Highlights

[ARK] QoQ TTM Result on 2011-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 31-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -30.67%    YoY -     -95.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,087 5,023 1,858 1,805 1,721 541 479 315.93%
  QoQ % -18.63% 170.34% 2.94% 4.88% 218.11% 12.94% -
  Horiz. % 853.24% 1,048.64% 387.89% 376.83% 359.29% 112.94% 100.00%
PBT 100,769 100,877 99,367 156 225 1,229 4,107 739.47%
  QoQ % -0.11% 1.52% 63,596.80% -30.67% -81.69% -70.08% -
  Horiz. % 2,453.59% 2,456.22% 2,419.45% 3.80% 5.48% 29.92% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 100,769 100,877 99,367 156 225 1,229 4,107 739.47%
  QoQ % -0.11% 1.52% 63,596.80% -30.67% -81.69% -70.08% -
  Horiz. % 2,453.59% 2,456.22% 2,419.45% 3.80% 5.48% 29.92% 100.00%
NP to SH 100,769 100,877 99,367 156 225 1,229 4,107 739.47%
  QoQ % -0.11% 1.52% 63,596.80% -30.67% -81.69% -70.08% -
  Horiz. % 2,453.59% 2,456.22% 2,419.45% 3.80% 5.48% 29.92% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -96,682 -95,854 -97,509 1,649 1,496 -688 -3,628 786.86%
  QoQ % -0.86% 1.70% -6,013.22% 10.23% 317.44% 81.04% -
  Horiz. % 2,664.88% 2,642.06% 2,687.68% -45.45% -41.23% 18.96% 100.00%
Net Worth 17,938 20,657 19,735 -122,562 -135,150 -16,200 -11,205 -
  QoQ % -13.16% 4.67% 116.10% 9.31% -734.26% -44.58% -
  Horiz. % -160.09% -184.36% -176.13% 1,093.82% 1,206.16% 144.58% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 17,938 20,657 19,735 -122,562 -135,150 -16,200 -11,205 -
  QoQ % -13.16% 4.67% 116.10% 9.31% -734.26% -44.58% -
  Horiz. % -160.09% -184.36% -176.13% 1,093.82% 1,206.16% 144.58% 100.00%
NOSH 40,769 41,315 41,116 46,249 50,999 59,999 41,499 -1.17%
  QoQ % -1.32% 0.48% -11.10% -9.31% -15.00% 44.58% -
  Horiz. % 98.24% 99.56% 99.08% 111.45% 122.89% 144.58% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2,465.60 % 2,008.30 % 5,348.06 % 8.64 % 13.07 % 227.17 % 857.41 % 101.83%
  QoQ % 22.77% -62.45% 61,798.84% -33.89% -94.25% -73.51% -
  Horiz. % 287.56% 234.23% 623.75% 1.01% 1.52% 26.49% 100.00%
ROE 561.75 % 488.32 % 503.48 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 15.04% -3.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.57% 96.99% 100.00% - - - -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.02 12.16 4.52 3.90 3.37 0.90 1.15 321.76%
  QoQ % -17.60% 169.03% 15.90% 15.73% 274.44% -21.74% -
  Horiz. % 871.30% 1,057.39% 393.04% 339.13% 293.04% 78.26% 100.00%
EPS 247.17 244.16 241.67 0.34 0.44 2.05 9.90 749.24%
  QoQ % 1.23% 1.03% 70,979.41% -22.73% -78.54% -79.29% -
  Horiz. % 2,496.67% 2,466.26% 2,441.11% 3.43% 4.44% 20.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5000 0.4800 -2.6500 -2.6500 -0.2700 -0.2700 -
  QoQ % -12.00% 4.17% 118.11% 0.00% -881.48% 0.00% -
  Horiz. % -162.96% -185.19% -177.78% 981.48% 981.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.40 10.32 3.82 3.71 3.54 1.11 0.98 317.19%
  QoQ % -18.60% 170.16% 2.96% 4.80% 218.92% 13.27% -
  Horiz. % 857.14% 1,053.06% 389.80% 378.57% 361.22% 113.27% 100.00%
EPS 207.03 207.25 204.15 0.32 0.46 2.52 8.44 739.32%
  QoQ % -0.11% 1.52% 63,696.88% -30.43% -81.75% -70.14% -
  Horiz. % 2,452.96% 2,455.57% 2,418.84% 3.79% 5.45% 29.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3685 0.4244 0.4055 -2.5180 -2.7767 -0.3328 -0.2302 -
  QoQ % -13.17% 4.66% 116.10% 9.32% -734.34% -44.57% -
  Horiz. % -160.08% -184.36% -176.15% 1,093.83% 1,206.21% 144.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.1300 0.3200 0.5400 0.1300 0.1300 0.1300 0.1300 -
P/RPS 1.30 2.63 11.95 3.33 3.85 14.42 11.26 -76.20%
  QoQ % -50.57% -77.99% 258.86% -13.51% -73.30% 28.06% -
  Horiz. % 11.55% 23.36% 106.13% 29.57% 34.19% 128.06% 100.00%
P/EPS 0.05 0.13 0.22 38.54 29.47 6.35 1.31 -88.60%
  QoQ % -61.54% -40.91% -99.43% 30.78% 364.09% 384.73% -
  Horiz. % 3.82% 9.92% 16.79% 2,941.98% 2,249.62% 484.73% 100.00%
EY 1,901.30 763.00 447.54 2.59 3.39 15.76 76.13 749.41%
  QoQ % 149.19% 70.49% 17,179.54% -23.60% -78.49% -79.30% -
  Horiz. % 2,497.44% 1,002.23% 587.86% 3.40% 4.45% 20.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.64 1.13 0.00 0.00 0.00 0.00 -
  QoQ % -53.12% -43.36% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.55% 56.64% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 -
Price 0.1300 0.1300 0.3750 0.2600 0.1300 0.1300 0.1300 -
P/RPS 1.30 1.07 8.30 6.66 3.85 14.42 11.26 -76.20%
  QoQ % 21.50% -87.11% 24.62% 72.99% -73.30% 28.06% -
  Horiz. % 11.55% 9.50% 73.71% 59.15% 34.19% 128.06% 100.00%
P/EPS 0.05 0.05 0.16 77.08 29.47 6.35 1.31 -88.60%
  QoQ % 0.00% -68.75% -99.79% 161.55% 364.09% 384.73% -
  Horiz. % 3.82% 3.82% 12.21% 5,883.97% 2,249.62% 484.73% 100.00%
EY 1,901.30 1,878.16 644.46 1.30 3.39 15.76 76.13 749.41%
  QoQ % 1.23% 191.43% 49,473.85% -61.65% -78.49% -79.30% -
  Horiz. % 2,497.44% 2,467.04% 846.53% 1.71% 4.45% 20.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.26 0.78 0.00 0.00 0.00 0.00 -
  QoQ % 15.38% -66.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.46% 33.33% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers