Highlights

[WONG] QoQ TTM Result on 2012-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 30-Apr-2012  [#2]
Profit Trend QoQ -     -11.53%    YoY -     62.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 32,703 33,146 33,461 33,052 34,966 37,682 41,912 -15.18%
  QoQ % -1.34% -0.94% 1.24% -5.47% -7.21% -10.09% -
  Horiz. % 78.03% 79.08% 79.84% 78.86% 83.43% 89.91% 100.00%
PBT 899 415 -1,310 -402 -339 339 -1,335 -
  QoQ % 116.63% 131.68% -225.87% -18.58% -200.00% 125.39% -
  Horiz. % -67.34% -31.09% 98.13% 30.11% 25.39% -25.39% 100.00%
Tax -39 -45 -134 -133 -133 -133 -181 -63.89%
  QoQ % 13.33% 66.42% -0.75% 0.00% 0.00% 26.52% -
  Horiz. % 21.55% 24.86% 74.03% 73.48% 73.48% 73.48% 100.00%
NP 860 370 -1,444 -535 -472 206 -1,516 -
  QoQ % 132.43% 125.62% -169.91% -13.35% -329.13% 113.59% -
  Horiz. % -56.73% -24.41% 95.25% 35.29% 31.13% -13.59% 100.00%
NP to SH 810 291 -1,434 -532 -477 142 -1,609 -
  QoQ % 178.35% 120.29% -169.55% -11.53% -435.92% 108.83% -
  Horiz. % -50.34% -18.09% 89.12% 33.06% 29.65% -8.83% 100.00%
Tax Rate 4.34 % 10.84 % - % - % - % 39.23 % - % -
  QoQ % -59.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 11.06% 27.63% 0.00% 0.00% 0.00% 100.00% -
Total Cost 31,843 32,776 34,905 33,587 35,438 37,476 43,428 -18.61%
  QoQ % -2.85% -6.10% 3.92% -5.22% -5.44% -13.71% -
  Horiz. % 73.32% 75.47% 80.37% 77.34% 81.60% 86.29% 100.00%
Net Worth 63,899 63,615 61,562 63,000 62,603 62,511 62,708 1.26%
  QoQ % 0.45% 3.34% -2.28% 0.63% 0.15% -0.31% -
  Horiz. % 101.90% 101.45% 98.17% 100.47% 99.83% 99.69% 100.00%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 63,899 63,615 61,562 63,000 62,603 62,511 62,708 1.26%
  QoQ % 0.45% 3.34% -2.28% 0.63% 0.15% -0.31% -
  Horiz. % 101.90% 101.45% 98.17% 100.47% 99.83% 99.69% 100.00%
NOSH 89,999 89,600 89,220 90,000 89,433 89,302 89,583 0.31%
  QoQ % 0.45% 0.43% -0.87% 0.63% 0.15% -0.31% -
  Horiz. % 100.47% 100.02% 99.60% 100.47% 99.83% 99.69% 100.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 2.63 % 1.12 % -4.32 % -1.62 % -1.35 % 0.55 % -3.62 % -
  QoQ % 134.82% 125.93% -166.67% -20.00% -345.45% 115.19% -
  Horiz. % -72.65% -30.94% 119.34% 44.75% 37.29% -15.19% 100.00%
ROE 1.27 % 0.46 % -2.33 % -0.84 % -0.76 % 0.23 % -2.57 % -
  QoQ % 176.09% 119.74% -177.38% -10.53% -430.43% 108.95% -
  Horiz. % -49.42% -17.90% 90.66% 32.68% 29.57% -8.95% 100.00%
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 36.34 36.99 37.50 36.72 39.10 42.20 46.79 -15.44%
  QoQ % -1.76% -1.36% 2.12% -6.09% -7.35% -9.81% -
  Horiz. % 77.67% 79.06% 80.15% 78.48% 83.56% 90.19% 100.00%
EPS 0.90 0.32 -1.61 -0.59 -0.53 0.16 -1.80 -
  QoQ % 181.25% 119.88% -172.88% -11.32% -431.25% 108.89% -
  Horiz. % -50.00% -17.78% 89.44% 32.78% 29.44% -8.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7100 0.7100 0.6900 0.7000 0.7000 0.7000 0.7000 0.95%
  QoQ % 0.00% 2.90% -1.43% 0.00% 0.00% 0.00% -
  Horiz. % 101.43% 101.43% 98.57% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 28.53 28.92 29.20 28.84 30.51 32.88 36.57 -15.19%
  QoQ % -1.35% -0.96% 1.25% -5.47% -7.21% -10.09% -
  Horiz. % 78.01% 79.08% 79.85% 78.86% 83.43% 89.91% 100.00%
EPS 0.71 0.25 -1.25 -0.46 -0.42 0.12 -1.40 -
  QoQ % 184.00% 120.00% -171.74% -9.52% -450.00% 108.57% -
  Horiz. % -50.71% -17.86% 89.29% 32.86% 30.00% -8.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5575 0.5551 0.5371 0.5497 0.5462 0.5454 0.5471 1.26%
  QoQ % 0.43% 3.35% -2.29% 0.64% 0.15% -0.31% -
  Horiz. % 101.90% 101.46% 98.17% 100.48% 99.84% 99.69% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.2300 0.2200 0.2500 0.2500 0.2100 0.2200 0.2650 -
P/RPS 0.63 0.59 0.67 0.68 0.54 0.52 0.57 6.87%
  QoQ % 6.78% -11.94% -1.47% 25.93% 3.85% -8.77% -
  Horiz. % 110.53% 103.51% 117.54% 119.30% 94.74% 91.23% 100.00%
P/EPS 25.56 67.74 -15.55 -42.29 -39.37 138.36 -14.75 -
  QoQ % -62.27% 535.63% 63.23% -7.42% -128.45% 1,038.03% -
  Horiz. % -173.29% -459.25% 105.42% 286.71% 266.92% -938.03% 100.00%
EY 3.91 1.48 -6.43 -2.36 -2.54 0.72 -6.78 -
  QoQ % 164.19% 123.02% -172.46% 7.09% -452.78% 110.62% -
  Horiz. % -57.67% -21.83% 94.84% 34.81% 37.46% -10.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.31 0.36 0.36 0.30 0.31 0.38 -10.78%
  QoQ % 3.23% -13.89% 0.00% 20.00% -3.23% -18.42% -
  Horiz. % 84.21% 81.58% 94.74% 94.74% 78.95% 81.58% 100.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 29/09/11 -
Price 0.2000 0.2100 0.2200 0.2300 0.2700 0.2100 0.1800 -
P/RPS 0.55 0.57 0.59 0.63 0.69 0.50 0.38 27.81%
  QoQ % -3.51% -3.39% -6.35% -8.70% 38.00% 31.58% -
  Horiz. % 144.74% 150.00% 155.26% 165.79% 181.58% 131.58% 100.00%
P/EPS 22.22 64.66 -13.69 -38.91 -50.62 132.07 -10.02 -
  QoQ % -65.64% 572.32% 64.82% 23.13% -138.33% 1,418.06% -
  Horiz. % -221.76% -645.31% 136.63% 388.32% 505.19% -1,318.06% 100.00%
EY 4.50 1.55 -7.31 -2.57 -1.98 0.76 -9.98 -
  QoQ % 190.32% 121.20% -184.44% -29.80% -360.53% 107.62% -
  Horiz. % -45.09% -15.53% 73.25% 25.75% 19.84% -7.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.30 0.32 0.33 0.39 0.30 0.26 5.04%
  QoQ % -6.67% -6.25% -3.03% -15.38% 30.00% 15.38% -
  Horiz. % 107.69% 115.38% 123.08% 126.92% 150.00% 115.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers