Highlights

[WONG] QoQ TTM Result on 2019-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 19-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2019
Quarter 31-Jul-2019  [#3]
Profit Trend QoQ -     -15.09%    YoY -     -71.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 61,878 64,114 60,906 58,075 60,210 60,663 60,442 1.58%
  QoQ % -3.49% 5.27% 4.87% -3.55% -0.75% 0.37% -
  Horiz. % 102.38% 106.08% 100.77% 96.08% 99.62% 100.37% 100.00%
PBT 4,788 5,358 5,187 3,370 3,328 4,557 8,228 -30.32%
  QoQ % -10.64% 3.30% 53.92% 1.26% -26.97% -44.62% -
  Horiz. % 58.19% 65.12% 63.04% 40.96% 40.45% 55.38% 100.00%
Tax 698 600 590 -440 125 188 452 33.64%
  QoQ % 16.33% 1.69% 234.09% -452.00% -33.51% -58.41% -
  Horiz. % 154.42% 132.74% 130.53% -97.35% 27.65% 41.59% 100.00%
NP 5,486 5,958 5,777 2,930 3,453 4,745 8,680 -26.37%
  QoQ % -7.92% 3.13% 97.17% -15.15% -27.23% -45.33% -
  Horiz. % 63.20% 68.64% 66.56% 33.76% 39.78% 54.67% 100.00%
NP to SH 5,495 5,968 5,787 2,937 3,459 4,747 8,678 -26.28%
  QoQ % -7.93% 3.13% 97.04% -15.09% -27.13% -45.30% -
  Horiz. % 63.32% 68.77% 66.69% 33.84% 39.86% 54.70% 100.00%
Tax Rate -14.58 % -11.20 % -11.37 % 13.06 % -3.76 % -4.13 % -5.49 % 91.89%
  QoQ % -30.18% 1.50% -187.06% 447.34% 8.96% 24.77% -
  Horiz. % 265.57% 204.01% 207.10% -237.89% 68.49% 75.23% 100.00%
Total Cost 56,392 58,156 55,129 55,145 56,757 55,918 51,762 5.88%
  QoQ % -3.03% 5.49% -0.03% -2.84% 1.50% 8.03% -
  Horiz. % 108.94% 112.35% 106.50% 106.54% 109.65% 108.03% 100.00%
Net Worth 67,456 69,931 66,429 62,356 64,895 65,430 64,831 2.68%
  QoQ % -3.54% 5.27% 6.53% -3.91% -0.82% 0.92% -
  Horiz. % 104.05% 107.87% 102.46% 96.18% 100.10% 100.92% 100.00%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 1,089 1,612 1,612 1,436 1,436 1,828 1,828 -29.24%
  QoQ % -32.46% 0.00% 12.24% 0.00% -21.44% 0.00% -
  Horiz. % 59.56% 88.18% 88.18% 78.56% 78.56% 100.00% 100.00%
Div Payout % 19.82 % 27.02 % 27.86 % 48.91 % 41.53 % 38.52 % 21.07 % -4.00%
  QoQ % -26.65% -3.02% -43.04% 17.77% 7.81% 82.82% -
  Horiz. % 94.07% 128.24% 132.23% 232.13% 197.10% 182.82% 100.00%
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 67,456 69,931 66,429 62,356 64,895 65,430 64,831 2.68%
  QoQ % -3.54% 5.27% 6.53% -3.91% -0.82% 0.92% -
  Horiz. % 104.05% 107.87% 102.46% 96.18% 100.10% 100.92% 100.00%
NOSH 112,428 112,792 108,901 107,511 104,670 96,222 91,312 14.89%
  QoQ % -0.32% 3.57% 1.29% 2.71% 8.78% 5.38% -
  Horiz. % 123.13% 123.52% 119.26% 117.74% 114.63% 105.38% 100.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 8.87 % 9.29 % 9.49 % 5.05 % 5.73 % 7.82 % 14.36 % -27.49%
  QoQ % -4.52% -2.11% 87.92% -11.87% -26.73% -45.54% -
  Horiz. % 61.77% 64.69% 66.09% 35.17% 39.90% 54.46% 100.00%
ROE 8.15 % 8.53 % 8.71 % 4.71 % 5.33 % 7.25 % 13.39 % -28.20%
  QoQ % -4.45% -2.07% 84.93% -11.63% -26.48% -45.86% -
  Horiz. % 60.87% 63.70% 65.05% 35.18% 39.81% 54.14% 100.00%
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 55.04 56.84 55.93 54.02 57.52 63.04 66.19 -11.58%
  QoQ % -3.17% 1.63% 3.54% -6.08% -8.76% -4.76% -
  Horiz. % 83.15% 85.87% 84.50% 81.61% 86.90% 95.24% 100.00%
EPS 4.89 5.29 5.31 2.73 3.30 4.93 9.50 -35.80%
  QoQ % -7.56% -0.38% 94.51% -17.27% -33.06% -48.11% -
  Horiz. % 51.47% 55.68% 55.89% 28.74% 34.74% 51.89% 100.00%
DPS 0.97 1.43 1.48 1.34 1.37 1.90 2.00 -38.30%
  QoQ % -32.17% -3.38% 10.45% -2.19% -27.89% -5.00% -
  Horiz. % 48.50% 71.50% 74.00% 67.00% 68.50% 95.00% 100.00%
NAPS 0.6000 0.6200 0.6100 0.5800 0.6200 0.6800 0.7100 -10.62%
  QoQ % -3.23% 1.64% 5.17% -6.45% -8.82% -4.23% -
  Horiz. % 84.51% 87.32% 85.92% 81.69% 87.32% 95.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 53.99 55.94 53.14 50.67 52.53 52.93 52.74 1.58%
  QoQ % -3.49% 5.27% 4.87% -3.54% -0.76% 0.36% -
  Horiz. % 102.37% 106.07% 100.76% 96.08% 99.60% 100.36% 100.00%
EPS 4.79 5.21 5.05 2.56 3.02 4.14 7.57 -26.32%
  QoQ % -8.06% 3.17% 97.27% -15.23% -27.05% -45.31% -
  Horiz. % 63.28% 68.82% 66.71% 33.82% 39.89% 54.69% 100.00%
DPS 0.95 1.41 1.41 1.25 1.25 1.60 1.60 -29.38%
  QoQ % -32.62% 0.00% 12.80% 0.00% -21.88% 0.00% -
  Horiz. % 59.38% 88.12% 88.12% 78.12% 78.12% 100.00% 100.00%
NAPS 0.5886 0.6102 0.5796 0.5441 0.5662 0.5709 0.5657 2.68%
  QoQ % -3.54% 5.28% 6.52% -3.90% -0.82% 0.92% -
  Horiz. % 104.05% 107.87% 102.46% 96.18% 100.09% 100.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.4050 0.4750 0.4700 0.4900 0.4800 0.6000 0.8800 -
P/RPS 0.74 0.84 0.84 0.91 0.83 0.95 1.33 -32.38%
  QoQ % -11.90% 0.00% -7.69% 9.64% -12.63% -28.57% -
  Horiz. % 55.64% 63.16% 63.16% 68.42% 62.41% 71.43% 100.00%
P/EPS 8.29 8.98 8.84 17.94 14.52 12.16 9.26 -7.12%
  QoQ % -7.68% 1.58% -50.72% 23.55% 19.41% 31.32% -
  Horiz. % 89.52% 96.98% 95.46% 193.74% 156.80% 131.32% 100.00%
EY 12.07 11.14 11.31 5.58 6.88 8.22 10.80 7.70%
  QoQ % 8.35% -1.50% 102.69% -18.90% -16.30% -23.89% -
  Horiz. % 111.76% 103.15% 104.72% 51.67% 63.70% 76.11% 100.00%
DY 2.39 3.01 3.15 2.73 2.86 3.17 2.28 3.19%
  QoQ % -20.60% -4.44% 15.38% -4.55% -9.78% 39.04% -
  Horiz. % 104.82% 132.02% 138.16% 119.74% 125.44% 139.04% 100.00%
P/NAPS 0.67 0.77 0.77 0.84 0.77 0.88 1.24 -33.69%
  QoQ % -12.99% 0.00% -8.33% 9.09% -12.50% -29.03% -
  Horiz. % 54.03% 62.10% 62.10% 67.74% 62.10% 70.97% 100.00%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 25/03/20 12/12/19 19/09/19 19/06/19 26/03/19 19/12/18 -
Price 0.4000 0.4000 0.5400 0.4550 0.4750 0.5800 0.7950 -
P/RPS 0.73 0.70 0.97 0.84 0.83 0.92 1.20 -28.23%
  QoQ % 4.29% -27.84% 15.48% 1.20% -9.78% -23.33% -
  Horiz. % 60.83% 58.33% 80.83% 70.00% 69.17% 76.67% 100.00%
P/EPS 8.18 7.56 10.16 16.66 14.37 11.76 8.37 -1.52%
  QoQ % 8.20% -25.59% -39.02% 15.94% 22.19% 40.50% -
  Horiz. % 97.73% 90.32% 121.39% 199.04% 171.68% 140.50% 100.00%
EY 12.22 13.23 9.84 6.00 6.96 8.51 11.95 1.50%
  QoQ % -7.63% 34.45% 64.00% -13.79% -18.21% -28.79% -
  Horiz. % 102.26% 110.71% 82.34% 50.21% 58.24% 71.21% 100.00%
DY 2.42 3.57 2.74 2.94 2.89 3.28 2.52 -2.67%
  QoQ % -32.21% 30.29% -6.80% 1.73% -11.89% 30.16% -
  Horiz. % 96.03% 141.67% 108.73% 116.67% 114.68% 130.16% 100.00%
P/NAPS 0.67 0.65 0.89 0.78 0.77 0.85 1.12 -29.03%
  QoQ % 3.08% -26.97% 14.10% 1.30% -9.41% -24.11% -
  Horiz. % 59.82% 58.04% 79.46% 69.64% 68.75% 75.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

275  849  537  455 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.30+0.04 
 DNEX-WD 0.06+0.015 
 BIOHLDG 0.295-0.005 
 XOX 0.08-0.01 
 PHB 0.0250.00 
 XOX-WC 0.020.00 
 LUSTER 0.195+0.01 
 VIZIONE 0.225-0.045 
 QES 0.365-0.015 
 AT 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
2. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
3. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
4. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
5. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
6. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
7. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
8. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
PARTNERS & BROKERS