Highlights

[ARK] QoQ TTM Result on 2012-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     0.20%    YoY -     64,625.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 12,833 8,874 6,220 4,679 4,087 5,023 1,858 260.56%
  QoQ % 44.61% 42.67% 32.93% 14.48% -18.63% 170.34% -
  Horiz. % 690.69% 477.61% 334.77% 251.83% 219.97% 270.34% 100.00%
PBT 92 -113 1,441 100,972 100,769 100,877 99,367 -99.03%
  QoQ % 181.42% -107.84% -98.57% 0.20% -0.11% 1.52% -
  Horiz. % 0.09% -0.11% 1.45% 101.62% 101.41% 101.52% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 92 -113 1,441 100,972 100,769 100,877 99,367 -99.03%
  QoQ % 181.42% -107.84% -98.57% 0.20% -0.11% 1.52% -
  Horiz. % 0.09% -0.11% 1.45% 101.62% 101.41% 101.52% 100.00%
NP to SH 92 -113 1,441 100,972 100,769 100,877 99,367 -99.03%
  QoQ % 181.42% -107.84% -98.57% 0.20% -0.11% 1.52% -
  Horiz. % 0.09% -0.11% 1.45% 101.62% 101.41% 101.52% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,741 8,987 4,779 -96,293 -96,682 -95,854 -97,509 -
  QoQ % 41.77% 88.05% 104.96% 0.40% -0.86% 1.70% -
  Horiz. % -13.07% -9.22% -4.90% 98.75% 99.15% 98.30% 100.00%
Net Worth 22,163 21,199 21,199 23,849 17,938 20,657 19,735 8.00%
  QoQ % 4.55% 0.00% -11.11% 32.95% -13.16% 4.67% -
  Horiz. % 112.30% 107.42% 107.42% 120.85% 90.89% 104.67% 100.00%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 22,163 21,199 21,199 23,849 17,938 20,657 19,735 8.00%
  QoQ % 4.55% 0.00% -11.11% 32.95% -13.16% 4.67% -
  Horiz. % 112.30% 107.42% 107.42% 120.85% 90.89% 104.67% 100.00%
NOSH 41,818 40,000 40,000 45,000 40,769 41,315 41,116 1.13%
  QoQ % 4.55% 0.00% -11.11% 10.38% -1.32% 0.48% -
  Horiz. % 101.71% 97.28% 97.28% 109.45% 99.16% 100.48% 100.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.72 % -1.27 % 23.17 % 2,157.98 % 2,465.60 % 2,008.30 % 5,348.06 % -99.73%
  QoQ % 156.69% -105.48% -98.93% -12.48% 22.77% -62.45% -
  Horiz. % 0.01% -0.02% 0.43% 40.35% 46.10% 37.55% 100.00%
ROE 0.42 % -0.53 % 6.80 % 423.36 % 561.75 % 488.32 % 503.48 % -99.09%
  QoQ % 179.25% -107.79% -98.39% -24.64% 15.04% -3.01% -
  Horiz. % 0.08% -0.11% 1.35% 84.09% 111.57% 96.99% 100.00%
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 30.69 22.19 15.55 10.40 10.02 12.16 4.52 256.49%
  QoQ % 38.31% 42.70% 49.52% 3.79% -17.60% 169.03% -
  Horiz. % 678.98% 490.93% 344.03% 230.09% 221.68% 269.03% 100.00%
EPS 0.22 -0.28 3.60 224.38 247.17 244.16 241.67 -99.04%
  QoQ % 178.57% -107.78% -98.40% -9.22% 1.23% 1.03% -
  Horiz. % 0.09% -0.12% 1.49% 92.85% 102.28% 101.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.4400 0.5000 0.4800 6.80%
  QoQ % 0.00% 0.00% 0.00% 20.45% -12.00% 4.17% -
  Horiz. % 110.42% 110.42% 110.42% 110.42% 91.67% 104.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 26.37 18.23 12.78 9.61 8.40 10.32 3.82 260.43%
  QoQ % 44.65% 42.64% 32.99% 14.40% -18.60% 170.16% -
  Horiz. % 690.31% 477.23% 334.55% 251.57% 219.90% 270.16% 100.00%
EPS 0.19 -0.23 2.96 207.45 207.03 207.25 204.15 -99.03%
  QoQ % 182.61% -107.77% -98.57% 0.20% -0.11% 1.52% -
  Horiz. % 0.09% -0.11% 1.45% 101.62% 101.41% 101.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4554 0.4356 0.4356 0.4900 0.3685 0.4244 0.4055 8.01%
  QoQ % 4.55% 0.00% -11.10% 32.97% -13.17% 4.66% -
  Horiz. % 112.31% 107.42% 107.42% 120.84% 90.88% 104.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.6000 0.3300 0.3600 0.4100 0.1300 0.3200 0.5400 -
P/RPS 1.96 1.49 2.32 3.94 1.30 2.63 11.95 -69.87%
  QoQ % 31.54% -35.78% -41.12% 203.08% -50.57% -77.99% -
  Horiz. % 16.40% 12.47% 19.41% 32.97% 10.88% 22.01% 100.00%
P/EPS 272.73 -116.81 9.99 0.18 0.05 0.13 0.22 11,193.62%
  QoQ % 333.48% -1,269.27% 5,450.00% 260.00% -61.54% -40.91% -
  Horiz. % 123,968.19% -53,095.45% 4,540.91% 81.82% 22.73% 59.09% 100.00%
EY 0.37 -0.86 10.01 547.27 1,901.30 763.00 447.54 -99.10%
  QoQ % 143.02% -108.59% -98.17% -71.22% 149.19% 70.49% -
  Horiz. % 0.08% -0.19% 2.24% 122.28% 424.83% 170.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.62 0.68 0.77 0.30 0.64 1.13 -
  QoQ % 82.26% -8.82% -11.69% 156.67% -53.12% -43.36% -
  Horiz. % 100.00% 54.87% 60.18% 68.14% 26.55% 56.64% 100.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 -
Price 0.3100 0.3500 0.3700 0.4100 0.1300 0.1300 0.3750 -
P/RPS 1.01 1.58 2.38 3.94 1.30 1.07 8.30 -75.29%
  QoQ % -36.08% -33.61% -39.59% 203.08% 21.50% -87.11% -
  Horiz. % 12.17% 19.04% 28.67% 47.47% 15.66% 12.89% 100.00%
P/EPS 140.91 -123.89 10.27 0.18 0.05 0.05 0.16 8,901.00%
  QoQ % 213.74% -1,306.33% 5,605.56% 260.00% 0.00% -68.75% -
  Horiz. % 88,068.76% -77,431.25% 6,418.75% 112.50% 31.25% 31.25% 100.00%
EY 0.71 -0.81 9.74 547.27 1,901.30 1,878.16 644.46 -98.91%
  QoQ % 187.65% -108.32% -98.22% -71.22% 1.23% 191.43% -
  Horiz. % 0.11% -0.13% 1.51% 84.92% 295.02% 291.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.66 0.70 0.77 0.30 0.26 0.78 -17.85%
  QoQ % -12.12% -5.71% -9.09% 156.67% 15.38% -66.67% -
  Horiz. % 74.36% 84.62% 89.74% 98.72% 38.46% 33.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers