  Horiz. % -290.77% -555.77% -781.92% -788.85% -565.00% -275.38% 100.00%
NP to SH -756 -1,445 -2,033 -2,051 -1,469 -716 260 -
  QoQ % 47.68% 28.92% 0.88% -39.62% -105.17% -375.38% -
  Horiz. % -290.77% -555.77% -781.92% -788.85% -565.00% -275.38% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,445 7,737 9,108 8,749 10,595 12,653 14,217 -35.01%
  QoQ % -3.77% -15.05% 4.10% -17.42% -16.26% -11.00% -
  Horiz. % 52.37% 54.42% 64.06% 61.54% 74.52% 89.00% 100.00%
Net Worth 17,522 17,522 17,035 17,035 18,009 18,495 18,793 -4.56%
  QoQ % 0.00% 2.86% 0.00% -5.41% -2.63% -1.58% -
  Horiz. % 93.24% 93.24% 90.65% 90.65% 95.83% 98.42% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 17,522 17,522 17,035 17,035 18,009 18,495 18,793 -4.56%
  QoQ % 0.00% 2.86% 0.00% -5.41% -2.63% -1.58% -
  Horiz. % 93.24% 93.24% 90.65% 90.65% 95.83% 98.42% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 45,837 4.08%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 6.19% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 106.19% 106.19% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -11.30 % -22.97 % -28.73 % -30.62 % -16.10 % -6.00 % 1.80 % -
  QoQ % 50.81% 20.05% 6.17% -90.19% -168.33% -433.33% -
  Horiz. % -627.78% -1,276.11% -1,596.11% -1,701.11% -894.44% -333.33% 100.00%
ROE -4.31 % -8.25 % -11.93 % -12.04 % -8.16 % -3.87 % 1.38 % -
  QoQ % 47.76% 30.85% 0.91% -47.55% -110.85% -380.43% -
  Horiz. % -312.32% -597.83% -864.49% -872.46% -591.30% -280.43% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.74 12.93 14.54 13.76 18.75 24.52 31.58 -42.55%
  QoQ % 6.26% -11.07% 5.67% -26.61% -23.53% -22.36% -
  Horiz. % 43.51% 40.94% 46.04% 43.57% 59.37% 77.64% 100.00%
EPS -1.55 -2.97 -4.18 -4.21 -3.02 -1.47 0.57 -
  QoQ % 47.81% 28.95% 0.71% -39.40% -105.44% -357.89% -
  Horiz. % -271.93% -521.05% -733.33% -738.60% -529.82% -257.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3500 0.3500 0.3700 0.3800 0.4100 -8.30%
  QoQ % 0.00% 2.86% 0.00% -5.41% -2.63% -7.32% -
  Horiz. % 87.80% 87.80% 85.37% 85.37% 90.24% 92.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.74 12.93 14.54 13.76 18.75 24.52 29.74 -40.21%
  QoQ % 6.26% -11.07% 5.67% -26.61% -23.53% -17.55% -
  Horiz. % 46.20% 43.48% 48.89% 46.27% 63.05% 82.45% 100.00%
EPS -1.55 -2.97 -4.18 -4.21 -3.02 -1.47 0.53 -
  QoQ % 47.81% 28.95% 0.71% -39.40% -105.44% -377.36% -
  Horiz. % -292.45% -560.38% -788.68% -794.34% -569.81% -277.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3500 0.3500 0.3700 0.3800 0.3861 -4.55%
  QoQ % 0.00% 2.86% 0.00% -5.41% -2.63% -1.58% -
  Horiz. % 93.24% 93.24% 90.65% 90.65% 95.83% 98.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.4100 0.4900 0.5100 0.2800 0.3100 0.3050 0.3050 -
P/RPS 2.98 3.79 3.51 2.03 1.65 1.24 0.97 111.19%
  QoQ % -21.37% 7.98% 72.91% 23.03% 33.06% 27.84% -
  Horiz. % 307.22% 390.72% 361.86% 209.28% 170.10% 127.84% 100.00%
P/EPS -26.40 -16.51 -12.21 -6.64 -10.27 -20.73 53.77 -
  QoQ % -59.90% -35.22% -83.89% 35.35% 50.46% -138.55% -
  Horiz. % -49.10% -30.70% -22.71% -12.35% -19.10% -38.55% 100.00%
EY -3.79 -6.06 -8.19 -15.05 -9.74 -4.82 1.86 -
  QoQ % 37.46% 26.01% 45.58% -54.52% -102.07% -359.14% -
  Horiz. % -203.76% -325.81% -440.32% -809.14% -523.66% -259.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.36 1.46 0.80 0.84 0.80 0.74 33.35%
  QoQ % -16.18% -6.85% 82.50% -4.76% 5.00% 8.11% -
  Horiz. % 154.05% 183.78% 197.30% 108.11% 113.51% 108.11% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 17/11/17 29/08/17 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 -
Price 0.4700 0.4600 0.7000 0.5200 0.2900 0.3250 0.3000 -
P/RPS 3.42 3.56 4.82 3.78 1.55 1.33 0.95 134.71%
  QoQ % -3.93% -26.14% 27.51% 143.87% 16.54% 40.00% -
  Horiz. % 360.00% 374.74% 507.37% 397.89% 163.16% 140.00% 100.00%
P/EPS -30.26 -15.49 -16.76 -12.34 -9.61 -22.09 52.89 -
  QoQ % -95.35% 7.58% -35.82% -28.41% 56.50% -141.77% -
  Horiz. % -57.21% -29.29% -31.69% -23.33% -18.17% -41.77% 100.00%
EY -3.30 -6.45 -5.97 -8.10 -10.41 -4.53 1.89 -
  QoQ % 48.84% -8.04% 26.30% 22.19% -129.80% -339.68% -
  Horiz. % -174.60% -341.27% -315.87% -428.57% -550.79% -239.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 1.28 2.00 1.49 0.78 0.86 0.73 47.62%
  QoQ % 2.34% -36.00% 34.23% 91.03% -9.30% 17.81% -
  Horiz. % 179.45% 175.34% 273.97% 204.11% 106.85% 117.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  308  555  778 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.290.00 
 HSI-H8F 0.42+0.025 
 XOX 0.0450.00 
 HSI-C7K 0.335-0.025 
 NETX 0.020.00 
 TRIVE 0.0150.00 
 IFCAMSC 0.53+0.04 
 PERDANA 0.435-0.025 
 VELESTO 0.38-0.01 
 JAKS 1.36+0.20 
Partners & Brokers