Highlights

[PETONE] QoQ TTM Result on 2012-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     -186.17%    YoY -     -39.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 23,596 29,184 25,954 30,925 31,209 31,361 31,251 -17.07%
  QoQ % -19.15% 12.45% -16.07% -0.91% -0.48% 0.35% -
  Horiz. % 75.50% 93.39% 83.05% 98.96% 99.87% 100.35% 100.00%
PBT -66,629 -41,738 -38,934 -26,293 -21,924 -24,534 -30,532 68.16%
  QoQ % -59.64% -7.20% -48.08% -19.93% 10.64% 19.64% -
  Horiz. % 218.23% 136.70% 127.52% 86.12% 71.81% 80.36% 100.00%
Tax -4,185 -10,306 -8,505 -10,812 8,958 8,632 8,356 -
  QoQ % 59.39% -21.18% 21.34% -220.70% 3.78% 3.30% -
  Horiz. % -50.08% -123.34% -101.78% -129.39% 107.20% 103.30% 100.00%
NP -70,814 -52,044 -47,439 -37,105 -12,966 -15,902 -22,176 116.70%
  QoQ % -36.07% -9.71% -27.85% -186.17% 18.46% 28.29% -
  Horiz. % 319.33% 234.69% 213.92% 167.32% 58.47% 71.71% 100.00%
NP to SH -70,814 -52,044 -47,439 -37,105 -12,966 -15,902 -22,176 116.70%
  QoQ % -36.07% -9.71% -27.85% -186.17% 18.46% 28.29% -
  Horiz. % 319.33% 234.69% 213.92% 167.32% 58.47% 71.71% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 94,410 81,228 73,393 68,030 44,175 47,263 53,427 46.11%
  QoQ % 16.23% 10.68% 7.88% 54.00% -6.53% -11.54% -
  Horiz. % 176.71% 152.04% 137.37% 127.33% 82.68% 88.46% 100.00%
Net Worth -46,476 -22,448 -16,963 -12,558 28,237 29,046 30,245 -
  QoQ % -107.03% -32.33% -35.07% -144.48% -2.78% -3.96% -
  Horiz. % -153.67% -74.22% -56.09% -41.52% 93.36% 96.04% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth -46,476 -22,448 -16,963 -12,558 28,237 29,046 30,245 -
  QoQ % -107.03% -32.33% -35.07% -144.48% -2.78% -3.96% -
  Horiz. % -153.67% -74.22% -56.09% -41.52% 93.36% 96.04% 100.00%
NOSH 50,810 50,800 50,804 50,804 50,786 50,673 50,806 0.01%
  QoQ % 0.02% -0.01% 0.00% 0.04% 0.22% -0.26% -
  Horiz. % 100.01% 99.99% 100.00% 100.00% 99.96% 99.74% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -300.11 % -178.33 % -182.78 % -119.98 % -41.55 % -50.71 % -70.96 % 161.29%
  QoQ % -68.29% 2.43% -52.34% -188.76% 18.06% 28.54% -
  Horiz. % 422.93% 251.31% 257.58% 169.08% 58.55% 71.46% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % -45.92 % -54.75 % -73.32 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 16.13% 25.33% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 62.63% 74.67% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 46.44 57.45 51.09 60.87 61.45 61.89 61.51 -17.07%
  QoQ % -19.16% 12.45% -16.07% -0.94% -0.71% 0.62% -
  Horiz. % 75.50% 93.40% 83.06% 98.96% 99.90% 100.62% 100.00%
EPS -139.37 -102.45 -93.37 -73.03 -25.53 -31.38 -43.65 116.68%
  QoQ % -36.04% -9.72% -27.85% -186.06% 18.64% 28.11% -
  Horiz. % 319.29% 234.71% 213.91% 167.31% 58.49% 71.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.9147 -0.4419 -0.3339 -0.2472 0.5560 0.5732 0.5953 -
  QoQ % -106.99% -32.35% -35.07% -144.46% -3.00% -3.71% -
  Horiz. % -153.65% -74.23% -56.09% -41.53% 93.40% 96.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 46.44 57.44 51.09 60.87 61.43 61.73 61.51 -17.07%
  QoQ % -19.15% 12.43% -16.07% -0.91% -0.49% 0.36% -
  Horiz. % 75.50% 93.38% 83.06% 98.96% 99.87% 100.36% 100.00%
EPS -139.38 -102.44 -93.37 -73.03 -25.52 -31.30 -43.65 116.69%
  QoQ % -36.06% -9.71% -27.85% -186.17% 18.47% 28.29% -
  Horiz. % 319.31% 234.68% 213.91% 167.31% 58.47% 71.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.9148 -0.4419 -0.3339 -0.2472 0.5558 0.5717 0.5953 -
  QoQ % -107.02% -32.35% -35.07% -144.48% -2.78% -3.96% -
  Horiz. % -153.67% -74.23% -56.09% -41.53% 93.36% 96.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.1450 0.1700 0.1800 0.6700 0.9000 0.8600 1.1700 -
P/RPS 0.31 0.30 0.35 1.10 1.46 1.39 1.90 -70.11%
  QoQ % 3.33% -14.29% -68.18% -24.66% 5.04% -26.84% -
  Horiz. % 16.32% 15.79% 18.42% 57.89% 76.84% 73.16% 100.00%
P/EPS -0.10 -0.17 -0.19 -0.92 -3.53 -2.74 -2.68 -88.81%
  QoQ % 41.18% 10.53% 79.35% 73.94% -28.83% -2.24% -
  Horiz. % 3.73% 6.34% 7.09% 34.33% 131.72% 102.24% 100.00%
EY -961.16 -602.63 -518.75 -109.01 -28.37 -36.49 -37.31 770.54%
  QoQ % -59.49% -16.17% -375.87% -284.24% 22.25% 2.20% -
  Horiz. % 2,576.15% 1,615.20% 1,390.38% 292.17% 76.04% 97.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 1.62 1.50 1.97 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 8.00% -23.86% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 82.23% 76.14% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 02/07/12 02/07/12 02/07/12 -
Price 0.0550 0.1500 0.1700 0.5100 0.6900 0.6900 0.6900 -
P/RPS 0.12 0.26 0.33 0.84 1.12 1.11 1.12 -77.41%
  QoQ % -53.85% -21.21% -60.71% -25.00% 0.90% -0.89% -
  Horiz. % 10.71% 23.21% 29.46% 75.00% 100.00% 99.11% 100.00%
P/EPS -0.04 -0.15 -0.18 -0.70 -2.70 -2.20 -1.58 -91.36%
  QoQ % 73.33% 16.67% 74.29% 74.07% -22.73% -39.24% -
  Horiz. % 2.53% 9.49% 11.39% 44.30% 170.89% 139.24% 100.00%
EY -2,533.96 -682.98 -549.26 -143.20 -37.00 -45.48 -63.26 1,068.08%
  QoQ % -271.02% -24.35% -283.56% -287.03% 18.65% 28.11% -
  Horiz. % 4,005.63% 1,079.64% 868.26% 226.37% 58.49% 71.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 1.24 1.20 1.16 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 3.33% 3.45% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 106.90% 103.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

200  688  506  1052 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.19-0.035 
 AT 0.090.00 
 MAHSING 1.11-0.07 
 PHB 0.03+0.005 
 IMPIANA 0.105+0.025 
 SUPERMX-C1I 0.16-0.01 
 LUSTER-WA 0.11-0.015 
 DGSB 0.21+0.015 
 DNEX 0.205-0.03 
 VC 0.05-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS