Highlights

[PETONE] QoQ TTM Result on 2017-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     37.29%    YoY -     6.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 12,745 12,548 12,312 11,863 11,842 11,155 10,812 11.60%
  QoQ % 1.57% 1.92% 3.78% 0.18% 6.16% 3.17% -
  Horiz. % 117.88% 116.06% 113.87% 109.72% 109.53% 103.17% 100.00%
PBT 126 223 714 1,753 1,292 -414 -1,211 -
  QoQ % -43.50% -68.77% -59.27% 35.68% 412.08% 65.81% -
  Horiz. % -10.40% -18.41% -58.96% -144.76% -106.69% 34.19% 100.00%
Tax -15 -29 -24 -19 -29 -10 -15 -
  QoQ % 48.28% -20.83% -26.32% 34.48% -190.00% 33.33% -
  Horiz. % 100.00% 193.33% 160.00% 126.67% 193.33% 66.67% 100.00%
NP 111 194 690 1,734 1,263 -424 -1,226 -
  QoQ % -42.78% -71.88% -60.21% 37.29% 397.88% 65.42% -
  Horiz. % -9.05% -15.82% -56.28% -141.44% -103.02% 34.58% 100.00%
NP to SH 111 194 690 1,734 1,263 -424 -1,226 -
  QoQ % -42.78% -71.88% -60.21% 37.29% 397.88% 65.42% -
  Horiz. % -9.05% -15.82% -56.28% -141.44% -103.02% 34.58% 100.00%
Tax Rate 11.90 % 13.00 % 3.36 % 1.08 % 2.24 % - % - % -
  QoQ % -8.46% 286.90% 211.11% -51.79% 0.00% 0.00% -
  Horiz. % 531.25% 580.36% 150.00% 48.21% 100.00% - -
Total Cost 12,634 12,354 11,622 10,129 10,579 11,579 12,038 3.28%
  QoQ % 2.27% 6.30% 14.74% -4.25% -8.64% -3.81% -
  Horiz. % 104.95% 102.63% 96.54% 84.14% 87.88% 96.19% 100.00%
Net Worth -78,965 -82,273 -85,321 -107,736 -110,520 -111,857 -105,338 -17.49%
  QoQ % 4.02% 3.57% 20.81% 2.52% 1.19% -6.19% -
  Horiz. % 74.96% 78.10% 81.00% 102.28% 104.92% 106.19% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth -78,965 -82,273 -85,321 -107,736 -110,520 -111,857 -105,338 -17.49%
  QoQ % 4.02% 3.57% 20.81% 2.52% 1.19% -6.19% -
  Horiz. % 74.96% 78.10% 81.00% 102.28% 104.92% 106.19% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.87 % 1.55 % 5.60 % 14.62 % 10.67 % -3.80 % -11.34 % -
  QoQ % -43.87% -72.32% -61.70% 37.02% 380.79% 66.49% -
  Horiz. % -7.67% -13.67% -49.38% -128.92% -94.09% 33.51% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.09 24.70 24.23 23.35 23.31 21.96 21.28 11.62%
  QoQ % 1.58% 1.94% 3.77% 0.17% 6.15% 3.20% -
  Horiz. % 117.90% 116.07% 113.86% 109.73% 109.54% 103.20% 100.00%
EPS 0.22 0.38 1.36 3.41 2.49 -0.83 -2.41 -
  QoQ % -42.11% -72.06% -60.12% 36.95% 400.00% 65.56% -
  Horiz. % -9.13% -15.77% -56.43% -141.49% -103.32% 34.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -2.2017 -2.0734 -17.49%
  QoQ % 4.02% 3.57% 20.81% 2.52% 1.19% -6.19% -
  Horiz. % 74.96% 78.10% 81.00% 102.28% 104.92% 106.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.09 24.70 24.23 23.35 23.31 21.96 21.28 11.62%
  QoQ % 1.58% 1.94% 3.77% 0.17% 6.15% 3.20% -
  Horiz. % 117.90% 116.07% 113.86% 109.73% 109.54% 103.20% 100.00%
EPS 0.22 0.38 1.36 3.41 2.49 -0.83 -2.41 -
  QoQ % -42.11% -72.06% -60.12% 36.95% 400.00% 65.56% -
  Horiz. % -9.13% -15.77% -56.43% -141.49% -103.32% 34.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -2.2017 -2.0734 -17.49%
  QoQ % 4.02% 3.57% 20.81% 2.52% 1.19% -6.19% -
  Horiz. % 74.96% 78.10% 81.00% 102.28% 104.92% 106.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.22 0.22 0.23 0.24 0.24 0.25 0.26 -10.55%
  QoQ % 0.00% -4.35% -4.17% 0.00% -4.00% -3.85% -
  Horiz. % 84.62% 84.62% 88.46% 92.31% 92.31% 96.15% 100.00%
P/EPS 25.17 14.40 4.05 1.61 2.21 -6.59 -2.28 -
  QoQ % 74.79% 255.56% 151.55% -27.15% 133.54% -189.04% -
  Horiz. % -1,103.95% -631.58% -177.63% -70.61% -96.93% 289.04% 100.00%
EY 3.97 6.94 24.69 62.06 45.20 -15.17 -43.88 -
  QoQ % -42.80% -71.89% -60.22% 37.30% 397.96% 65.43% -
  Horiz. % -9.05% -15.82% -56.27% -141.43% -103.01% 34.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 28/11/17 29/08/17 30/05/17 28/02/17 29/11/16 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.22 0.22 0.23 0.24 0.24 0.25 0.26 -10.55%
  QoQ % 0.00% -4.35% -4.17% 0.00% -4.00% -3.85% -
  Horiz. % 84.62% 84.62% 88.46% 92.31% 92.31% 96.15% 100.00%
P/EPS 25.17 14.40 4.05 1.61 2.21 -6.59 -2.28 -
  QoQ % 74.79% 255.56% 151.55% -27.15% 133.54% -189.04% -
  Horiz. % -1,103.95% -631.58% -177.63% -70.61% -96.93% 289.04% 100.00%
EY 3.97 6.94 24.69 62.06 45.20 -15.17 -43.88 -
  QoQ % -42.80% -71.89% -60.22% 37.30% 397.96% 65.43% -
  Horiz. % -9.05% -15.82% -56.27% -141.43% -103.01% 34.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

413  296  522  772 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.455+0.01 
 PUC 0.0550.00 
 MTAG 0.51+0.025 
 SAPNRG 0.27-0.005 
 ARMADA 0.445+0.005 
 MYEG 1.26+0.01 
 GPACKET-WB 0.325+0.005 
 KNM-WB 0.185+0.005 
 HSI-C7F 0.335-0.035 
 HSI-H8B 0.205+0.02 
Partners & Brokers