Highlights

[AMTEL] QoQ TTM Result on 2017-05-31 [#2]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 31-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 31-May-2017  [#2]
Profit Trend QoQ -     -49.02%    YoY -     6.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 33,233 33,427 41,395 46,755 50,004 47,417 54,884 -28.49%
  QoQ % -0.58% -19.25% -11.46% -6.50% 5.46% -13.61% -
  Horiz. % 60.55% 60.90% 75.42% 85.19% 91.11% 86.39% 100.00%
PBT -3,510 -3,293 254 1,441 1,916 1,052 -112 900.31%
  QoQ % -6.59% -1,396.46% -82.37% -24.79% 82.13% 1,039.29% -
  Horiz. % 3,133.93% 2,940.18% -226.79% -1,286.61% -1,710.71% -939.29% 100.00%
Tax 75 48 -381 -696 -664 -600 -313 -
  QoQ % 56.25% 112.60% 45.26% -4.82% -10.67% -91.69% -
  Horiz. % -23.96% -15.34% 121.73% 222.36% 212.14% 191.69% 100.00%
NP -3,435 -3,245 -127 745 1,252 452 -425 304.28%
  QoQ % -5.86% -2,455.12% -117.05% -40.50% 176.99% 206.35% -
  Horiz. % 808.24% 763.53% 29.88% -175.29% -294.59% -106.35% 100.00%
NP to SH -3,345 -3,182 -154 522 1,024 256 -566 227.94%
  QoQ % -5.12% -1,966.23% -129.50% -49.02% 300.00% 145.23% -
  Horiz. % 590.99% 562.19% 27.21% -92.23% -180.92% -45.23% 100.00%
Tax Rate - % - % 150.00 % 48.30 % 34.66 % 57.03 % - % -
  QoQ % 0.00% 0.00% 210.56% 39.35% -39.22% 0.00% -
  Horiz. % 0.00% 0.00% 263.02% 84.69% 60.78% 100.00% -
Total Cost 36,668 36,672 41,522 46,010 48,752 46,965 55,309 -24.03%
  QoQ % -0.01% -11.68% -9.75% -5.62% 3.80% -15.09% -
  Horiz. % 66.30% 66.30% 75.07% 83.19% 88.14% 84.91% 100.00%
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,735 -2.79%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.06% -
  Horiz. % 95.85% 95.06% 98.84% 100.71% 103.00% 103.06% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,735 -2.79%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.06% -
  Horiz. % 95.85% 95.06% 98.84% 100.71% 103.00% 103.06% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,583 -0.41%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.62% -
  Horiz. % 99.38% 99.38% 99.38% 99.38% 99.38% 99.38% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -10.34 % -9.71 % -0.31 % 1.59 % 2.50 % 0.95 % -0.77 % 467.66%
  QoQ % -6.49% -3,032.26% -119.50% -36.40% 163.16% 223.38% -
  Horiz. % 1,342.86% 1,261.04% 40.26% -206.49% -324.68% -123.38% 100.00%
ROE -8.17 % -7.83 % -0.36 % 1.21 % 2.33 % 0.58 % -1.32 % 238.23%
  QoQ % -4.34% -2,075.00% -129.75% -48.07% 301.72% 143.94% -
  Horiz. % 618.94% 593.18% 27.27% -91.67% -176.52% -43.94% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 67.44 67.83 84.00 94.88 101.48 96.23 110.69 -28.20%
  QoQ % -0.57% -19.25% -11.47% -6.50% 5.46% -13.06% -
  Horiz. % 60.93% 61.28% 75.89% 85.72% 91.68% 86.94% 100.00%
EPS -6.79 -6.46 -0.31 1.06 2.08 0.52 -1.14 229.66%
  QoQ % -5.11% -1,983.87% -129.25% -49.04% 300.00% 145.61% -
  Horiz. % 595.61% 566.67% 27.19% -92.98% -182.46% -45.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8313 0.8244 0.8572 0.8734 0.8933 0.8938 0.8619 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 61.32 61.68 76.38 86.27 92.26 87.49 101.27 -28.49%
  QoQ % -0.58% -19.25% -11.46% -6.49% 5.45% -13.61% -
  Horiz. % 60.55% 60.91% 75.42% 85.19% 91.10% 86.39% 100.00%
EPS -6.17 -5.87 -0.28 0.96 1.89 0.47 -1.04 228.79%
  QoQ % -5.11% -1,996.43% -129.17% -49.21% 302.13% 145.19% -
  Horiz. % 593.27% 564.42% 26.92% -92.31% -181.73% -45.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7558 0.7496 0.7794 0.7941 0.8122 0.8127 0.7885 -2.79%
  QoQ % 0.83% -3.82% -1.85% -2.23% -0.06% 3.07% -
  Horiz. % 95.85% 95.07% 98.85% 100.71% 103.01% 103.07% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.6300 0.6500 0.6300 0.6300 0.6350 0.6100 0.6500 -
P/RPS 0.93 0.96 0.75 0.66 0.63 0.63 0.59 35.56%
  QoQ % -3.12% 28.00% 13.64% 4.76% 0.00% 6.78% -
  Horiz. % 157.63% 162.71% 127.12% 111.86% 106.78% 106.78% 100.00%
P/EPS -9.28 -10.07 -201.59 59.47 30.56 117.42 -56.94 -70.26%
  QoQ % 7.85% 95.00% -438.98% 94.60% -73.97% 306.22% -
  Horiz. % 16.30% 17.69% 354.04% -104.44% -53.67% -206.22% 100.00%
EY -10.77 -9.93 -0.50 1.68 3.27 0.85 -1.76 235.67%
  QoQ % -8.46% -1,886.00% -129.76% -48.62% 284.71% 148.30% -
  Horiz. % 611.93% 564.20% 28.41% -95.45% -185.80% -48.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.79 0.73 0.72 0.71 0.68 0.75 0.89%
  QoQ % -3.80% 8.22% 1.39% 1.41% 4.41% -9.33% -
  Horiz. % 101.33% 105.33% 97.33% 96.00% 94.67% 90.67% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 -
Price 0.6800 0.6650 0.6300 0.6300 0.6950 0.6000 0.6100 -
P/RPS 1.01 0.98 0.75 0.66 0.68 0.62 0.55 50.13%
  QoQ % 3.06% 30.67% 13.64% -2.94% 9.68% 12.73% -
  Horiz. % 183.64% 178.18% 136.36% 120.00% 123.64% 112.73% 100.00%
P/EPS -10.02 -10.30 -201.59 59.47 33.44 115.49 -53.44 -67.34%
  QoQ % 2.72% 94.89% -438.98% 77.84% -71.05% 316.11% -
  Horiz. % 18.75% 19.27% 377.23% -111.28% -62.57% -216.11% 100.00%
EY -9.98 -9.71 -0.50 1.68 2.99 0.87 -1.87 206.33%
  QoQ % -2.78% -1,842.00% -129.76% -43.81% 243.68% 146.52% -
  Horiz. % 533.69% 519.25% 26.74% -89.84% -159.89% -46.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.81 0.73 0.72 0.78 0.67 0.71 10.11%
  QoQ % 1.23% 10.96% 1.39% -7.69% 16.42% -5.63% -
  Horiz. % 115.49% 114.08% 102.82% 101.41% 109.86% 94.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

426  261  559  762 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.13+0.03 
 FINTEC 0.080.00 
 ARMADA 0.545+0.015 
 TIGER 0.09+0.015 
 EKOVEST 0.815+0.035 
 SAPNRG 0.2950.00 
 DGB 0.165+0.005 
 TRIVE 0.010.00 
 HSI-H8F 0.29+0.04 
 KNM 0.41-0.015 

TOP ARTICLES

1. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Construction Sectors - Big project going to announce soon? PatrickTheBull
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
6. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
7. M+ Online Technical Focus - 20 Nov 2019 M+ Online Research Articles
8. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
Partners & Brokers