Highlights

[PETONE] QoQ TTM Result on 2017-12-31 [#2]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 23-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     -71.88%    YoY -     145.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 10,242 12,518 12,745 12,548 12,312 11,863 11,842 -9.22%
  QoQ % -18.18% -1.78% 1.57% 1.92% 3.78% 0.18% -
  Horiz. % 86.49% 105.71% 107.63% 105.96% 103.97% 100.18% 100.00%
PBT -10,351 -10,491 126 223 714 1,753 1,292 -
  QoQ % 1.33% -8,426.19% -43.50% -68.77% -59.27% 35.68% -
  Horiz. % -801.16% -812.00% 9.75% 17.26% 55.26% 135.68% 100.00%
Tax -20 -20 -15 -29 -24 -19 -29 -21.92%
  QoQ % 0.00% -33.33% 48.28% -20.83% -26.32% 34.48% -
  Horiz. % 68.97% 68.97% 51.72% 100.00% 82.76% 65.52% 100.00%
NP -10,371 -10,511 111 194 690 1,734 1,263 -
  QoQ % 1.33% -9,569.37% -42.78% -71.88% -60.21% 37.29% -
  Horiz. % -821.14% -832.22% 8.79% 15.36% 54.63% 137.29% 100.00%
NP to SH -10,371 -10,511 111 194 690 1,734 1,263 -
  QoQ % 1.33% -9,569.37% -42.78% -71.88% -60.21% 37.29% -
  Horiz. % -821.14% -832.22% 8.79% 15.36% 54.63% 137.29% 100.00%
Tax Rate - % - % 11.90 % 13.00 % 3.36 % 1.08 % 2.24 % -
  QoQ % 0.00% 0.00% -8.46% 286.90% 211.11% -51.79% -
  Horiz. % 0.00% 0.00% 531.25% 580.36% 150.00% 48.21% 100.00%
Total Cost 20,613 23,029 12,634 12,354 11,622 10,129 10,579 55.94%
  QoQ % -10.49% 82.28% 2.27% 6.30% 14.74% -4.25% -
  Horiz. % 194.85% 217.69% 119.43% 116.78% 109.86% 95.75% 100.00%
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -101.26 % -83.97 % 0.87 % 1.55 % 5.60 % 14.62 % 10.67 % -
  QoQ % -20.59% -9,751.72% -43.87% -72.32% -61.70% 37.02% -
  Horiz. % -949.02% -786.97% 8.15% 14.53% 52.48% 137.02% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.16 24.64 25.09 24.70 24.23 23.35 23.31 -9.22%
  QoQ % -18.18% -1.79% 1.58% 1.94% 3.77% 0.17% -
  Horiz. % 86.49% 105.71% 107.64% 105.96% 103.95% 100.17% 100.00%
EPS -20.41 -20.69 0.22 0.38 1.36 3.41 2.49 -
  QoQ % 1.35% -9,504.55% -42.11% -72.06% -60.12% 36.95% -
  Horiz. % -819.68% -830.92% 8.84% 15.26% 54.62% 136.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.16 24.64 25.09 24.70 24.23 23.35 23.31 -9.22%
  QoQ % -18.18% -1.79% 1.58% 1.94% 3.77% 0.17% -
  Horiz. % 86.49% 105.71% 107.64% 105.96% 103.95% 100.17% 100.00%
EPS -20.41 -20.69 0.22 0.38 1.36 3.41 2.49 -
  QoQ % 1.35% -9,504.55% -42.11% -72.06% -60.12% 36.95% -
  Horiz. % -819.68% -830.92% 8.84% 15.26% 54.62% 136.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.27 0.22 0.22 0.22 0.23 0.24 0.24 8.16%
  QoQ % 22.73% 0.00% 0.00% -4.35% -4.17% 0.00% -
  Horiz. % 112.50% 91.67% 91.67% 91.67% 95.83% 100.00% 100.00%
P/EPS -0.27 -0.27 25.17 14.40 4.05 1.61 2.21 -
  QoQ % 0.00% -101.07% 74.79% 255.56% 151.55% -27.15% -
  Horiz. % -12.22% -12.22% 1,138.91% 651.58% 183.26% 72.85% 100.00%
EY -371.15 -376.16 3.97 6.94 24.69 62.06 45.20 -
  QoQ % 1.33% -9,575.06% -42.80% -71.89% -60.22% 37.30% -
  Horiz. % -821.13% -832.21% 8.78% 15.35% 54.62% 137.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 24/05/18 23/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.27 0.22 0.22 0.22 0.23 0.24 0.24 8.16%
  QoQ % 22.73% 0.00% 0.00% -4.35% -4.17% 0.00% -
  Horiz. % 112.50% 91.67% 91.67% 91.67% 95.83% 100.00% 100.00%
P/EPS -0.27 -0.27 25.17 14.40 4.05 1.61 2.21 -
  QoQ % 0.00% -101.07% 74.79% 255.56% 151.55% -27.15% -
  Horiz. % -12.22% -12.22% 1,138.91% 651.58% 183.26% 72.85% 100.00%
EY -371.15 -376.16 3.97 6.94 24.69 62.06 45.20 -
  QoQ % 1.33% -9,575.06% -42.80% -71.89% -60.22% 37.30% -
  Horiz. % -821.13% -832.21% 8.78% 15.35% 54.62% 137.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. DKSH Holdings (M) Berhad - Earnings Growth Supported By Margin Expansion PublicInvest Research
3. Market Chat - 4Q21 Outlook & Strategy - Recovery begins with an ENDemic M+ Online Research Articles
4. KLSE Top 3 Rubber Glove Makers You Must Know Before Investing & Should Investor/Traders buy on weakness or Sell because ASP Declining? TradeVSA - Case Study
5. PENSONI – FANTASTIC PERFORMANCE FOR FY 2022 (EMS PLAYER)-GEM RISE OF TITAN
6. A POTENTIAL TAKEOVER TARGET (I WROTE ABOUT DAIBOCI ON 14/8/21 BEFORE TAKEOVER OFFER ON 13/9/21) !!! Investhor's Mighty Hammer of Wisdom
7. Strategy - Staying the course for inclusivity & sustainability AmInvest Research Reports
8. VS Industry Berhad - Record Year PublicInvest Research
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

463  483  519  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.015-0.005 
 PHB 0.01-0.005 
 KNM 0.25+0.005 
 KANGER 0.050.00 
 DNEX 0.805-0.005 
 SCOPE 0.35-0.03 
 JADI 0.135+0.015 
 PASUKGB 0.055-0.005 
 DESTINI 0.285+0.02 
 ARMADA 0.465+0.02 
PARTNERS & BROKERS