Highlights

[AMTEL] QoQ TTM Result on 2015-11-30 [#4]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 29-Jan-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2015
Quarter 30-Nov-2015  [#4]
Profit Trend QoQ -     -54.93%    YoY -     36.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 54,884 55,096 56,650 56,656 41,410 36,201 33,888 37.71%
  QoQ % -0.38% -2.74% -0.01% 36.82% 14.39% 6.83% -
  Horiz. % 161.96% 162.58% 167.17% 167.19% 122.20% 106.83% 100.00%
PBT -112 875 861 1,160 2,764 1,289 1,358 -
  QoQ % -112.80% 1.63% -25.78% -58.03% 114.43% -5.08% -
  Horiz. % -8.25% 64.43% 63.40% 85.42% 203.53% 94.92% 100.00%
Tax -313 -441 -420 -350 -956 -610 -593 -34.56%
  QoQ % 29.02% -5.00% -20.00% 63.39% -56.72% -2.87% -
  Horiz. % 52.78% 74.37% 70.83% 59.02% 161.21% 102.87% 100.00%
NP -425 434 441 810 1,808 679 765 -
  QoQ % -197.93% -1.59% -45.56% -55.20% 166.27% -11.24% -
  Horiz. % -55.56% 56.73% 57.65% 105.88% 236.34% 88.76% 100.00%
NP to SH -566 492 476 818 1,815 676 766 -
  QoQ % -215.04% 3.36% -41.81% -54.93% 168.49% -11.75% -
  Horiz. % -73.89% 64.23% 62.14% 106.79% 236.95% 88.25% 100.00%
Tax Rate - % 50.40 % 48.78 % 30.17 % 34.59 % 47.32 % 43.67 % -
  QoQ % 0.00% 3.32% 61.68% -12.78% -26.90% 8.36% -
  Horiz. % 0.00% 115.41% 111.70% 69.09% 79.21% 108.36% 100.00%
Total Cost 55,309 54,662 56,209 55,846 39,602 35,522 33,123 40.53%
  QoQ % 1.18% -2.75% 0.65% 41.02% 11.49% 7.24% -
  Horiz. % 166.98% 165.03% 169.70% 168.60% 119.56% 107.24% 100.00%
Net Worth 42,735 42,507 43,279 43,900 43,166 42,191 42,703 0.05%
  QoQ % 0.54% -1.78% -1.42% 1.70% 2.31% -1.20% -
  Horiz. % 100.08% 99.54% 101.35% 102.80% 101.08% 98.80% 100.00%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 42,735 42,507 43,279 43,900 43,166 42,191 42,703 0.05%
  QoQ % 0.54% -1.78% -1.42% 1.70% 2.31% -1.20% -
  Horiz. % 100.08% 99.54% 101.35% 102.80% 101.08% 98.80% 100.00%
NOSH 49,583 49,215 49,366 49,277 49,277 49,277 49,277 0.41%
  QoQ % 0.75% -0.30% 0.18% 0.00% 0.00% 0.00% -
  Horiz. % 100.62% 99.88% 100.18% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -0.77 % 0.79 % 0.78 % 1.43 % 4.37 % 1.88 % 2.26 % -
  QoQ % -197.47% 1.28% -45.45% -67.28% 132.45% -16.81% -
  Horiz. % -34.07% 34.96% 34.51% 63.27% 193.36% 83.19% 100.00%
ROE -1.32 % 1.16 % 1.10 % 1.86 % 4.20 % 1.60 % 1.79 % -
  QoQ % -213.79% 5.45% -40.86% -55.71% 162.50% -10.61% -
  Horiz. % -73.74% 64.80% 61.45% 103.91% 234.64% 89.39% 100.00%
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 110.69 111.95 114.75 114.97 84.04 73.46 68.77 37.14%
  QoQ % -1.13% -2.44% -0.19% 36.80% 14.40% 6.82% -
  Horiz. % 160.96% 162.79% 166.86% 167.18% 122.20% 106.82% 100.00%
EPS -1.14 1.00 0.96 1.66 3.68 1.37 1.55 -
  QoQ % -214.00% 4.17% -42.17% -54.89% 168.61% -11.61% -
  Horiz. % -73.55% 64.52% 61.94% 107.10% 237.42% 88.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8619 0.8637 0.8767 0.8909 0.8760 0.8562 0.8666 -0.36%
  QoQ % -0.21% -1.48% -1.59% 1.70% 2.31% -1.20% -
  Horiz. % 99.46% 99.67% 101.17% 102.80% 101.08% 98.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 97,554
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 56.26 56.48 58.07 58.08 42.45 37.11 34.74 37.70%
  QoQ % -0.39% -2.74% -0.02% 36.82% 14.39% 6.82% -
  Horiz. % 161.95% 162.58% 167.16% 167.18% 122.19% 106.82% 100.00%
EPS -0.58 0.50 0.49 0.84 1.86 0.69 0.79 -
  QoQ % -216.00% 2.04% -41.67% -54.84% 169.57% -12.66% -
  Horiz. % -73.42% 63.29% 62.03% 106.33% 235.44% 87.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4381 0.4357 0.4436 0.4500 0.4425 0.4325 0.4377 0.06%
  QoQ % 0.55% -1.78% -1.42% 1.69% 2.31% -1.19% -
  Horiz. % 100.09% 99.54% 101.35% 102.81% 101.10% 98.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.6500 0.6900 0.7550 0.8500 0.9000 0.8000 0.9300 -
P/RPS 0.59 0.62 0.66 0.74 1.07 1.09 1.35 -42.27%
  QoQ % -4.84% -6.06% -10.81% -30.84% -1.83% -19.26% -
  Horiz. % 43.70% 45.93% 48.89% 54.81% 79.26% 80.74% 100.00%
P/EPS -56.94 69.02 78.30 51.20 24.43 58.32 59.83 -
  QoQ % -182.50% -11.85% 52.93% 109.58% -58.11% -2.52% -
  Horiz. % -95.17% 115.36% 130.87% 85.58% 40.83% 97.48% 100.00%
EY -1.76 1.45 1.28 1.95 4.09 1.71 1.67 -
  QoQ % -221.38% 13.28% -34.36% -52.32% 139.18% 2.40% -
  Horiz. % -105.39% 86.83% 76.65% 116.77% 244.91% 102.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.80 0.86 0.95 1.03 0.93 1.07 -21.01%
  QoQ % -6.25% -6.98% -9.47% -7.77% 10.75% -13.08% -
  Horiz. % 70.09% 74.77% 80.37% 88.79% 96.26% 86.92% 100.00%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 27/10/16 28/07/16 28/04/16 29/01/16 28/10/15 31/07/15 29/04/15 -
Price 0.6100 0.7500 0.7000 0.7100 0.7900 0.9000 0.8600 -
P/RPS 0.55 0.67 0.61 0.62 0.94 1.23 1.25 -42.01%
  QoQ % -17.91% 9.84% -1.61% -34.04% -23.58% -1.60% -
  Horiz. % 44.00% 53.60% 48.80% 49.60% 75.20% 98.40% 100.00%
P/EPS -53.44 75.02 72.60 42.77 21.45 65.61 55.32 -
  QoQ % -171.23% 3.33% 69.75% 99.39% -67.31% 18.60% -
  Horiz. % -96.60% 135.61% 131.24% 77.31% 38.77% 118.60% 100.00%
EY -1.87 1.33 1.38 2.34 4.66 1.52 1.81 -
  QoQ % -240.60% -3.62% -41.03% -49.79% 206.58% -16.02% -
  Horiz. % -103.31% 73.48% 76.24% 129.28% 257.46% 83.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.87 0.80 0.80 0.90 1.05 0.99 -19.80%
  QoQ % -18.39% 8.75% 0.00% -11.11% -14.29% 6.06% -
  Horiz. % 71.72% 87.88% 80.81% 80.81% 90.91% 106.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS