Highlights

[ARK] QoQ TTM Result on 2015-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     247.69%    YoY -     166.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 17,497 16,185 14,346 10,719 7,400 8,668 8,902 56.72%
  QoQ % 8.11% 12.82% 33.84% 44.85% -14.63% -2.63% -
  Horiz. % 196.55% 181.81% 161.15% 120.41% 83.13% 97.37% 100.00%
PBT 734 793 730 288 -195 86 101 273.84%
  QoQ % -7.44% 8.63% 153.47% 247.69% -326.74% -14.85% -
  Horiz. % 726.73% 785.15% 722.77% 285.15% -193.07% 85.15% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 734 793 730 288 -195 86 101 273.84%
  QoQ % -7.44% 8.63% 153.47% 247.69% -326.74% -14.85% -
  Horiz. % 726.73% 785.15% 722.77% 285.15% -193.07% 85.15% 100.00%
NP to SH 734 793 730 288 -195 86 101 273.84%
  QoQ % -7.44% 8.63% 153.47% 247.69% -326.74% -14.85% -
  Horiz. % 726.73% 785.15% 722.77% 285.15% -193.07% 85.15% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,763 15,392 13,616 10,431 7,595 8,582 8,801 53.47%
  QoQ % 8.91% 13.04% 30.53% 37.34% -11.50% -2.49% -
  Horiz. % 190.47% 174.89% 154.71% 118.52% 86.30% 97.51% 100.00%
Net Worth 22,001 22,460 21,571 21,023 20,948 22,950 19,433 8.60%
  QoQ % -2.04% 4.12% 2.60% 0.36% -8.72% 18.10% -
  Horiz. % 113.22% 115.58% 111.00% 108.18% 107.80% 118.10% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 22,001 22,460 21,571 21,023 20,948 22,950 19,433 8.60%
  QoQ % -2.04% 4.12% 2.60% 0.36% -8.72% 18.10% -
  Horiz. % 113.22% 115.58% 111.00% 108.18% 107.80% 118.10% 100.00%
NOSH 45,837 45,837 43,142 42,905 41,896 45,000 36,666 16.00%
  QoQ % 0.00% 6.25% 0.55% 2.41% -6.90% 22.73% -
  Horiz. % 125.01% 125.01% 117.66% 117.02% 114.26% 122.73% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.20 % 4.90 % 5.09 % 2.69 % -2.64 % 0.99 % 1.13 % 139.37%
  QoQ % -14.29% -3.73% 89.22% 201.89% -366.67% -12.39% -
  Horiz. % 371.68% 433.63% 450.44% 238.05% -233.63% 87.61% 100.00%
ROE 3.34 % 3.53 % 3.38 % 1.37 % -0.93 % 0.37 % 0.52 % 244.37%
  QoQ % -5.38% 4.44% 146.72% 247.31% -351.35% -28.85% -
  Horiz. % 642.31% 678.85% 650.00% 263.46% -178.85% 71.15% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.17 35.31 33.25 24.98 17.66 19.26 24.28 35.09%
  QoQ % 8.10% 6.20% 33.11% 41.45% -8.31% -20.68% -
  Horiz. % 157.21% 145.43% 136.94% 102.88% 72.73% 79.32% 100.00%
EPS 1.60 1.73 1.69 0.67 -0.47 0.19 0.28 218.61%
  QoQ % -7.51% 2.37% 152.24% 242.55% -347.37% -32.14% -
  Horiz. % 571.43% 617.86% 603.57% 239.29% -167.86% 67.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4900 0.5000 0.4900 0.5000 0.5100 0.5300 -6.38%
  QoQ % -2.04% -2.00% 2.04% -2.00% -1.96% -3.77% -
  Horiz. % 90.57% 92.45% 94.34% 92.45% 94.34% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 27.65 25.58 22.67 16.94 11.69 13.70 14.07 56.70%
  QoQ % 8.09% 12.84% 33.83% 44.91% -14.67% -2.63% -
  Horiz. % 196.52% 181.81% 161.12% 120.40% 83.08% 97.37% 100.00%
EPS 1.16 1.25 1.15 0.46 -0.31 0.14 0.16 273.24%
  QoQ % -7.20% 8.70% 150.00% 248.39% -321.43% -12.50% -
  Horiz. % 725.00% 781.25% 718.75% 287.50% -193.75% 87.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3477 0.3550 0.3409 0.3323 0.3311 0.3627 0.3071 8.61%
  QoQ % -2.06% 4.14% 2.59% 0.36% -8.71% 18.10% -
  Horiz. % 113.22% 115.60% 111.01% 108.21% 107.82% 118.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.4000 0.3100 0.4400 0.4200 0.4600 0.4500 0.6100 -
P/RPS 1.05 0.88 1.32 1.68 2.60 2.34 2.51 -43.98%
  QoQ % 19.32% -33.33% -21.43% -35.38% 11.11% -6.77% -
  Horiz. % 41.83% 35.06% 52.59% 66.93% 103.59% 93.23% 100.00%
P/EPS 24.98 17.92 26.00 62.57 -98.83 235.47 221.45 -76.56%
  QoQ % 39.40% -31.08% -58.45% 163.31% -141.97% 6.33% -
  Horiz. % 11.28% 8.09% 11.74% 28.25% -44.63% 106.33% 100.00%
EY 4.00 5.58 3.85 1.60 -1.01 0.42 0.45 327.40%
  QoQ % -28.32% 44.94% 140.62% 258.42% -340.48% -6.67% -
  Horiz. % 888.89% 1,240.00% 855.56% 355.56% -224.44% 93.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.63 0.88 0.86 0.92 0.88 1.15 -19.49%
  QoQ % 31.75% -28.41% 2.33% -6.52% 4.55% -23.48% -
  Horiz. % 72.17% 54.78% 76.52% 74.78% 80.00% 76.52% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 -
Price 0.3200 0.4250 0.3500 0.4550 0.4500 0.5200 0.5550 -
P/RPS 0.84 1.20 1.05 1.82 2.55 2.70 2.29 -48.66%
  QoQ % -30.00% 14.29% -42.31% -28.63% -5.56% 17.90% -
  Horiz. % 36.68% 52.40% 45.85% 79.48% 111.35% 117.90% 100.00%
P/EPS 19.98 24.57 20.68 67.79 -96.68 272.09 201.49 -78.49%
  QoQ % -18.68% 18.81% -69.49% 170.12% -135.53% 35.04% -
  Horiz. % 9.92% 12.19% 10.26% 33.64% -47.98% 135.04% 100.00%
EY 5.00 4.07 4.83 1.48 -1.03 0.37 0.50 362.22%
  QoQ % 22.85% -15.73% 226.35% 243.69% -378.38% -26.00% -
  Horiz. % 1,000.00% 814.00% 966.00% 296.00% -206.00% 74.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.87 0.70 0.93 0.90 1.02 1.05 -25.82%
  QoQ % -22.99% 24.29% -24.73% 3.33% -11.76% -2.86% -
  Horiz. % 63.81% 82.86% 66.67% 88.57% 85.71% 97.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS