Highlights

[ARK] QoQ TTM Result on 2016-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -64.58%    YoY -     -9.72%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 6,698 9,126 11,937 14,477 17,497 16,185 14,346 -39.68%
  QoQ % -26.61% -23.55% -17.55% -17.26% 8.11% 12.82% -
  Horiz. % 46.69% 63.61% 83.21% 100.91% 121.96% 112.82% 100.00%
PBT -2,049 -1,467 -716 260 734 793 730 -
  QoQ % -39.67% -104.89% -375.38% -64.58% -7.44% 8.63% -
  Horiz. % -280.68% -200.96% -98.08% 35.62% 100.55% 108.63% 100.00%
Tax -2 -2 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NP -2,051 -1,469 -716 260 734 793 730 -
  QoQ % -39.62% -105.17% -375.38% -64.58% -7.44% 8.63% -
  Horiz. % -280.96% -201.23% -98.08% 35.62% 100.55% 108.63% 100.00%
NP to SH -2,051 -1,469 -716 260 734 793 730 -
  QoQ % -39.62% -105.17% -375.38% -64.58% -7.44% 8.63% -
  Horiz. % -280.96% -201.23% -98.08% 35.62% 100.55% 108.63% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,749 10,595 12,653 14,217 16,763 15,392 13,616 -25.44%
  QoQ % -17.42% -16.26% -11.00% -15.19% 8.91% 13.04% -
  Horiz. % 64.26% 77.81% 92.93% 104.41% 123.11% 113.04% 100.00%
Net Worth 17,035 18,009 18,495 18,793 22,001 22,460 21,571 -14.50%
  QoQ % -5.41% -2.63% -1.58% -14.58% -2.04% 4.12% -
  Horiz. % 78.97% 83.49% 85.74% 87.12% 102.00% 104.12% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 17,035 18,009 18,495 18,793 22,001 22,460 21,571 -14.50%
  QoQ % -5.41% -2.63% -1.58% -14.58% -2.04% 4.12% -
  Horiz. % 78.97% 83.49% 85.74% 87.12% 102.00% 104.12% 100.00%
NOSH 48,673 48,673 48,673 45,837 45,837 45,837 43,142 8.33%
  QoQ % 0.00% 0.00% 6.19% 0.00% 0.00% 6.25% -
  Horiz. % 112.82% 112.82% 112.82% 106.25% 106.25% 106.25% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -30.62 % -16.10 % -6.00 % 1.80 % 4.20 % 4.90 % 5.09 % -
  QoQ % -90.19% -168.33% -433.33% -57.14% -14.29% -3.73% -
  Horiz. % -601.57% -316.31% -117.88% 35.36% 82.51% 96.27% 100.00%
ROE -12.04 % -8.16 % -3.87 % 1.38 % 3.34 % 3.53 % 3.38 % -
  QoQ % -47.55% -110.85% -380.43% -58.68% -5.38% 4.44% -
  Horiz. % -356.21% -241.42% -114.50% 40.83% 98.82% 104.44% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.76 18.75 24.52 31.58 38.17 35.31 33.25 -44.32%
  QoQ % -26.61% -23.53% -22.36% -17.26% 8.10% 6.20% -
  Horiz. % 41.38% 56.39% 73.74% 94.98% 114.80% 106.20% 100.00%
EPS -4.21 -3.02 -1.47 0.57 1.60 1.73 1.69 -
  QoQ % -39.40% -105.44% -357.89% -64.37% -7.51% 2.37% -
  Horiz. % -249.11% -178.70% -86.98% 33.73% 94.67% 102.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3700 0.3800 0.4100 0.4800 0.4900 0.5000 -21.08%
  QoQ % -5.41% -2.63% -7.32% -14.58% -2.04% -2.00% -
  Horiz. % 70.00% 74.00% 76.00% 82.00% 96.00% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.76 18.75 24.52 29.74 35.95 33.25 29.47 -39.68%
  QoQ % -26.61% -23.53% -17.55% -17.27% 8.12% 12.83% -
  Horiz. % 46.69% 63.62% 83.20% 100.92% 121.99% 112.83% 100.00%
EPS -4.21 -3.02 -1.47 0.53 1.51 1.63 1.50 -
  QoQ % -39.40% -105.44% -377.36% -64.90% -7.36% 8.67% -
  Horiz. % -280.67% -201.33% -98.00% 35.33% 100.67% 108.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3700 0.3800 0.3861 0.4520 0.4614 0.4432 -14.50%
  QoQ % -5.41% -2.63% -1.58% -14.58% -2.04% 4.11% -
  Horiz. % 78.97% 83.48% 85.74% 87.12% 101.99% 104.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.2800 0.3100 0.3050 0.3050 0.4000 0.3100 0.4400 -
P/RPS 2.03 1.65 1.24 0.97 1.05 0.88 1.32 33.06%
  QoQ % 23.03% 33.06% 27.84% -7.62% 19.32% -33.33% -
  Horiz. % 153.79% 125.00% 93.94% 73.48% 79.55% 66.67% 100.00%
P/EPS -6.64 -10.27 -20.73 53.77 24.98 17.92 26.00 -
  QoQ % 35.35% 50.46% -138.55% 115.25% 39.40% -31.08% -
  Horiz. % -25.54% -39.50% -79.73% 206.81% 96.08% 68.92% 100.00%
EY -15.05 -9.74 -4.82 1.86 4.00 5.58 3.85 -
  QoQ % -54.52% -102.07% -359.14% -53.50% -28.32% 44.94% -
  Horiz. % -390.91% -252.99% -125.19% 48.31% 103.90% 144.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.84 0.80 0.74 0.83 0.63 0.88 -6.13%
  QoQ % -4.76% 5.00% 8.11% -10.84% 31.75% -28.41% -
  Horiz. % 90.91% 95.45% 90.91% 84.09% 94.32% 71.59% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 -
Price 0.5200 0.2900 0.3250 0.3000 0.3200 0.4250 0.3500 -
P/RPS 3.78 1.55 1.33 0.95 0.84 1.20 1.05 133.98%
  QoQ % 143.87% 16.54% 40.00% 13.10% -30.00% 14.29% -
  Horiz. % 360.00% 147.62% 126.67% 90.48% 80.00% 114.29% 100.00%
P/EPS -12.34 -9.61 -22.09 52.89 19.98 24.57 20.68 -
  QoQ % -28.41% 56.50% -141.77% 164.71% -18.68% 18.81% -
  Horiz. % -59.67% -46.47% -106.82% 255.75% 96.62% 118.81% 100.00%
EY -8.10 -10.41 -4.53 1.89 5.00 4.07 4.83 -
  QoQ % 22.19% -129.80% -339.68% -62.20% 22.85% -15.73% -
  Horiz. % -167.70% -215.53% -93.79% 39.13% 103.52% 84.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 0.78 0.86 0.73 0.67 0.87 0.70 65.09%
  QoQ % 91.03% -9.30% 17.81% 8.96% -22.99% 24.29% -
  Horiz. % 212.86% 111.43% 122.86% 104.29% 95.71% 124.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2017 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8650.00 
 KOTRA 1.900.00 
 UCREST 0.1450.00 
 PINEAPP 0.330.00 
 PUC 0.0550.00 
 WILLOW 0.430.00 
 IRIS 0.1450.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.220.00 
 3A 0.800.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!

TOP ARTICLES

1. SELL CARIMIN & UZMA NOW & SWITCH TO NETX, OPCOM, REDTONE OR MUIPROP, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. EYE ON THIS STOCK BECAUSE THE PRICE RALLY COULD BE THIS WEEK (21-25 OCT)! smartinvestment2030
3. CALVIN'S SUNDAY SHARING FROM THE BIBLE: TOPIC - 2 POINTS: NEED FOR WATER & SEASONAL TIMING THE INVESTMENT APPROACH OF CALVIN TAN
4. CALVIN WANTS TO TELL ALL AT NETX (0020) , I AM KEEPING ALL NEXT SHARES TIGHTLY, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Mitrajaya - NEW CONTRACT COMING SOON!??!! JL's Stock Picks and Coverages
6. DIRECTORS/INSIDERS STRONG BUYING SHOWS NFCP FIBERISATION BULL RUN VERY SOON, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. CAB the Big Yellow CAB ready to take you for a ride GrandMustahTradingJourney
8. Genting Malaysia - Anticipation of the Outdoor Theme Park HLBank Research Highlights
Partners & Brokers